XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 10. FAIR VALUE MEASUREMENTS

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The fair value hierarchy (see Note 2) is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities.

 

At December 31, 2021, assets held in the Trust Account were comprised of $253,027,240 in a U.S. Fixed income securities fund. During the year ended December 31, 2021, the Company did not withdraw any interest income from the Trust Account.

 

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

Description  Level   December 31,
2021
 
Assets:        
Investments held in Trust Account – U.S. Treasury Fund   1   $253,027,240 

 

Description  Level   December 31,
2021
 
Liabilities:        
Warrant Liability – Public Warrants   1   $6,493,666 
Warrant Liability – Private Placement Warrants   2   $3,648,976 

 

The Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on our accompanying December 31, 2021 balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statement of operations.

 

The Company initially valued its Private Placement Warrants utilizing a lattice model, specifically a binomial lattice model incorporating the Cox-Ross-Rubenstein methodology and subsequently valued the Private Placement Warrants through December 31, 2021, with changes in fair value recognized in the statement of operations. The estimated fair value of the warrant liabilities was determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its shares of common stock based on historical volatility that matches the expected remaining life of the Private Placement Warrants. The risk-free interest rate was based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the Private Placement Warrants. The expected life of the warrants were assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero.

 

The measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market. For periods subsequent to the detachment of the Public Warrants from the Units, the closing price of the Public Warrant was used as the fair value for the Warrants as of each relevant date. At December 31, 2021 the Private Placement Warrants transferred to Level 2 due to the use of an observable market quote for a similar asset in an active market.

 

The following table presents the key inputs to value the warrants under the Binomial Lattice valuation model as of February 17, 2021, and as of December 31, 2021:

 

    February 17,
2021
 
      
Risk-free interest rate    0.64%
Expected term (years)    5.5 
Expected volatility    15.80%
Exercise Price   $11.50 
Implied Fair Value of Class A Common Stock   $9.72 

 

The following table presents the changes in the fair value of the warrant liabilities (Level 3 measurements):

 

   Private
Placement
   Public   Warrant
Liabilities
 
Fair value as of January 1, 2021  $
   $
   $
 
Initial measurement on February 17, 2021   4,236,000    7,590,000    11,826,000 
Change in fair value   (1,647,333)   (759,000)   (2,406,333)
Transfer to Level 1   
    (6,831,000)   (6,831,000)
Transfer to Level 2   (2,588,667)   
    (2,588,667)
Fair value as of December 31, 2021  $
    
    
 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. The estimated fair value of the Public Warrants previously transferred from a Level 3 measurement to a Level 1 fair value measurement for the year ended December 31, 2021 was $6,831,000. The estimated fair value of the Private Placement Warrants transferred from a Level 3 measurement to a Level 2 fair value measurement for the year ended December 31, 2021 was $2,588,667. The Company did not have any level 3 Financial Instruments during the period-ended December 31, 2020.