XML 29 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Segments
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Operating Segments

16. Operating segments

 

Operating segments are defined as components of an enterprise that engage in business activities and for which discrete financial information is available that is evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) to make decisions about how to allocate resources and assess performance. As discussed in Note 1, in the fourth quarter of 2021, we revised our reportable segments as a result of a change in our CODM and how our CODM regularly reviews financial information to allocate resources and assess performance. Our CODM is defined as our Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”), Chief Operating Officer (“COO”), Chief Information Officer (“CIO”), and Chief Human Resource Officer (“CHRO”). Our operating segments, which align with our reportable segments, are: US Acquiring, which focuses on card not present and card present solutions for small to medium size business merchants; Digital Commerce, which provides wallet based online payment solutions through our Skrill and NETELLER brands; and also enables consumers to use cash to facilitate online purchases through paysafecard prepaid vouchers under the Paysafecard and Paysafecash brands. These two operating segments, which are also reportable segments, as they have not been aggregated, are based on how the Company is organized, reflecting the difference in nature of the products and services they each sell. Shared costs are the cost of people and other resources consumed in activities that provide a benefit across more than one segment. Shared costs are allocated to each segment and Corporate primarily based on applicable drivers including headcount, revenue and Adjusted EBITDA. The prior year segment information has been recast to reflect this change.

 

The CODM evaluates performance and allocate resources based on Adjusted EBITDA of each operating segment. Adjusted EBITDA of each operating segment includes the revenues of the segment less ordinary operating expenses that are directly related to those revenues and an allocation of shared costs. Corporate overhead costs and Corporate’s allocation of shared costs are included in Corporate in the following table. Corporate overhead costs are costs consumed in the execution of corporate activities that are not directly factored into the production of any service provided by the Company’s segments.

The CODM does not receive segment asset data to evaluate performance or allocate resources and therefore such information is not presented.

 

The information below summarizes revenue and Adjusted EBITDA by segment for the three months ended June 30, 2022:

 

 

 

US Acquiring

 

 

Digital Commerce

 

 

Corporate (1)

 

 

Total

 

Revenue

 

$

187,150

 

 

$

191,763

 

 

$

 

 

$

378,913

 

Adjusted EBITDA

 

$

53,036

 

 

$

71,722

 

 

$

(21,805

)

 

$

102,953

 

 

The information below summarizes revenue and Adjusted EBITDA by segment for the three months ended June 30, 2021:

 

 

 

US Acquiring

 

 

Digital Commerce

 

 

Corporate (1)

 

 

Total

 

Revenue

 

$

164,642

 

 

$

219,701

 

 

$

 

 

$

384,343

 

Adjusted EBITDA

 

$

40,660

 

 

$

95,064

 

 

$

(16,920

)

 

$

118,804

 

 

The information below summarizes revenue and Adjusted EBITDA by segment for the six months ended June 30, 2022:

 

 

 

US Acquiring

 

 

Digital Commerce

 

 

Corporate (1)

 

 

Total

 

Revenue

 

$

356,294

 

 

$

390,287

 

 

$

 

 

$

746,581

 

Adjusted EBITDA

 

$

100,278

 

 

$

147,517

 

 

$

(40,875

)

 

$

206,920

 

 

The information below summarizes revenue and Adjusted EBITDA by segment for the six months ended June 30, 2021:

 

 

 

US Acquiring

 

 

Digital Commerce

 

 

Corporate (1)

 

 

Total

 

Revenue

 

$

317,983

 

 

$

443,784

 

 

$

 

 

$

761,767

 

Adjusted EBITDA

 

$

79,917

 

 

$

186,578

 

 

$

(34,461

)

 

$

232,034

 

 

 

(1)
Corporate consists of corporate overhead and unallocated shared costs of people and other resources consumed in activities that provide a benefit across the Company.

A reconciliation of total segments Adjusted EBITDA to the Company’s (loss) / income before taxes is as follows:

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Segments Adjusted EBITDA

 

$

124,758

 

 

$

135,724

 

 

$

247,795

 

 

$

266,495

 

Corporate costs

 

 

(21,805

)

 

 

(16,920

)

 

 

(40,875

)

 

 

(34,461

)

Depreciation and amortization

 

 

(69,585

)

 

 

(70,114

)

 

 

(133,008

)

 

 

(135,576

)

Share-based compensation

 

 

(17,736

)

 

 

(3,276

)

 

 

(31,706

)

 

 

(84,117

)

Restructuring and other costs

 

 

(41,602

)

 

 

(4,518

)

 

 

(54,193

)

 

 

(7,488

)

Impairment expense on goodwill and intangible assets

 

 

(676,456

)

 

 

(1,357

)

 

 

(1,882,187

)

 

 

(1,935

)

Other income, net

 

 

56,155

 

 

 

46,558

 

 

 

59,633

 

 

 

79,083

 

(Gain) / loss on disposal of subsidiary and other assets, net

 

 

(660

)

 

 

28

 

 

 

(660

)

 

 

28

 

Interest expense, net

 

 

(28,426

)

 

 

(62,650

)

 

 

(54,382

)

 

 

(125,019

)

(Loss) / income before taxes

 

$

(675,357

)

 

$

23,475

 

 

$

(1,889,583

)

 

$

(42,990

)

 

The disaggregated revenue by business line, which aligns with our reporting units, is as follows:

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

US Acquiring

 

$

187,150

 

 

$

164,643

 

 

$

356,294

 

 

$

317,983

 

eCash (1)

 

 

95,717

 

 

 

103,877

 

 

 

196,829

 

 

 

216,793

 

Digital Wallet (1)

 

 

78,818

 

 

 

97,269

 

 

 

161,005

 

 

 

192,193

 

Integrated & Ecommerce Solutions (IES) (1)

 

 

25,620

 

 

 

26,587

 

 

 

48,821

 

 

 

50,149

 

Intracompany (1)

 

 

(8,392

)

 

 

(8,033

)

 

 

(16,368

)

 

 

(15,351

)

Revenue

 

 

378,913

 

 

 

384,343

 

 

 

746,581

 

 

 

761,767

 

 

(1)
These business lines are part of the Digital Commerce segment.

 

Geographic Information

 

Revenue by major geographic region is based upon the geographic location of the customers who receive the Company's services. Interest revenue of $530 and $481 for the three months ended June 30, 2022 and 2021 and $672 and $987 for the six months ended June 30, 2022 and 2021 are not included within the table below as it is not practicable to apportion its geographical source. The Company had no single customer contributing 10% or more of the Company’s revenue during the three months ended June 30, 2022 and 2021.

 

The information below summarizes revenue by geographic area for the three months ended June 30, 2022 and 2021.

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

United Kingdom

 

$

4,194

 

 

$

13,475

 

 

$

13,437

 

 

$

27,203

 

United States of America

 

 

182,715

 

 

 

174,857

 

 

 

366,029

 

 

 

334,680

 

Germany

 

 

26,485

 

 

 

34,904

 

 

 

52,577

 

 

 

71,683

 

All other countries (1)

 

 

164,989

 

 

 

160,626

 

 

 

313,866

 

 

 

327,214

 

Revenue from external customers

 

$

378,383

 

 

$

383,862

 

 

$

745,909

 

 

$

760,780

 

 

(1)
No single country included in the “All other countries” category generated more than 10% of total revenue.

The information below summarizes long-lived assets, net by geographic area:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

United Kingdom

 

$

1,166

 

 

$

5,068

 

Canada

 

 

5,480

 

 

 

6,455

 

United States of America

 

 

9,977

 

 

 

11,416

 

Bulgaria

 

 

8,726

 

 

 

11,442

 

Austria

 

 

7,639

 

 

 

8,682

 

All other countries (1)

 

 

4,248

 

 

 

4,962

 

Total long-lived assets, net

 

$

37,236

 

 

$

48,025

 

 

(1)
No single country included in the “All other countries” category comprised more than 10% of total long-lived assets.