XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock, Common [Member]
Accumulated Other Comprehensive Income/Loss [Member]
Beginning balance at Dec. 31, 2022 $ 859,637 $ 730 $ 3,136,426 $ (2,239,443) $ 0 $ (38,076)
Net loss / (income) (20,251)     (20,251)    
(Loss) / gain on foreign currency translation, net of tax of $0 14,330         14,330
Shared based compensation 19,609   19,609      
Restricted stock units issued   11 (11)      
Shares issued upon warrants exercised 5   5      
Contribution from Topco (see Note 14) 3,707   3,707      
Conversion of liability classified award to equity 6,276   6,276      
Ending balance at Dec. 31, 2023 883,313 741 3,166,012 (2,259,694) 0 (23,746)
Net loss / (income) 22,160     22,160    
(Loss) / gain on foreign currency translation, net of tax of $0 (16,742)         (16,742)
Shared based compensation 31,149   31,149      
Restricted stock units issued   9 (9)      
Contribution from Topco (see Note 14) 1,842   1,842      
Common Shares Repurchased Value (42,921)       (42,921)  
Common shares reissued 460   125   335  
Ending balance at Dec. 31, 2024 879,261 750 3,199,119 (2,237,534) (42,586) (40,488)
Net loss / (income) (182,507)     (182,507)    
(Loss) / gain on foreign currency translation, net of tax of $0 24,602         24,602
Shared based compensation 22,039   22,039      
Restricted stock units issued   14 (14)      
Contribution from Topco (see Note 14) 1,966   1,966      
Common Shares Repurchased Value (91,693)       (91,693)  
Common shares reissued 1,369   (125) (20) 1,514  
Ending balance at Dec. 31, 2025 $ 655,037 $ 764 $ 3,222,985 $ (2,420,061) $ (132,765) $ (15,886)