XML 39 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Gain on disposal of subsidiaries (Tables)
3 Months Ended
Mar. 31, 2022
Gain Or Loss On Sale Of Stock In Subsidiary Or Equity Method Investee [Abstract]  
Schedule of Contingent Consideration Payable

Contingent and deferred consideration payable is comprised of the following balances:

 

Balance at December 31, 2021

 

$

30,815

 

Payments made during the period

 

 

(1,436

)

Additions in the period

 

 

 

(Gain) / loss

 

 

6,154

 

Other

 

 

303

 

Balance at March 31, 2022

 

$

35,836

 

Current

 

$

20,520

 

Non-current

 

$

15,316

 

Schedule of Aggregate Purchase Price and Fair Value of Assets and Liabilities

The following table summarizes the purchase price and fair value of the assets and liabilities acquired on acquisition as of March 31, 2022 as described above. As of the date of the issuance of these financials, the determination of the final purchase price allocation to specific assets acquired and liabilities assumed is based on provisional amounts. The estimate of the purchase price allocations may change in future periods as the fair value estimates of assets and liabilities (including, but not limited to, goodwill, and intangibles) and the valuation of the related tax assets and liabilities are finalized.

 

Cash consideration

 

$

 

449,790

 

 

Total purchase price

 

$

 

449,790

 

 

Cash and cash equivalents

 

 

 

25,068

 

 

Trade and other receivables (1)

 

 

 

1,895

 

 

Deferred tax assets

 

 

 

12

 

 

Property, plant and equipment

 

 

 

371

 

 

Intangible assets (2)

 

 

 

223,300

 

 

Other assets - non-current

 

 

 

926

 

 

Trade and other payables

 

 

 

(20,539

)

 

Deferred tax liability

 

 

 

(65,482

)

 

Net assets acquired

 

$

 

165,551

 

 

Goodwill (3)

 

$

 

284,239

 

 

 

(1)
Gross contractual amounts receivable are equal to their book value where appropriate.
(2)
Intangible assets are primarily comprised of customer relationships, brands, and computer software.
(3)
Goodwill was primarily attributed to the expected synergies between the acquired business and the Company, the value of the employee workforce, and new customer acquisitions that do not qualify for separate recognition at the time of acquisition. The goodwill is not deductible for income tax purposes.