XML 48 R35.htm IDEA: XBRL DOCUMENT

Segment Reporting (Tables)

6 Months Ended

Jun. 28, 2025

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]

Summary of Operations of the Company's single segment

Operations of the Company’s single segment consisted of the following (in thousands):



	Fiscal Quarter Ended						Two Fiscal Quarters Ended
	June 28, 2025			June 29, 2024			June 28, 2025			June 29, 2024
Net sales	$	172,639		$	160,122		$	284,059		$	270,751
Other cost of sales⁽¹⁾		104,476			103,397			178,901			179,834
Other selling, general and administrative expense⁽²⁾		28,282			22,753			54,911			45,960
Depreciation		5,188			3,953			10,186			7,704
Amortization⁽³⁾		7,509			6,640			14,911			13,263
Stock-based compensation expense		1,381			2,100			3,352			3,343
Strategic initiative costs⁽⁴⁾		918			851			1,562			1,974
Acquisition and integration related costs⁽⁵⁾		16			375			283			375
Restructuring charges⁽⁶⁾		145			47			160			365
Interest expense, net		7,149			6,013			13,520			10,995
Other (income) expense, net		(3,047)			804			(3,355)			2,390
Earnings from equity method investment		(488)			(532)			(1,441)			(1,841)
Income tax expense		5,130			442			1,051			974
Net income	$	15,980		$	13,279		$	10,018		$	5,415

(1) Other cost of sales includes total cost of sales (as presented in the condensed consolidated statements of operations) excluding depreciation, stock-based compensation, restructuring charges, and strategic initiative costs.

(2) Other selling, general and administrative expense includes total selling, general and administrative expense (as presented in the condensed consolidated statements of operations) excluding depreciation, amortization, stock-based compensation, strategic initiative costs and acquisition and integration related costs.

(3) Inclusive of finance lease amortization.

(4) Represents fees paid to external consultants and other expenses for our strategic initiatives.

(5) Represents acquisition and integration costs as well as other costs related to potential transactions.

(6) Represents costs that include severance and other expenses for our executive management changes.