XML 96 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Royalty and Other Mineral Interests (Details Narrative)
$ in Thousands
12 Months Ended
Apr. 06, 2022
USD ($)
$ / Unit
Mar. 01, 2022
USD ($)
shares
Jan. 14, 2022
USD ($)
Jul. 23, 2021
USD ($)
$ / Unit
Jul. 23, 2021
CAD ($)
$ / Unit
Nov. 27, 2020
USD ($)
shares
Property
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 27, 2022
USD ($)
shares
May 25, 2022
shares
Apr. 06, 2022
CAD ($)
Nov. 05, 2021
USD ($)
Aug. 23, 2021
USD ($)
Jul. 23, 2021
CAD ($)
IfrsStatementLineItems [Line Items]                            
Option payments received             $ 2,230,000 $ 30,000            
Option payments received from royalty and other mineral interests             1,780,000 30,000            
Revenue             450,000 0            
Option payment settled by marketable securities             150,000 0            
Consideration paid/received             213,000              
Cash consideration                         $ 65,016,000  
Fair value of puchase consideration                       $ 305,957,000 $ 200,851,000  
Impairment charge             3,821,000              
Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Impairment charge             $ 0              
Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration paid/received       $ 9,000,000 $ 11,250                  
Consideration payable       3,000,000                   $ 3,750
Fair value of puchase consideration       $ 12,000,000                   15,000
Additional royalty financing $ 3,587,000                   $ 4,500      
Additional equity financing $ 799,000                   $ 1,000      
Royalty interest rate per tonne | $ / Unit 3.75     2.50 2.50                  
Acquisition description       Monarch has the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights may only be exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days. Monarch has the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights may only be exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days.   On July 23, 2021, the Company entered into a definitive agreement with Monarch Mining Corporation ("Monarch") to acquire a portfolio of gold royalty interests, including a C$2.50 per tonne royalty on material processed through Monarch's Beacon mill originating from the Beaufor mine operations, a 2.5% NSR on each of Monarch's Croinor Gold, McKenzie Break and Swanson properties, and a 1% NSR on Monarch's Beaufor property.              
Acquisition of royalty interest per tonne | $ / Unit       2.50 2.50                  
Royalty interest right to repurchase amount per property                           $ 2,000
Royalty Purchase Agreement [member] | GoldMining [member]                            
IfrsStatementLineItems [Line Items]                            
issued or Issuance shares | shares           15,000,000                
Fair value of puchase consideration           $ 13,076,000                
Number of gold properties | Property           17                
Royalty Purchase Agreement [member] | GoldMining [member] | Minimum [Member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage           0.50%                
Royalty Purchase Agreement [member] | GoldMining [member] | Maximum [Member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage           2.00%                
Nevada Gold Mines LLC ("NGM") [member]                            
IfrsStatementLineItems [Line Items]                            
Fair value of puchase consideration                 $ 21,512,000          
Number of shares issued | shares                 9,393,681          
Rawhide [member]                            
IfrsStatementLineItems [Line Items]                            
Impairment charge             $ 3,821,000 $ 0            
Cote Gold Project [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration paid/received   $ 15,832,000                        
Cash consideration   $ 15,000,000                        
issued or Issuance shares | shares   207,449                        
Fair value of puchase consideration   $ 832,000                        
Number of shares issued | shares   50,000                        
Royalty percentage own description             0.75% NSR              
Cote Gold Project [member] | Ontario And Canada [Member]                            
IfrsStatementLineItems [Line Items]                            
Royalty percentage owned   0.75%                        
Granite Creek Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | i-80 Gold Corp., [member]                            
IfrsStatementLineItems [Line Items]                            
Royalty percentage own description             10% NPI royalty on Granite Creek Mine operated by i-80 Gold Corp., payable after 120,000 oz of gold or equivalent is cumulatively produced from the project              
Percentage of NPI royalty                 10.00%          
Bald Mountain Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                            
IfrsStatementLineItems [Line Items]                            
Royalty percentage own description             2.0% NSR royalty on the Bald Mountain Mine operated by Kinross Gold Corporation ("Kinross"), payable after 10 million ounces of gold have been produced from the properties              
Net smelter return royalty percentage                 2.00%          
Bald Mountain Joint Venture Zone [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage                 1.25%          
Eldorado Project [member] | Nevada Select Royalty, Inc., [member]                            
IfrsStatementLineItems [Line Items]                            
Percentage of mineral interest disposed in exchange of royalty interest     100.00%                      
Consideration paid/received     $ 75,000                      
Cash consideration     $ 2,000,000                      
Net smelter return royalty percentage     3.00%                      
Term of agreement     5 years                      
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2023 [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration received/receivable     $ 125,000                      
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2024 [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration received/receivable     400,000                      
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2025 [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration received/receivable     400,000                      
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2026 [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration received/receivable     500,000                      
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2027 [member]                            
IfrsStatementLineItems [Line Items]                            
Consideration received/receivable     $ 500,000                      
McKenzie Break, Croinor Gold, and Swanson properties [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage 2.75%     2.50%             2.75%     2.50%
Net smelter return royalty buyback rights percentage 1.25%                   1.25%      
Beaufor Project [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage       1.00%                   1.00%
Croinor Gold Project [Member]                            
IfrsStatementLineItems [Line Items]                            
Number of shares issued | shares   207,449               50,000        
Royalty percentage own description             2.75% NSR              
Croinor Gold Project [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage       2.50%                   2.50%
Royalty interest rate per tonne | $ / Unit 1.25                          
Royalty interest right to repurchase on net smelter return percentage       1.25% 1.25%                  
McKenzie Break [Member]                            
IfrsStatementLineItems [Line Items]                            
Royalty percentage own description             2.75% NSR              
McKenzie Break [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage       2.50%                   2.50%
Royalty interest rate per tonne | $ / Unit 1.25                          
Royalty interest right to repurchase on net smelter return percentage       1.25% 1.25%                  
Swanson [Member]                            
IfrsStatementLineItems [Line Items]                            
Royalty percentage own description             2.75% NSR              
Swanson [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                            
IfrsStatementLineItems [Line Items]                            
Net smelter return royalty percentage       2.50%                   2.50%
Royalty interest rate per tonne | $ / Unit 1.25                          
Royalty interest right to repurchase on net smelter return percentage       1.25% 1.25%