XML 87 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Nov. 05, 2021
Aug. 23, 2021
Disclosure of detailed information about business combination [abstract]    
Cash paid to Ely shareholders(1)   $ 65,016
GRC Shares issued to Abitibi and Golden Valley Shareholders $ 296,966  
GRC Shares issued to Ely shareholders(1)   130,194
15,946,732 Ely Warrants deemed to be exchanged for GRC Shares   5,641
1,166,389 Golden Valley share options deemed to be exchanged for GRC share options 8,991  
Total consideration 305,957 200,851
Cash and cash equivalents 10,393 6,769
Restricted cash 1,815  
Short-term investments 23,360 1,291
Accounts receivable   262
Prepaid and other receivables 2,756 193
Reclamation bond   22
Property, plant & equipment   48
Royalties and other mineral interests 366,102 238,864
Investment in associate 1,360  
Accounts payable and accrued liabilities (5,561) (3,847)
Derivative liabilities (691)  
Government loan (48)  
Lease obligation   (51)
Deferred income tax liability (93,529) (42,700)
Net assets acquired $ 305,957 $ 200,851