XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Purchase Consideration The following summarizes the purchase consideration transferred to RADA shareholders:
(in millions, except per share data)
RADA ordinary shares outstanding as of November 28, 202250 
Share exchange ratio
Total Company shares issued50 
Fair value of the Company common stock (RADA share price on November 28, 2022)$9.87 
Total fair value of the Company common stock issued$491 
Replacement share-based payment awards pre-combination vesting expense20 
Aggregate purchase consideration$511 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The allocation of the purchase consideration to assets acquired and liabilities assumed is based on the estimated fair values as follows:
(Dollars in millions)
Assets:
Cash and cash equivalents
$19 
Accounts receivable, net12 
Inventories72 
Prepaid expenses
Other current assets
Property, plant and equipment, net26 
Intangible assets
131 
Other noncurrent assets14 
Total identifiable assets acquired$281 
Liabilities:
Accounts payable$
Contract liabilities
Other current liabilities21 
Deferred tax liabilities
Other noncurrent liabilities22 
Total liabilities assumed$56 
Net assets acquired, excluding goodwill$225 
Goodwill$286