XML 36 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The key terms of these facilities were as follows:

 

Facility

 

Currency

 

Interest Rate (1)

 

Facility
Maturity
Date

 

Principal
Outstanding
at June 30,
2022 (Local
Currency)

 

 

Principal
Outstanding at
June 30,
2022 (USD)

 

Term Loan Facility (USD)

 

USD

 

USD LIBOR + 2.75% (0.5% floor)

 

Jun-28

 

 

1,008,787

 

 

$

1,008,787

 

Term Loan Facility (EUR)

 

EUR

 

EURIBOR + 3.00% (0% floor)

 

Jun-28

 

 

701,000

 

 

 

734,801

 

Secured Loan Notes (EUR)

 

EUR

 

3.00%

 

Jun-29

 

 

435,000

 

 

 

455,975

 

Secured Loan Notes (USD)

 

USD

 

4.00%

 

Jun-29

 

 

387,500

 

 

 

387,500

 

Revolving Credit Facility

 

USD

 

BASE + 2.25% (0% floor)

 

Dec-27

 

 

13,000

 

 

 

13,000

 

Revolving Credit Facility

 

EUR

 

BASE + 2.25% (0% floor)

 

Dec-27

 

 

22,000

 

 

 

23,061

 

Line of Credit

 

USD

 

Term SOFR (2) + 2.70%

 

Jun-25

 

 

73,000

 

 

 

73,000

 

Total Principal Outstanding

 

 

 

 

 

 

 

 

 

 

$

2,696,124

 

 

(1)
For facilities which utilize the EURIBOR and LIBOR rates, a rate floor of 0% and 0.5% applies, respectively. For facilities which utilize a BASE rate, the rate is dependent on the currency in which the facility is drawn.
The Term Secured Overnight Financing Rate ("Term SOFR") is the forward looking term rate based on the SOFR. The Term SOFR is administered by the CME Group Benchmark Association Limited.
Schedule of Long-Term Debt

 

 

June 30, 2022

 

 

December 31, 2021

 

Principal Outstanding

 

$

2,696,124

 

 

$

2,794,108

 

Deferred Debt Issuance Costs

 

 

(38,261

)

 

 

(38,302

)

Amortization of interest expense

 

 

9,515

 

 

 

2,562

 

Total

 

$

2,667,378

 

 

$

2,758,368

 

Short-term debt

 

 

10,190

 

 

 

10,190

 

Non-current debt

 

$

2,657,188

 

 

$

2,748,178

 

Schedule of Maturities of Non Current Debt

Maturity requirements on debt as of June 30, 2022 by year are as follows:

 

Remainder 2022

 

$

5,095

 

2023

 

 

10,190

 

2024

 

 

10,190

 

2025

 

 

83,190

 

2026

 

 

10,190

 

2027

 

 

46,251

 

2028 and thereafter

 

 

2,531,018

 

Total

 

$

2,696,124