XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables present information about the Company's assets and liabilities that are measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

 

As of June 30, 2022

 

 

 

Total

 

 

Quoted
Prices In
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Public Warrant liability

 

$

1,092,500

 

 

$

1,092,500

 

 

$

 

 

$

 

Private Placement Warrant liability

 

 

47,978

 

 

 

 

 

 

 

 

 

47,978

 

Total

 

$

1,140,478

 

 

$

1,092,500

 

 

$

 

 

$

47,978

 

 

 

 

As of December 31, 2021

 

 

 

Total

 

 

Quoted
Prices In
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Public Warrant liability

 

$

10,292,500

 

 

$

10,292,500

 

 

$

 

 

$

 

Private Placement Warrant liability

 

 

427,630

 

 

 

 

 

 

 

 

 

427,630

 

Total

 

$

10,720,130

 

 

$

10,292,500

 

 

$

 

 

$

427,630

 

Summary of Changes in Level 3 Fair Value Measurements

The following table provides a summary of the changes in our Level 3 fair value measurements:

 

 

June 30,
2022

 

Balance, December 31, 2021

 

$

427,630

 

Change in fair value of Private Placement Warrant liability

 

 

(317,072

)

Balance, March 31, 2022

 

$

110,558

 

Change in fair value of Private Placement Warrant liability

 

 

(62,580

)

Balance, June 30, 2022

 

$

47,978

 

 

Schedule of Key Inputs into Monte Carlo Simulation

The key inputs into the valuations as of June 30, 2022 and December 31, 2021 were as follows:

 

 

June 30,
2022

 

 

December 31,
2021

 

Risk-free interest rate

 

 

3.00

%

 

 

1.24

%

Expected term remaining (years)

 

 

4.31

 

 

 

4.81

 

Implied volatility

 

 

73.0

%

 

 

43.0

%

Closing common stock price on the measurement date

 

$

1.45

 

 

$

7.81