XML 36 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The key terms of these facilities were as follows:

 

Facility

 

Currency

 

Interest Rate (1)

 

Facility
Maturity
Date

 

Principal
Outstanding
at March 31,
2022 (Local
Currency)

 

 

Principal
Outstanding at
March 31,
2022 (USD)

 

Term Loan Facility (USD)

 

USD

 

USD LIBOR + 2.75%

 

Jun-28

 

 

1,011,335

 

 

$

1,011,335

 

Term Loan Facility (EUR)

 

EUR

 

EURIBOR + 3.00%

 

Jun-28

 

 

710,000

 

 

 

785,789

 

Secured Loan Notes (EUR)

 

EUR

 

3.00%

 

Jun-29

 

 

435,000

 

 

 

481,434

 

Secured Loan Notes (USD)

 

USD

 

4.00%

 

Jun-29

 

 

400,000

 

 

 

400,000

 

Revolving Credit Facility (EUR)

 

EUR

 

EURIBOR + 2.25% (0% floor)

 

Dec-27

 

 

20,000

 

 

 

20,000

 

Line of Credit

 

USD

 

Prime (2) (3.25) - 0.25%

 

May-23

 

 

50,000

 

 

 

50,000

 

Total Principal Outstanding

 

 

 

 

 

 

 

 

 

 

$

2,748,558

 

Schedule of Long-Term Debt

 

 

March 31, 2022

 

 

December 31, 2021

 

Principal Outstanding

 

$

2,748,558

 

 

$

2,794,108

 

Deferred Debt Issuance Costs

 

 

(40,546

)

 

 

(38,302

)

Amortization of interest expense

 

 

4,970

 

 

 

2,562

 

Total

 

$

2,712,982

 

 

$

2,758,368

 

Short-term debt

 

 

10,190

 

 

 

10,190

 

Non-current debt

 

$

2,702,792

 

 

$

2,748,178

 

Schedule of Maturities of Non Current Debt

Maturity requirements on debt as of March 31, 2022 by year are as follows:

 

Remainder 2022

 

$

7,642

 

2023

 

 

60,190

 

2024

 

 

10,190

 

2025

 

 

10,190

 

2026

 

 

10,190

 

2027

 

 

30,190

 

2028 and thereafter

 

 

2,619,966

 

Total

 

$

2,748,558