XML 52 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Ely Gold Royalties Inc [member]
Abitibi Royalties Inc. [Member]
Golden Valley Mines and Royalties Ltd. [Member]
Issued capital [member]
Issued capital [member]
Ely Gold Royalties Inc [member]
Issued capital [member]
Abitibi Royalties Inc. [Member]
Issued capital [member]
Golden Valley Mines and Royalties Ltd. [Member]
Other reserves [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Balance at Sep. 30, 2020 $ (141)                 $ (141)  
Balance, shares at Sep. 30, 2020         1            
IfrsStatementLineItems [Line Items]                      
Cancellation of common share issued upon incorporation         (1)            
Common shares issued to former parent company for cash 50       $ 50            
Common shares issued to former parent company for cash, shares         5,000,000            
Performance based restricted shares issued, shares         1,500,000            
Common shares issued to acquire royalties 13,076       $ 13,076            
Common shares issued to acquire royalties, shares         15,000,000            
Private placement of common shares for cash 2,849       $ 2,849            
Private placement of common shares for cash, shares         1,325,000            
Share-based compensation - performance based restricted shares 409       $ 409            
Share-based compensation - share options 2,199               $ 2,199    
Common shares and common share purchase warrants issued for cash 90,000       $ 82,969       7,031    
Initial public offering: Common shares and common share purchase warrants issued for cash, shares         18,000,000            
Common shares issued on exercise of over-allotment option 3,603       $ 3,603            
Initial public offering: Common shares issued on exercise of over-allotment option, shares         721,347            
Common share purchase warrants issued on exercise of over-allotment option 14               14    
Underwriters’ fees and issuance costs (5,570)       $ (5,154)       (416)    
Common shares issued for marketing services 345       $ 345            
Common shares issued for marketing services, shares         75,000            
Common shares issued to acquire   $ 130,407       $ 130,407          
Common shares issued to acquire, shares           30,902,176          
Common share purchase warrants of Ely Gold Royalties Inc. 2,603               2,603    
Common shares issued upon exercise of common share purchase warrants 39       $ 66       (27)    
Common shares issued upon exercise of common share purchase warrants, shares         15,086            
Net loss for the year (15,006)                 (15,006)  
Total other comprehensive income 441                   $ 441
Balance at Sep. 30, 2021 225,318       $ 228,620       11,404 (15,147) 441
Balance, shares at Sep. 30, 2021         72,538,609            
IfrsStatementLineItems [Line Items]                      
Common shares issued to acquire royalties 22,544       $ 22,544            
Common shares issued to acquire royalties, shares         9,651,130            
Share-based compensation - performance based restricted shares 276       $ 276            
Share-based compensation - share options 1,551               1,551    
Share-based compensation - restricted share units 341               341    
Share options issued on exchange of options of Golden Valley Mines and Royalties Ltd. 8,991               8,991    
Common shares issued for marketing services 899       $ 899            
Common shares issued for marketing services, shares         216,192            
Common shares issued to acquire     $ 153,702 $ 143,264     $ 153,702 $ 143,264      
Common shares issued to acquire, shares             31,625,931 29,478,269      
Common shares issued upon exercise of common share purchase warrants 856       $ 1,769       (913)    
Common shares issued upon exercise of common share purchase warrants, shares         402,938            
Net loss for the year (17,346)                 (17,346)  
Dividends (4,032)                 (4,032)  
Total other comprehensive income (145)                   (145)
Balance at Sep. 30, 2022 $ 536,219       $ 551,074       $ 21,374 $ (36,525) $ 296
Balance, shares at Sep. 30, 2022         143,913,069