0001193125-23-154406.txt : 20230526 0001193125-23-154406.hdr.sgml : 20230526 20230525184457 ACCESSION NUMBER: 0001193125-23-154406 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20230525 FILED AS OF DATE: 20230526 DATE AS OF CHANGE: 20230525 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Cresco Labs Inc. CENTRAL INDEX KEY: 0001832928 STANDARD INDUSTRIAL CLASSIFICATION: MEDICINAL CHEMICALS & BOTANICAL PRODUCTS [2833] IRS NUMBER: 981505364 STATE OF INCORPORATION: A1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-56241 FILM NUMBER: 23962489 BUSINESS ADDRESS: STREET 1: 400 W ERIE ST SUITE 110 CITY: CHICAGO STATE: IL ZIP: 60654 BUSINESS PHONE: (312) 929-0993 MAIL ADDRESS: STREET 1: 400 W ERIE ST SUITE 110 CITY: CHICAGO STATE: IL ZIP: 60654 6-K 1 d505188d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

For the Month of May 2023

000-56241

(Commission File Number)

 

 

Cresco Labs Inc.

(Exact name of Registrant as specified in its charter)

 

 

400 W Erie St Suite 110

Chicago, IL 60654

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☐                 Form 40-F  ☒

 

 

 


Exhibit Index

 

Exhibit No.

  

Description

99.1    Condensed Interim Consolidated Financial Statements (Unaudited) for the three months ended March 31, 2023 and 2022
99.2    Management Discussion and Analysis of Financial Condition and Results of Operations for the three months ended March 31, 2023 and 2022
99.3    News Release dated May 24, 2023


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    CRESCO LABS INC.
Date: May 25, 2023     By:  

/s/ Charles Bachtell

     

Charles Bachtell

Chief Executive Officer

EX-99.1 2 d505188dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

CRESCO LABS INC.

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE THREE MONTHS ENDED

MARCH 31, 2023 AND 2022

(Expressed in United States Dollars)


Cresco Labs Inc.

INDEX TO UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS:

  

Unaudited Condensed Interim Consolidated Balance Sheets

     2  

Unaudited Condensed Interim Consolidated Statements of Operations

     3  

Unaudited Condensed Interim Consolidated Statements of Comprehensive Loss

     4  

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

     5  

Unaudited Condensed Interim Consolidated Statements of Cash Flows

     6  

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

     7  

 

1


Cresco Labs Inc.

Unaudited Condensed Interim Consolidated Balance Sheets

As of March 31, 2023 and December 31, 2022

(In thousands of United States Dollars, except share and per share amounts)

 

 

     March 31,     December 31,  
     2023     2022  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 88,799     $ 119,341  

Restricted cash

     1,653       2,169  

Accounts receivable, net

     49,602       56,492  

Inventory, net

     134,881       134,608  

Loans receivable, short-term

     458       447  

Prepaid expenses

     7,714       9,420  

Other current assets

     3,213       3,569  
  

 

 

   

 

 

 

Total current assets

     286,320       326,046  
  

 

 

   

 

 

 

Non-current assets:

    

Property and equipment, net

     390,583       379,722  

Right-of-use assets

     124,836       128,264  

Intangible assets, net

     406,095       407,590  

Loans receivable, long-term

     823       823  

Investments

     1,191       1,228  

Goodwill

     330,555       330,555  

Deferred tax asset

     237       26  

Other non-current assets

     9,917       9,438  
  

 

 

   

 

 

 

Total non-current assets

     1,264,237       1,257,646  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,550,557     $ 1,583,692  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 20,134     $ 28,093  

Accrued liabilities

     76,499       65,161  

Short-term borrowings

     28,112       18,812  

Income tax payable

     80,395       94,842  

Current portion of lease liabilities

     26,363       26,124  

Deferred consideration, contingent consideration and other payables, short-term

     41,046       47,834  
  

 

 

   

 

 

 

Total current liabilities

     272,549       280,866  
  

 

 

   

 

 

 

Non-current liabilities:

    

Long-term notes and loans payable, net

     470,895       469,055  

Lease liabilities

     152,264       156,180  

Deferred tax liability

     74,362       75,138  

Deferred consideration, long-term

     6,112       7,770  

Other long-term liabilities

     7,000       7,000  
  

 

 

   

 

 

 

Total non-current liabilities

     710,633       715,143  
  

 

 

   

 

 

 

TOTAL LIABILITIES

   $ 983,182     $ 996,009  
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 15)

    

SHAREHOLDERS’ EQUITY

    

Super Voting Shares, no par value; 500,000 Shares authorized, issued and outstanding at March 31, 2023 and December 31, 2022, respectively

    

Subordinate Voting Shares, no par value; Unlimited shares authorized; 288,650,472 and 281,147,586 issued and outstanding at March 31, 2023 and December 31, 2022, respectively

    

Proportionate Voting Shares1, no par value; Unlimited shares authorized; 19,902,144 and 20,082,384 issued and outstanding at March 31, 2023 and December 31, 2022, respectively

    

Special Subordinate Voting Shares2, no par value; 639 Shares authorized, issued and outstanding at March 31, 2023 and December 31, 2022, respectively

    

Share capital

     1,728,356       1,704,630  

Accumulated other comprehensive loss

     (1,386     (1,393

Accumulated deficit

     (1,105,551     (1,076,198
  

 

 

   

 

 

 

Equity of Cresco Labs Inc.

     621,419       627,039  

Non-controlling interests

     (54,044     (39,356
  

 

 

   

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     567,375       587,683  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 1,550,557     $ 1,583,692  
  

 

 

   

 

 

 

 

1 

Proportionate Voting Shares (“PVS”) presented on an “as-converted” basis to Subordinate Voting Shares (“SVS”) (1-to-200)

2

Special Subordinate Voting Shares (“SSVS”) presented on an “as-converted” basis to SVS (1-to-0.00001)

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

2


Cresco Labs Inc.

Unaudited Condensed Interim Consolidated Statements of Operations

For the Three Months Ended March 31, 2023 and 2022

(In thousands of United States Dollars, except share and per share amounts)

 

 

     Three Months Ended March 31,  
     2023     2022  

Revenues, net

   $ 194,202     $ 214,391  

Costs of goods sold

     108,322       107,018  
  

 

 

   

 

 

 

Gross profit

     85,880       107,373  

Operating expenses:

    

Selling, general and administrative

     82,294       87,106  
  

 

 

   

 

 

 

Total operating expenses

     82,294       87,106  
  

 

 

   

 

 

 

Income from operations

     3,586       20,267  

Other expense, net:

    

Interest expense, net

     (15,548     (14,363

Other income (expense), net

     959       (6,772
  

 

 

   

 

 

 

Total other expense, net

     (14,589     (21,135
  

 

 

   

 

 

 

Loss before income taxes

     (11,003     (868

Income tax expense

     (16,809     (22,807
  

 

 

   

 

 

 

Net loss

   $ (27,812   $ (23,675

Net (loss) income attributable to non-controlling interests, net of tax

     (1,761     3,706  
  

 

 

   

 

 

 

Net loss attributable to Cresco Labs Inc.

   $ (26,051   $ (27,381
  

 

 

   

 

 

 

Net loss per share - attributable to Cresco Labs Inc. shareholders:

    

Basic and diluted loss per share

   $ (0.09   $ (0.09

Basic and diluted weighted-average number of shares outstanding

     304,708,692       292,719,359  

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

3


Cresco Labs Inc.

Unaudited Condensed Interim Consolidated Statements of Comprehensive Loss

For the Three Months Ended March 31, 2023 and 2022

(In thousands of United States Dollars)

 

 

     Three Months Ended
March 31,
 
     2023     2022  

Net loss

   $ (27,812   $ (23,675

Foreign currency translation differences, net of tax

     7       (190
  

 

 

   

 

 

 

Total comprehensive loss for the period

   $ (27,805     (23,865

Comprehensive (loss) income attributable to non-controlling interests, net of tax

     (1,761     3,706  
  

 

 

   

 

 

 

Total comprehensive loss attributable to Cresco Labs Inc.

   $ (26,044   $ (27,571
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

4


Cresco Labs Inc.

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

For the Three Months Ended March 31, 2023 and 2022

(In thousands of United States Dollars)

 

 

     Share capital     Accumulated
deficit
    Accumulated
other
comprehensive
loss, net of tax
    Non-controlling
interests
    Total  

Balance as of January 1, 2022

   $ 1,597,715     $ (841,907   $ (254   $ 42,182     $ 797,736  

Exercise of options and warrants

     358       —         —         —         358  

Equity-based compensation

     7,727       —         —         —         7,727  

Employee taxes on certain share-based payment arrangements

     (87     —         —         —         (87

Income tax reserve

     —         78       —         —         78  

Payable pursuant to tax receivable agreements

     (163     —         —         —         (163

Tax benefit from shareholder redemptions

     186       —         —         —         186  

Distributions to non-controlling interest holders

     (9,992     —         —         (8,233     (18,225

Cresco LLC shares redeemed

     11,708       (11,185     —         (523     —    

Foreign currency translation

     —         —         (190     —         (190

Net income (loss)

     —         (27,381     —         3,706       (23,675
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance as of March 31, 2022

   $ 1,607,452     $ (880,395   $ (444   $ 37,132     $ 763,745  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2023

     1,704,630       (1,076,198     (1,393     (39,356     587,683  

Equity-based compensation

     7,614       —         —         —         7,614  

Employee taxes withheld on certain share-based payment arrangements

     (93     —         —         —         (93

Equity issued related to acquisitions

     9,723       —         —         —         9,723  

Distributions to non-controlling interest holders

     3,017       787       —         (13,551     (9,747

Cresco LLC shares redeemed

     3,465       (4,089     —         624       —    

Foreign currency translation

     —         —         7       —         7  

Net loss

     —         (26,051     —         (1,761     (27,812
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance as of March 31, 2023

   $ 1,728,356     $ (1,105,551   $ (1,386   $ (54,044   $ 567,375  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

5


Cresco Labs Inc.

Unaudited Condensed Interim Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2023 and 2022

(in thousands of United States Dollars)

 

 

     Three Months Ended March 31,  
     2023     2022  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (27,812   $ (23,675

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     12,961       10,960  

Amortization of operating lease assets

     1,685       1,116  

Bad debt expense and provision expense for expected credit loss

     2,945       (518

Share-based compensation expense

     7,062       7,506  

Gain on investments

     37       1,693  

Gain on changes in fair value of deferred and contingent consideration

     1,204       5,667  

(Loss) on derivative instruments and warrants

     —         (375

Loss on inventory write-offs and provision

     1,460       902  

Change in deferred taxes

     (987     (208

Accretion of discount and deferred financing costs on debt arrangements

     1,044       934  

Foreign currency loss (gain)

     31       (69

Loss on disposal of property and equipment

     66       —    

Gain on lease termination

     (1,135     —    

Other losses

     92       —    

Changes in operating assets and liabilities:

    

Accounts receivable

     3,817       (6,624

Inventory

     297       (19,762

Other assets

     1,687       528  

Accounts payable and other accrued expenses

     20,132       7,073  

Operating lease liabilities

     (6,868     (4,688

Income taxes payable

     (14,448     16,122  
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     3,270       (3,418
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment

     (20,546     (35,588

Purchase of intangibles

     (603     (1,886

Proceeds from tenant improvement allowances

     437       2,886  

Payment of acquisition consideration, net of cash acquired

     —         (1,085

Proceeds from disposals of Property, plant and equipment

     44       —    

Receipts from collections of loans and advances

     —         2,654  

Loans and/or advances for entities to be acquired

     —         (1,200
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (20,668     (34,219
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options, warrants and sell-to-cover shares

     —         2,424  

Payment of acquisition-related contingent consideration

     (277     —    

Distributions to non-controlling interest redeemable unit holders

     (12,583     (8,233

Principal payments on finance lease obligations

     (775     (556
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (13,635     (6,365
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (25     (180

Net (decrease) increase in cash and cash equivalents

     (31,058     (44,182

Cash and cash equivalents and restricted cash, beginning of year

     121,510       226,102  

Cash and cash equivalents, end of year

     88,799       179,320  

Restricted cash, end of year

     1,653       2,600  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of year

   $ 90,452     $ 181,920  
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    

CASH PAID DURING THE YEAR FOR:

    

Income tax, net

   $ 32,242     $ 6,893  

Interest

     3,911       4,763  

NON-CASH TRANSACTIONS:

    

Non-cash consideration for business combination

   $ 9,723     $ —    

Non-controlling interests redeemed for equity

     624       612  

Increase to net lease liability

     394       3,508  

Receivable due from seller of previous acquisition

     705       —    

Liability incurred to purchase property, equipment and intangibles

     10,069       4,791  

Purchase of Property, plant and equipment through vendor financing

     1,655       —    

Cashless exercise of stock options and warrants

     —         470  

Unpaid declared distributions to non-controlling interest redeemable unit holders

     9,948       13,386  

Receivable related to financing lease transaction

     612       1,086  

Liability incurred in accordance with tax receivable agreement

     1,053       163  

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

6


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

NOTE 1.         NATURE OF OPERATIONS

 

Cresco Labs Inc. (“Cresco Labs” or the “Company”), formerly known as Randsburg International Gold Corp. (“Randsburg”) was incorporated in the Province of British Columbia under the Company Act (British Columbia) on July 6, 1990. The Company is one of the largest vertically-integrated multi-state cannabis operators in the United States licensed to cultivate, manufacture and sell retail and medical cannabis products primarily through Sunnyside*®, Cresco Labs’ national dispensary brand and third-party retail stores. Employing a consumer-packaged goods approach to cannabis, Cresco Labs’ house of brands is designed to meet the needs of all consumer segments and includes some of the most recognized and trusted national brands including Cresco®, High Supply®, Mindy’sTM, Good News®, RemediTM, Wonder Wellness Co.® and FloraCal® Farms. The Company operates in and/or has ownership interests in Illinois, Pennsylvania, Ohio, California, Arizona, New York, Massachusetts, Michigan, Florida and Maryland pursuant to the Illinois Compassionate Use of Medical Cannabis Program Act and the Illinois Cannabis Regulation and Tax Act; the Pennsylvania Medical Marijuana Act; the Ohio Medical Marijuana Control Program; the California Medicinal and Adult-Use Cannabis Regulation and Safety Act; the Arizona Medical Marijuana Act and the Smart and Safe Arizona Act; the New York Marihuana Regulation and Taxation Act; the Massachusetts Regulation and Taxation of Marijuana Act, the Massachusetts Act for the Humanitarian Medical Use of Marijuana and the Massachusetts Act to Ensure Safe Access to Marijuana; the Michigan Medical Marihuana Act, the Michigan Medical Marihuana Facilities Licensing Act, the Michigan Regulation and Taxation of Marihuana Act and the Michigan Marihuana Tracking Act; the Florida Compassionate Medical Cannabis Act; and the Maryland Medical Cannabis Law, respectively.

On November 30, 2018, in connection with a reverse takeover (the “Transaction”), the Company (i) consolidated its outstanding Randsburg common shares on an 812.63 old for one (1) new basis, and (ii) filed an alteration to its Notice of Articles with the British Columbia Registrar of Companies to change its name from Randsburg to Cresco Labs Inc. and to amend the rights and restrictions of its existing classes of common shares, redesignate such classes as the class of SVS and create the classes of PVS and Super Voting Shares (“MVS”).

Pursuant to the Transaction, among the Company (then Randsburg) and Cresco Labs, LLC, a series of transactions were completed on November 30, 2018, resulting in a reorganization of Cresco Labs, LLC and Randsburg in which Randsburg became the indirect parent and sole voting unitholder of Cresco Labs. The Transaction constituted a reverse takeover of Randsburg by Cresco Labs, LLC under applicable securities laws. Cresco Labs, LLC was formed as a limited liability company under the laws of the state of Illinois on October 8, 2013 and is governed by the Cresco LLC limited liability agreement (“Pre-Combination LLC Agreement”). The Pre-Combination LLC Agreement was further amended and restated in connection with the completion of the Transaction.

The Company trades on the Canadian Securities Exchange under the ticker symbol “CL,” on the Over-the-Counter Market under the ticker symbol “CRLBF” and on the Frankfurt Stock Exchange under the symbol “6CQ.”

The Company’s head office is located at Suite 110, 400 W Erie St, Chicago, IL 60654. The registered office is located at Suite 2500, 666 Burrard Street, Vancouver, BC V6C 2X8.

 

7


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 2.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

(a)

Basis of Preparation

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to Accounting Standards Codification (“ASC”) 270 Interim Reporting. The financial data presented herein should be read in conjunction with the Company’s audited annual consolidated financial statements and accompanying notes as filed on SEDAR. Consolidated Balance Sheets for the year ended December 31, 2022 were derived from audited financial statements filed on SEDAR on March 21, 2023. In the opinion of management, the unaudited financial data presented includes all adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. Operating results for the three months ended March 31, 2023 are not necessarily indicative of results that may be expected for any other reporting period. These unaudited condensed interim consolidated financial statements include estimates and assumptions of management that affect the amounts reported. Actual results could differ from these estimates.

 

(b)

Basis of Measurement

The accompanying unaudited condensed interim consolidated financial statements have been prepared on a going concern basis, under the historical cost convention, except for certain loans receivable, investments, derivative instruments and contingent considerations, which are recorded at fair value. Historical cost is generally based upon the fair value of the consideration given in exchange for assets acquired and the contractual obligation for liabilities incurred.

 

(c)

Functional and Presentation Currency

The Company’s functional currency and that of the majority of its subsidiaries is the United States (“U.S.”) dollar. The Company’s reporting currency is the U.S. dollar (“USD”). All references to “C$” refer to Canadian dollars. Foreign currency denominated assets and liabilities are re-measured into the functional currency using period-end exchange rates. Gains and losses from foreign currency transactions are included in Other income, net in the Unaudited Condensed Interim Consolidated Statements of Operations.

Assets and liabilities of foreign operations having a functional currency other than USD (e.g., C$) are translated at the rate of exchange prevailing at the reporting date; revenues and expenses are translated at the monthly average rate of exchange during the period. Gains or losses on translation of foreign subsidiaries and net investments in foreign operations are included in Foreign currency translation differences, net of tax in the Unaudited Condensed Interim Consolidated Statements of Comprehensive Loss and Accumulated other comprehensive loss on the Unaudited Condensed Interim Consolidated Balance Sheets.

 

(d)

Basis of Consolidation

The unaudited condensed interim consolidated financial statements include the accounts of the Company and its subsidiaries with intercompany balances and transactions eliminated upon consolidation. Subsidiaries are those entities over which the Company has the power over the investee, is exposed, or has

 

8


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

rights, to variable involvement with the investee; and has the ability to use its power to affect its returns. The following are Cresco Labs’ wholly-owned or controlled entities as of March 31, 2023:

 

Entity    Location    Purpose   

Percentage

Held

 

Cresco Labs Inc.

   British Columbia, Canada    Parent Company   

Cali-Antifragile Corp.

   California    Holding Company      100

River Distributing Co., LLC

   California    Distribution      100

FloraCal

   California    Cultivation      100

Cub City, LLC

   California    Cultivation      100

CRHC Holdings Corp.

   Ontario, Canada    Holding Company      100

Cannroy Delaware Inc.

   Delaware    Holding Company      100

Laurel Harvest Labs, LLC

   Pennsylvania    Cultivation and Dispensary Facility      100

JDRC Mount Joy, LLC

   Illinois    Holding Company      100

JDRC Scranton, LLC

   Illinois    Holding Company      100

Bluma Wellness Inc.

   British Columbia, Canada    Holding Company      100

CannCure Investments Inc.

   Ontario, Canada    Holding Company      100

Cannabis Cures Investments, LLC

   Florida    Holding Company      100

3 Boys Farm, LLC

   Florida    Cultivation, Production and Dispensary Facility      100

Farm to Fresh Holdings, LLC

   Florida    Holding Company      100

Cresco U.S. Corp.

   Illinois    Holding Company      100

MedMar Inc.

   Illinois    Holding Company      100

MedMar Lakeview, LLC

   Illinois    Dispensary      88

MedMar Rockford, LLC

   Illinois    Dispensary      75

Gloucester Street Capital, LLC

   New York    Holding Company      100

Valley Agriceuticals, LLC

   New York    Cultivation, Production and Dispensary Facility      100

Valley Agriceuticals Real Estate

   New York    Holding Company      100

JDRC Ellenville, LLC

   Illinois    Holding Company      100

CMA Holdings, LLC

   Illinois    Holding Company      100

BL Real Estate, LLC

   Massachusetts    Holding Company      100

BL Pierce, LLC

   Massachusetts    Holding Company      100

BL Uxbridge, LLC

   Massachusetts    Holding Company      100

BL Main, LLC

   Massachusetts    Holding Company      100

BL Burncoat, LLC

   Massachusetts    Holding Company      100

BL Framingham, LLC

   Massachusetts    Holding Company      100

BL Worcester, LLC

   Massachusetts    Holding Company      100

Cultivate Licensing LLC

   Massachusetts    Holding Company      100

Cultivate Worcester, Inc

   Massachusetts    Dispensary      100

Cultivate Leicester, Inc.

   Massachusetts    Cultivation, Production and Dispensary Facility      100

Cultivate Framingham, Inc.

   Massachusetts    Dispensary      100

Cultivate Burncoat, Inc.

   Massachusetts    Holding Company      100

Cultivate Cultivation, LLC

   Massachusetts    Cultivation and Production Entity      100

GoodNews Holdings, LLC

   Illinois    Licensing Company      100

Wonder Holdings, LLC

   Illinois    Licensing Company      100

JDRC Seed, LLC

   Illinois    Educational Company      100

CP Pennsylvania Holdings, LLC

   Illinois    Holding Company      100

Bay, LLC

   Pennsylvania    Dispensary      100

Bay Asset Management, LLC

   Pennsylvania    Holding Company      100

Ridgeback, LLC

   Colorado    Holding Company      100

Encanto Green Cross Dispensary, LLC

   Arizona    Cultivation, Production and Dispensary Facility      100

ColCare Holdings, LLC

   Delaware    Holding Company      100

Cresco Labs Texas, LLC

   Texas    Holding Company      100

Cresco Labs, LLC

   Illinois    Operating Entity      59

Cresco Labs Ohio, LLC

   Ohio    Cultivation, Production and Dispensary Facility      99

Cresco Labs Notes Issuer, LLC

   Illinois    Holding Company   

Wellbeings, LLC

   Delaware    CBD Wellness Product Development      100

Cresco Labs SLO, LLC

   California    Holding Company      100

SLO Cultivation Inc.

   California    Cultivation and Production Facility      80

Cresco Labs Joliet, LLC    

   Illinois    Cultivation and Production Facility      100

 

9


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

Entity   Location   Purpose  

Percentage

Held

 

Cresco Labs Kankakee, LLC

  Illinois   Cultivation and Production Facility     100

Cresco Labs Logan, LLC

  Illinois   Cultivation and Production Facility     100

Cresco Labs PA, LLC

  Illinois   Holding Company     100

Cresco Yeltrah, LLC

  Pennsylvania   Cultivation, Production and Dispensary Facility     100

Strip District Education Center

  Pennsylvania   Holding Company     100

AFS Maryland, LLC

  Maryland   Production Facility     100

JDC Newark, LLC

  Ohio   Holding Company     100

Verdant Creations Newark, LLC

  Ohio   Dispensary     100

Strategic Property Concepts, LLC

  Ohio   Holding Company     100

JDC Marion, LLC

  Ohio   Holding Company     100

Verdant Creations Marion, LLC

  Ohio   Dispensary     100

Strategic Property Concepts 4, LLC

  Ohio   Holding Company     100

JDC Chillicothe, LLC

  Ohio   Holding Company     100

Verdant Creations Chillicothe, LLC

  Ohio   Dispensary     100

Strategic Property Concepts 5, LLC

  Ohio   Holding Company     100

JDC Columbus, LLC

  Ohio   Holding Company     100

Care Med Associates, LLC

  Ohio   Dispensary     100

Cresco Labs Arizona, LLC

  Arizona   Holding Company     100

Arizona Facilities Supply, LLC

  Arizona   Holding Company     100

AFS Arizona, LLC

  Arizona   Holding Company     100

Cresco Labs TINAD, LLC

  Illinois   Holding Company     100

TINAD, LLC

  Illinois   Holding Company     100

PDI Medical III, LLC

  Illinois   Dispensary     100

Cresco Labs Phoenix Farms, LLC

  Illinois   Holding Company     100

Phoenix Farms Partners, LLC

  Illinois   Holding Company     100

Phoenix Farms of Illinois Asset Management, LLC

  Illinois   Holding Company     100

Phoenix Farms of Illinois, LLC

  Illinois   Dispensary     100

JDC Elmwood, LLC

  Illinois   Holding Company     100

FloraMedex, LLC

  Illinois   Dispensary     100

Cresco Edibles, LLC

  Illinois   Holding Company     100

TSC Cresco, LLC

  Illinois   Licensing     75

Cresco HHH, LLC

  Massachusetts   Cultivation, Production and Dispensary Facility     100

Cresco Labs Nevada, LLC

  Nevada   Holding Company     100

CY Managed Services, LLC

  Pennsylvania   Holding Company     100

Cresco Labs Michigan Management, LLC

  Michigan   Holding Company     100

Cresco Labs Missouri Management, LLC

  Missouri   Holding Company     100

JDRC Acquisitions, LLC

  Illinois   Holding Company     100

JDRC 7841 Grand LLC

  Illinois   Holding Company     100

JDRC Lincoln, LLC

  Illinois   Holding Company     100

JDRC Danville, LLC

  Illinois   Holding Company     100

JDRC Kankakee, LLC

  Illinois   Holding Company     100

JDRC Brookville, LLC

  Illinois   Holding Company     100

Cresco Labs Michigan, LLC (a)

  Michigan   Cultivation and Production Facility     85

 

(a)

Legally, Cresco Labs Michigan, LLC is 85% owned by related parties of the Company.

Cresco U.S. Corp., which is wholly owned by the Company, is the sole manager of Cresco Labs, LLC; Cresco Labs, LLC is the sole owner and manager of Cresco Labs Notes Issuer, LLC. Therefore, the Company controls Cresco Labs Notes Issuer, LLC and has consolidated its results into the unaudited condensed interim consolidated financial statements.

Non-controlling interests (“NCI”) represent ownership interests in consolidated subsidiaries by parties that are not shareholders of the Company. They are shown as a component of total equity in the Unaudited

 

10


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

Condensed Interim Consolidated Balance Sheets, and the share of income attributable to NCI is shown as Net income attributable to non-controlling interests, net of tax in the Unaudited Condensed Interim Consolidated Statements of Operations and in the Unaudited Condensed Interim Consolidated Statements of Comprehensive Loss. Changes in the parent company’s ownership that do not result in a loss of control are accounted for as equity transactions.

 

(e)

Earnings (Loss) Per Share

Earnings (loss) per share (“EPS”) is calculated by dividing the net earnings or loss attributable to shareholders by the weighted-average shares outstanding during the period. The Company presents basic and diluted EPS in the unaudited condensed Consolidated Statements of Operations. Basic EPS is calculated by dividing the profit or loss attributable to shareholders by the weighted-average number of shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to shareholders and the weighted-average number of shares outstanding for the effects of all dilutive potential shares, which are comprised of redeemable Cresco Labs, LLC shares (“Redeemable Units”); options, warrants and restricted stock units (“RSUs”) issued. Shares with anti-dilutive impacts are excluded from the calculation. The number of shares included with respect to Redeemable Units, options, warrants and RSUs is computed using the treasury stock method.

As of December 31, 2022, all warrants that had not previously been exercised were expired. Potentially dilutive shares as of March 31, 2023 and 2022, which were excluded from the calculation of diluted EPS for the periods presented consisted of the following:    

 

     Three Months Ended March 31,  

(in thousands)

   2023      2022  

Redeemable Units

     104,793        108,833  

Options

     27,708        24,842  

Warrants

     —          9,520  

RSUs

     8,375        4,085  
  

 

 

    

 

 

 

Total potentially dilutive shares

     140,876        147,280  
  

 

 

    

 

 

 

 

(f)

Recently Adopted Accounting Pronouncements

The Company does not have any recently adopted accounting pronouncements during the three months ended March 31, 2023.

 

11


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 3.        INVENTORY

 

Inventory as of March 31, 2023 and December 31, 2022, consisted of the following:

 

     March 31,      December 31,  

($ in thousands)

   2023      2022  

Raw materials

   $ 37,416      $ 36,233  

Raw materials - non-cannabis

     23,523        26,709  

Work-in-process

     39,011        41,164  

Finished goods

     34,931        30,502  
  

 

 

    

 

 

 

Total Inventory

   $ 134,881      $ 134,608  
  

 

 

    

 

 

 

The Company wrote off $1.5 million and $0.9 million of inventory during the three months ended March 31, 2023 and 2022, respectively. These write-offs are included in Cost of goods sold presented on the Unaudited Condensed Interim Consolidated Statements of Operations.

NOTE 4.        PROPERTY AND EQUIPMENT

 

As of March 31, 2023 and December 31, 2022, Property and equipment consisted of the following:

 

($ in thousands)

   Land and
Buildings
    Machinery
and
Equipment
    Furniture
and
Fixtures
    Leasehold
Improvements
    Website,
Computer
Equipment
and
Software
    Vehicles     Construction
In Progress
    Total  

Cost

                

As of January 1, 2023

   $ 176,594     $ 39,928     $ 28,724     $ 142,880     $ 10,232     $ 3,552     $ 55,507     $ 457,417  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     —         341       7,500       1,754       (13     55       13,238       22,875  

Transfers

     2,508       162       2,357       16,908       152       —         (22,087     —    

Disposals

     —         (151     (6     (18     —         (33     —         (208

Effect of foreign exchange and other adjustments

     —         —         29       (13     1       —         —         17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2023

   $ 179,102     $ 40,280     $ 38,604     $ 161,511     $ 10,372     $ 3,574     $ 46,658     $ 480,101  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation

                
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of January 1, 2023

   $ (13,931   $ (12,579   $ (12,952   $ (30,081   $ (6,382   $ (1,770   $ —       $ (77,695
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation

     (2,051     (1,504     (1,768     (5,841     (555     (179     —         (11,898

Disposals

     —         53       —         —         —         27       —         80  

Adjustments

     —         11       (29     13       —         —         —         (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2023

   $ (15,982   $ (14,019   $ (14,749   $ (35,909   $ (6,937   $ (1,922   $ —       $ (89,518
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book value

                
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2022

   $ 162,663     $ 27,349     $ 15,772     $ 112,799     $ 3,850     $ 1,782     $ 55,507     $ 379,722  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2023

   $ 163,120     $ 26,261     $ 23,855     $ 125,602     $ 3,435     $ 1,652     $ 46,658     $ 390,583  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2023 and December 31, 2022, costs related to construction at the Company’s facilities and dispensaries were capitalized in construction in progress and not depreciated. Depreciation will commence when construction is completed and the facilities and dispensaries are available for their intended use. Land costs at each balance sheet date are included in Land and Buildings.

Depreciation of $11.9 million and $8.4 million was incurred during the three months ended March 31, 2023 and 2022, respectively, of which $2.7 million and $1.9 million, respectively, is included in Selling, general and administrative expenses, with the remainder of $9.2 million and $6.5 million, respectively, recorded in Cost of goods sold and ending inventory.

 

12


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

In the fourth quarter of 2022, Management committed to a plan to restructure certain operations and activities within the California reporting unit. Related to that plan, during the first quarter of 2023, the Company adjusted the assumptions related to renewal options for certain leases at the impacted facilities. The Company accelerated depreciation on leasehold improvements related to those leases, with additional depreciation expense taken on these leasehold improvements in the amount of $1.1 million during the three months ended March 31, 2023.

As of March 31, 2023 and December 31, 2022, ending inventory includes $12.6 million and $10.9 million of capitalized depreciation, respectively. For the three months ended March 31, 2023 and 2022, $7.6 million and $5.7 million, respectively, of depreciation was recorded to Cost of goods sold, which includes $4.7 million and $4.3 million, respectively, related to depreciation capitalized to inventory in prior years.

NOTE 5.         LEASES

 

The Company is the lessee in all of its material leasing arrangements and has entered into leases primarily for its corporate offices, cultivation and processing facilities and dispensaries. The Company has no material lessor arrangements as of March 31, 2023 and for the year ended December 31, 2022. Depending upon the type of lease, the original lease terms generally range from less than 1 year to 20 years. Certain leases include renewal options ranging from less than 1 year to 25 years. The Company is reasonably certain to exercise renewal options ranging from less than 1 year to 10 years on certain leases.

The Company also has long-term financing liabilities associated with certain properties. See Note 11 for additional details on these transactions.

In the fourth quarter of 2022, Management committed to a plan to restructure certain operations and activities within the California reporting unit. Related to that plan, during the first quarter of 2023, the Company adjusted the values of certain leases at the facilities impacted as a result of a change in the underlying assumptions regarding renewal options for those leases. Due to differences between the carrying amounts of the right-of-use (“ROU”) assets and lease liabilities associated with these leases, a gain on lease termination of $1.1 million has been recorded for the three months ended March 31, 2023, and is included in Other income (expense), net, in the Unaudited Condensed Interim Consolidated Statements of Operations.

As of March 31, 2023 and December 31, 2022, ending inventory includes $nil and $0.1 million of capitalized depreciation. For the three months ended March 31, 2023 and 2022, $nil and $0.1 million, respectively, of depreciation was recorded to Cost of goods sold, which includes $nil and $0.1 million, respectively, related to depreciation capitalized to inventory in prior years.

NOTE 6.        INVESTMENTS

 

The Company has investments in five entities: 420 Capital Management, LLC (“420 Capital”), a cannabis investment company; Lighthouse Strategies, LLC (“Lighthouse”), a diversified cannabis investment company; Infamy Brews, LLC (“Two Roots Brewing Co.”), a non-alcoholic brewing company; IM Cannabis Corp. (“IMC”), a pharmaceutical manufacturer that specializes in cannabis and OLD PAL LLC (“Old Pal”), a cannabis operator/licensor.

The 420 Capital, Lighthouse and Old Pal investments are held at fair value and are classified as equity securities without a readily determinable fair value. The IMC investment is classified as a marketable security with a readily determinable fair value.

 

13


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

During the year ended December 31, 2022, Lighthouse, in conjunction with a spin-off transaction, issued Lighthouse shareholders a prorated interest in Infamy Brews, LLC, DBA Two Roots Brewing Co. As a result, the Company now holds an 0.8% ownership interest in Two Roots Brewing Co. The investment is held at fair value and classified as an equity security without a readily determinable value.

The following is a summary of the investments held at fair value as of March 31, 2023 and December 31, 2022:

 

     March 31,      December 31,  

($ in thousands)

   2023      2022  

420 Capital

   $ 68      $ 68  

Lighthouse

     339        339  

Two Roots Brewing Co.

     93        93  

Old Pal

     592        592  

IMC

     99        136  
  

 

 

    

 

 

 

Total Investments

   $ 1,191      $ 1,228  
  

 

 

    

 

 

 

The Company recorded mark-to-market losses of $nil and $1.6 million for the three months ended March 31, 2023 and 2022, respectively.

NOTE 7.        INTANGIBLE ASSETS AND GOODWILL

 

As of March 31, 2023 and December 31, 2022, Intangible assets and Goodwill consisted of the following:

 

($ in thousands)

   Customer
Relation-
ships
    Trade
Names
    Permit
Application
Costs
    Licenses      Other
Intangibles
(a)
    Goodwill      Total  

Cost

                

Balance at January 1, 2023

   $ 31,879     $ 2,100     $ 15,027     $ 381,507      $ 6,284     $ 330,555      $ 767,352  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Additions

     —         —         401       —          —         —          401  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance at March 31, 2023

   $ 31,879     $ 2,100     $ 15,428     $ 381,507      $ 6,284     $ 330,555      $ 767,753  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Accumulated amortization

                

Balance at January 1, 2023

   $ (8,127   $ (1,610   $ (13,897   $ —        $ (5,573   $ —        $ (29,207
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Amortization

     (1,002     (17     (607     —          (270     —          (1,896
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance at March 31, 2023

   $ (9,129   $ (1,627   $ (14,504   $ —        $ (5,843   $ —        $ (31,103
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net book value

                
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

December 31, 2022

   $ 23,752     $ 490     $ 1,130     $ 381,507      $ 711     $ 330,555      $ 738,145  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

March 31, 2023

   $ 22,750     $ 473     $ 924     $ 381,507      $ 441     $ 330,555      $ 736,650  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(a)

Other Intangibles includes non-compete agreements, non-solicitation agreements and related amortization.

Amortization of $1.9 million and $2.6 million was recorded for the three months ended March 31, 2023 and 2022, respectively, of which $1.0 million and $2.1 million, respectively, is included in Selling, general and administrative expenses, with the remainder of $0.9 million and $0.5 million, respectively, recorded in Cost of goods sold and ending inventory.

As of March 31, 2023 and December 31, 2022, ending inventory includes $1.4 million and $1.6 million of capitalized amortization, respectively. For the three months ended March 31, 2023 and 2022, $1.1 million and $0.6 million, respectively, of amortization expense was recorded to Cost of goods sold, which includes $0.8 million and $0.5 million, respectively, related to amortization capitalized to inventory in prior quarters.

 

14


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

The following table outlines the estimated amortization expense related to intangible assets as of March 31, 2023:

 

($ in thousands)

   Estimated
Amortization
 

2023

   $ 4,224  

2024

     4,339  

2025

     4,096  

2026

     3,968  

2027

     3,271  

Thereafter

     4,690  
  

 

 

 

Total estimated amortization

   $ 24,588  
  

 

 

 

NOTE 8.        SHARE CAPITAL

 

 

(a)

Authorized

The authorized share capital of the Company, which has no par value, is comprised of the following:

 

  i.

Unlimited Number of Subordinate Voting Shares

Holders of SVS will be entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company will have the right to vote. At each such meeting, holders of SVS will be entitled to one vote in respect of each SVS held. As long as any SVS remain outstanding, the Company will not, without the consent of the holders of the SVS by separate special resolution, prejudice or interfere with any right attached to the SVS. Holders of SVS will be entitled to receive as and when declared by the directors of the Company, dividends in cash or property of the Company.

 

  ii.

Unlimited Number of Proportionate Voting Shares

Holders of PVS will be entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company will have the right to vote. At each such meeting, holders of PVS will be entitled to one vote in respect of each SVS into which such PVS could ultimately be converted (200 votes per PVS). As long as any PVS remain outstanding, the Company will not, without the consent of the holders of the PVS and MVS by separate special resolution, prejudice or interfere with any right or special right attached to the PVS. The holder of PVS have the right to receive dividends, out of any cash or other assets legally available therefore, pari passu as to dividends and any declaration or payment of any dividend on the SVS.

 

15


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

  iii.

500,000 Super Voting Shares

Holders of MVS shall be entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company shall have the right to vote. At each such meeting, holders of MVS shall be entitled to 2,000 votes in respect of each MVS held.

 

  iv.

Unlimited Number of Special Subordinate Voting Shares

Holders of SSVS will be entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company will have the right to vote. At each such meeting, holders of SSVS will be entitled to a 0.00001 vote in respect of each SSVS held. As long as any SSVS remain outstanding, the Company will not, without the consent of the holders of the SSVS by separate special resolution, prejudice or interfere with any right attached to the SSVS. Holders of SSVS will be entitled to receive dividends in cash or property of the Company, if and when declared by the Board of Directors (the “Board”).

 

  v.

Redeemable Units

As part of the Transaction, unit holders of Cresco Labs, LLC exchanged their units for a new class of Redeemable Units in Cresco Labs, LLC. Each Redeemable Unit is only exchangeable for the equivalent of one SVS in Cresco Labs Inc. (without any obligation to redeem in cash). These unit holders hold an interest only in Cresco Labs, LLC; they participate in the earnings of only Cresco Labs, LLC and not the earnings of the combined entity.

 

(b)

Issued and Outstanding

As of March 31, 2023 and 2022, issued and outstanding shares and units consisted of the following:

 

(in thousands)

   Redeemable
Units
    Subordinate
Voting Shares
(SVS)*
     Proportionate
Voting Shares
(PVS)**
    Super Voting
Shares (MVS)
     Special
Subordinate
Voting Shares
(SSVS)***
 

Beginning balance, January 1, 2023

     106,106       280,994        20,082       500        1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

RSUs issued

     —         797        —         —          —    

Issuance of shares related to acquisitions

     —         5,013        —         —          —    

Cresco LLC redemption

     (1,800     1,800        —         —          —    

PVS converted to SVS

     —         180        (180     —          —    

Issuances related to employee taxes on certain share-based payment arrangements

     —         226        —         —          —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance, March 31, 2023

     104,306       289,010        19,902       500        1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

*

SVS includes shares pending issuance or cancellation

**

PVS presented on an “as-converted” basis to SVS (1-to-200)

***

SSVS presented on an “as-converted” basis to SVS (1-to-0.00001)

 

16


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

(in thousands)

   Redeemable
Units
    Subordinate
Voting Shares
(SVS)*
     Proportionate
Voting
Shares
(PVS)**
    Super Voting
Shares
(MVS)
     Special
Subordinate
Voting
Shares
(SSVS)***
 

Beginning balance, January 1, 2022

     109,441       269,971        20,667       500        1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Options and warrants exercised

     —         465        —         —          —    

RSUs issued

     —         225        —         —          —    

Cresco LLC redemption

     (1,701     1,701        —         —          —    

PVS converted to SVS

     —         195        (195     —          —    

Issuances related to employee taxes on certain share-based payment arrangements

     —         79        —         —          —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance, March 31, 2022

     107,740       272,636        20,472       500        1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

*

SVS includes shares pending issuance or cancellation

**

PVS presented on an “as-converted” basis to SVS (1-to-200)

***

SSVS presented on an “as-converted” basis to SVS (1-to-0.00001)

 

  (i)

Share Issuances - Equity Distribution Agreement

In December 2019, the Company entered into an agreement with Canaccord Genuity Corp (“Canaccord”) to sell up to C$55.0 million SVS at an at-the-market price. In April 2021, the Company announced a new agreement with Canaccord to sell up to $100.0 million of SVS to replace the prior agreement which was set to expire in August 2021. No shares were issued for the three months ended March 31, 2023, under the new agreement, which is set to expire in the second quarter of 2023.

 

  (ii)

Issuance of Shares - Acquisitions

During the three months ended March 31, 2023 and the year ended December 31, 2022, the Company issued shares in conjunction with certain acquisitions* as follows:

 

(in thousands)

   Acquisition date      SVS shares
issued
     Equity-based
consideration
 

Three Months Ended March 31, 2023

 

Laurel Harvest - Contingent Consideration

     December 09, 2021        5,013      $ 9,723  

Year Ended December 31, 2022

 

Cultivate - Contingent Consideration

     September 02, 2021      5,340      $ 34,708  

 

*

Cultivate Licensing, LLC (“Cultivate”) and Laurel Harvest, LLC (“Laurel Harvest”)

 

(c)

Stock Purchase Warrants

Each whole warrant entitles the holder to purchase one SVS or PVS of the Company. As of December 31, 2022, all outstanding warrants that had not previously been exercised expired. A summary of the status of the warrants outstanding as of March 31, 2022 is as follows:

 

     Number of
warrants*

(in thousands)
     Weighted-
average
exercise price
 

Balance as of January 1, 2022

     9,842      $ 9.63  

Exercised

     (12      4.24  

Forfeited

     (310      11.64  
  

 

 

    

Balance as of March 31, 2022

     9,520      $ 9.82  
  

 

 

    

 

*

PVS presented on an “as-converted” basis to SVS (1-to-200)

 

17


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

During the three months ended March 31, 2022, the Company recorded $0.1 million of warrant exercises into share capital. The 9.5 million outstanding warrants as of March 31, 2022, were from issuances to underwriters associated with the September 2019 financing, sellers from the Valley Agriceuticals, LLC (“Valley Ag”) acquisition and Bluma Wellness Inc. (“Bluma”) acquisition replacement awards.

 

(d)

Distribution to Non-controlling Interest Holders

As of March 31, 2023 and December 31, 2022, the Company accrued for tax-related distributions to 2023 and 2022 unit holders of Cresco Labs, LLC and other minority interest holders of $2.1 million and $4.9 million respectively. These distributions will reduce non-controlling interest upon payment.

In accordance with the underlying operating agreements, the Company declared and paid required distribution amounts to 2023 and 2022 unit holders of Cresco Labs, LLC and other minority holders of $13.6 million during the three months ended March 31, 2023. Similarly, the Company paid required tax distribution amounts to 2022 and 2021 unit holders of Cresco Labs, LLC and other minority interest holders of $8.2 million during the three months ended March 31, 2022.

 

(e)

Changes in Ownership and Non-controlling Interests

During the three months ended March 31, 2023, redemptions of 1.8 million Redeemable Units occurred which were converted into an equivalent number of SVS. This redemption resulted in a decrease of 0.7% in non-controlling interest in Cresco Labs, LLC.

During the three months ended March 31, 2022, redemptions of 1.7 million Redeemable Units occurred which were converted into an equivalent number of SVS. This redemption resulted in a decrease of 0.7% in non-controlling interest in Cresco Labs, LLC.

As of and for the three months ended March 31, 2023, non-controlling interest included the following amounts before intercompany eliminations:

 

($ in thousands)

   TSC
Cresco,
LLC
    MedMar
Inc.
(Lakeview)
    MedMar
Inc.
(Rockford)
    Cresco
Labs
Ohio,
LLC
    SLO
Cultivation

Inc.
    Other
entities
including
Cresco Labs
LLC1,3
    Eliminations     Total  

Non-current assets

   $ 4,259     $ 30,591     $ 22,710     $ 16,404     $ 2,567     $ 1,187,706     $ —       $ 1,264,237  

Current assets

     78,932       161,372       250,489       50,042       64,451       12,727       (331,693     286,320  

Non-current liabilities

     —         (10,642     (3,790     (12,534     —         (683,667     —         (710,633

Current liabilities

     (58,079     (146,158     (181,053     (67,884     (128,101     (87,552     396,278       (272,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

   $ 25,112     $ 35,163     $ 88,356     $ (13,972   $ (61,083   $ 429,214     $ 64,585     $ 567,375  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets attributable to NCI

   $ 4,576     $ 4,233     $ 9,470     $ (45   $ (12,551   $ (59,727   $ —       $ (54,044
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   —    

Revenue

   $ 8,730     $ 11,968     $ 19,831     $ 4,370     $ 979     $ 154,657     $ (6,333   $ 194,202  

Gross profit

     7,001       4,035       7,758       903       (1,865     63,826       4,222       85,880  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 3,042     $ 2,046     $ 8,005     $ (1,301   $ (582   $ (39,022   $ —       $ (27,812
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) allocated to NCI

   $ 760     $ 254     $ 2,001     $ (13   $ (116   $ (4,647   $ —       $ (1,761
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NCI percentage at March 31, 2023

     25.0 %1      12.4 %2      25.0 %2      1.0 %1      20.0 %1      41.3    

 

1 

The NCI percentage reflects the NCI that exists at Cresco Labs, LLC. There is a further 41.3% NCI related to NCI for Cresco Labs Inc.

 

18


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

2 

The NCI percentage reflects the NCI that exists at Cresco Labs Inc.

3

Includes the effect of LLC unit redemptions and other adjustments

As of December 31, 2022, Non-controlling interest included the following amounts before intercompany eliminations:

 

($ in thousands)

   TSC
Cresco,
LLC
    MedMar
Inc.
(Lakeview)
    MedMar
Inc.
(Rockford)
    Cresco
Labs
Ohio, LLC
    SLO
Cultivation
Inc.
    Other
entities
including
Cresco Labs
LLC1,3
    Eliminations     Total  

Non-current assets

   $ 4,813     $ 31,151     $ 22,700     $ 16,736     $ 5,376     $ 1,176,870     $ —       $ 1,257,646  

Current assets

     69,844       142,723       232,194       70,693       92,594       88,545       (370,547     326,046  

Non-current liabilities

     —         (10,889     (3,850     (12,515     (2,728     (685,161     —         (715,143

Current liabilities

     (56,341     (127,329     (164,550     (64,479     (126,575     (123,889     382,297       (280,866
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

   $ 18,316     $ 35,656     $ 86,494     $ 10,435     $ (31,333   $ 456,365     $ 11,750     $ 587,683  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets attributable to NCI

   $ 4,190     $ 3,979     $ 7,468     $ (32   $ (12,434   $ (42,527   $ —       $ (39,356
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NCI percentage at December 31, 2022

     25.0 %1      12.4 %2      25.0 %2      1.0 %1      20.0 %1      42.0    

 

1

The NCI percentage reflects the NCI that exists at Cresco Labs, LLC. There is a further 42.0% NCI related to NCI for Cresco Labs Inc.

2 

The NCI percentage reflects the NCI that exists at Cresco Labs Inc.

3

Includes the effect of LLC unit redemptions and other adjustments

NOTE 9.        SHARE-BASED COMPENSATION

 

The Company has a share-based compensation plan (the “Plan”) for key employees and service providers. Under the Plan, options issued have no voting rights and vest proportionately over periods ranging from the grant date to four years from the issuance date. Stock options exercised are converted to SVS. The maximum number of shares issued under the Plan shall not exceed 10% of the issued and outstanding shares.

A summary of the status of the options outstanding consisted of the following:

 

(Shares in thousands)

   Number of
stock options
outstanding
     Weighted-
average exercise
price
     Weighted-
average
remaining
contractual life
(years)
    Aggregate
intrinsic value
 

Outstanding – January 1, 2023

     25,528      $ 5.00        7.54     $ 921  

Granted

     2,816        1.74       

Forfeited

     (636      6.23       
  

 

 

         

Outstanding - March 31, 2023

     27,708      $ 4.64        7.53     $ 650  
  

 

 

         

Exercisable - March 31, 2023

     15,374      $ 4.54        6.38     $ 650  
  

 

 

         

 

19


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

The fair value of stock options granted under the Plan during the three months ended March 31, 2023, was determined using the Black-Scholes option-pricing model with the following range of assumptions at the time of the grant:

 

     Three Months Ended
March 31, 2023

Risk-free annual interest rate

   3.7% to 3.9%

Expected annual dividend yield

   0%

Expected stock price volatility

   78.2% to 80.2%

Expected life of stock options

   5.0 to 7.0 years

Forfeiture rate

   7.2% to 28.0%

Fair value at grant date

   $1.10 to $1.37

Stock price at grant date

   $1.60 to $1.83

Exercise price range

   $1.60 to $1.83

Volatility was estimated by using the average historical volatility of comparable companies from a representative group of direct and indirect peers of publicly traded companies, as the Company and the cannabis industry have minimal historical share price history available. An increase in volatility would result in an increase in fair value at grant date. The expected life in years represents the period of time that options issued are expected to be outstanding. The risk-free rate is based on U.S. treasury bills with a remaining term equal to the expected life of the options. The forfeiture rate is estimated based on historical forfeitures experienced by the Company.

Restricted Stock Units

The Company has an RSU program to provide employees an additional avenue to participate in the successes of the Company. The fair value of RSUs granted was determined by the fair value of the Company’s share price on the date of grant.

A summary of outstanding RSUs is provided below:

 

(Shares in thousands)

   Number of
RSUs
outstanding
     Weighted-
average fair
value
     Weighted-
average
remaining
contractual life
(years)
    Aggregate
intrinsic
value
 

Outstanding – January 1, 2023

     4,258      $ 5.71        4.00     $ 24,330  

Granted

     4,789        1.83       

Vested and settled

     (510      2.63       

Forfeited

     (162      4.44       
  

 

 

         

Outstanding - March 31, 2023

     8,375      $ 3.40        4.00     $ 28,440  
  

 

 

         

Expense Attribution

The Company recorded compensation expense for option awards in the amount of $4.2 million and $4.7 million for the three months ended March 31, 2023 and 2022, respectively. Unrecognized compensation expense as of March 31, 2023 for unvested option awards was $16.1 million and will be recorded over the course of the next 4 years.

 

20


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

The following table sets forth the classification of stock-based compensation expense related to options awards for the years ended March 31, 2023 and March 31, 2022:

 

($ in thousands)

   March 31, 2023      March 31, 2022  

Cost of goods sold

   $ 802      $ 763  

Selling, general and administrative expense

     3,353        3,903  
  

 

 

    

 

 

 

Total compensation expense for option awards

   $ 4,155      $ 4,666  

The Company recorded compensation expense for RSU awards in the amount of $3.5 million and $2.9 million for the years ended March 31, 2023 and March 31, 2022, respectively. Unrecognized compensation expense as of March 31, 2023 is $13.1 million and will be recognized over the course of the next 4 years.

The following table sets forth the classification of stock-based compensation expense related to RSU awards for the years ended March 31, 2023 and March 31, 2022:

 

($ in thousands)

   March 31, 2023      March 31, 2022  

Cost of goods sold

   $ 692      $ 465  

Selling, general and administrative expense

     2,770        2,437  
  

 

 

    

 

 

 

Total compensation expense for RSU awards

   $ 3,462      $ 2,902  

As of March 31, 2023 and December 31, 2022, ending inventory includes $2.2 million and $1.7 million capitalized compensation expense related to both options and RSUs, respectively. For the three months ended March 31, 2023 and March 31, 2022, $0.9 million and $1.0 million, respectively, of compensation expense was recorded to Cost of goods sold, which includes $0.6 million, for both periods, related to compensation expense capitalized to inventory in prior years.

 

21


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 10.        ACQUISITIONS AND DISPOSITIONS

 

 

(a)

Deferred Consideration, short-term

The following is a summary of Deferred consideration balances as of March 31, 2023 and December 31, 2022, which are classified as short-term:

 

($ in thousands)

   March 31,
2023
     December 31,
2022
 

Laurel Harvest deferred consideration, short-term

   $ 39,025      $ 47,821  

Valley Ag operating cash flows deferred consideration, short-term

     2,009        —    
  

 

 

    

 

 

 

Total Deferred consideration, short-term

   $ 41,034      $ 47,821  
  

 

 

    

 

 

 

In the fourth quarter of 2021, Cresco recorded a total of $46.9 million deferred consideration related to the Laurel Harvest acquisition. Total deferred consideration is payable on or before the 18-month anniversary of the acquisition, with accelerated payments required for each of five (5) new dispensaries opened during the 18-month earnout period. The liability was further adjusted to $47.8 million at December 31, 2022 based on our expectation of the value of the liability at that time. In the first quarter of 2023, a payment of $10.0 million was made, which was comprised of a stock issuance valued at $9.7 million and cash payments of $0.3 million. See Note 8 for further discussion of equity issued.

As of March 31, 2023, the total estimated liability related to the Valley Ag acquisition of $8.1 million, which is comprised of $2.0 million of short-term and $6.1 million of long-term liabilities, is based on the present value of expected payments associated with the future cash flows of Valley Ag and the expected timing of those payments.

For both the three months ended March 31, 2023 and 2022, there was $1.6 million and $nil of expense recorded to Interest expense, respectively, net in the Unaudited Condensed Interim Consolidated Statements of Operations.

 

(b)

Deferred Consideration, long-term

The following is a summary of Deferred consideration as of March 31, 2023 and December 31, 2022, which is classified as long-term:

 

($ in thousands)

   March 31,
2023
     December 31,
2022
 

Valley Ag operating cash flows deferred consideration

   $ 6,112      $ 7,770  
  

 

 

    

 

 

 

Total Deferred consideration, long-term

   $ 6,112      $ 7,770  
  

 

 

    

 

 

 

 

22


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

(c)

Pending Acquisitions

On March 23, 2022, the Company entered into a definitive arrangement agreement (“Arrangement Agreement”) with Columbia Care Inc. (“Columbia Care”) to acquire all of the issued and outstanding shares of Columbia Care pursuant to a statutory plan of arrangement (the “Arrangement”), in an all-share transaction (the “Columbia Care Transaction”). Under the terms of the Arrangement Agreement, holders of common shares of Columbia Care will receive 0.5579 SVS of Cresco Labs for each Columbia Care share, subject to adjustment. The shareholders of Columbia Care voted in favor of a special resolution to approve the Arrangement on July 8, 2022. The Company continues to work toward successful regulatory approvals to complete the transaction, which are beyond the control of the Company, including required divestitures identified in several states as discussed below. The Company continues to collaborate closely with Columbia Care on the required divestiture transactions to find a path forward that makes both strategic and financial sense. The Company has no update on the timing for execution of agreements relating to outstanding divestiture transactions discussed below at this time.

 

(d)

Pending Dispositions

While divestitures will be required for state regulatory approvals of the Columbia Care Transaction, the scope and financial impact of any divestitures cannot be quantified at this time. On November 4, 2022, the Company entered into a definitive agreement to divest certain New York, Illinois, and Massachusetts assets (the “Assets”) of Cresco Labs and Columbia Care to entities owned and controlled by Sean “Diddy” Combs, (the “Combs Transaction”) for total consideration of $185.0 million (the “Purchase Price”). The divestiture of the Assets is required for Cresco Labs to close its previously announced acquisition of Columbia Care and is expected to close concurrently with the closing of the Columbia Care Transaction. The purchasing entities will acquire certain Cresco Labs and Columbia Care assets in New York, Illinois, and Massachusetts. A portion of the Purchase Price is payable upon closing of the Combs Transaction, subject to adjustments contained in the definitive agreements, and will be comprised of approximately $110.0 million in cash and approximately $45.0 million of seller notes. The remaining portion of the Purchase Price is payable post-closing of the Combs Transaction upon achievement of certain short-term, objective, and market-based milestones. The following combination of Cresco Labs (“CL”) and Columbia Care (“CC”) assets will be divested in the Combs Transaction:

 

   

New York: Brooklyn (CC), Manhattan (CC), New Hartford (CL), and Rochester (CC) retail assets and Rochester (CC) production asset.

 

   

Massachusetts: Greenfield (CC), Worcester (CL), and Leicester (CL) retail assets and Leicester (CL) production asset.

 

   

Illinois: Chicago – Jefferson Park (CC) and Villa Park (CC) retail assets and Aurora (CC) production asset.

The closing of the divestitures noted above is subject to certain closing conditions in the definitive agreements, including the receipt of all required regulatory approvals; clearance under the Hart-Scott-Rodino Antitrust Improvements Act; and the closing of the Columbia Care Acquisition. The divestiture listed do not meet the criteria to be classified as held for sale as of March 31, 2023 due to the closing conditions noted above, many of which are beyond the control of the Company.

 

23


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 11.        LONG-TERM NOTES AND LOANS PAYABLE, NET

 

The following table represents the Company’s Long-term notes and loans payable, net balances as of March 31, 2023 and December 31, 2022:

 

     March 31,      December 31,  

($ in thousands)

   2023      2022  

Senior Loan

   $ 400,000      $ 400,000  

Interest payable

     19,000        9,500  

Financing liability

     97,513        96,917  
  

 

 

    

 

 

 

Total borrowings and interest payable

   $ 516,513      $ 506,417  
  

 

 

    

 

 

 

Less: Unamortized debt issuance costs

     (17,506      (18,550

Less: Short-term borrowings and interest payable

     (19,000      (9,500

Less: Current portion of financing liability

     (9,112      (9,312
  

 

 

    

 

 

 

Total Long-term notes and loans payable, net

   $ 470,895      $ 469,055  
  

 

 

    

 

 

 

 

(a)

Senior Loan

On August 12, 2021, the Company closed on an agreement for a senior secured term loan with an undiscounted principal balance of $400 million (the “Senior Loan”) and an original issue discount of $13.0 million. A portion of proceeds from the Senior Loan were used to retire the then existing term loan, with the remainder to fund capital expenditures and pursue other targeted growth initiatives within the U.S. cannabis sector.

The Senior Loan accrues interest at a rate of 9.5% per annum, payable in cash semi-annually and has a stated maturity of August 12, 2026. The Company’s effective interest rate for the Senior Loan is 11.0%. The Company capitalized $10.9 million of borrowing costs related to the Senior Loan, of which $7.0 million is payable upon principal repayment of the Senior Loan and thus, is reflected within Other long-term liabilities on the Unaudited Condensed Interim Consolidated Balance Sheet.

The Senior Loan is secured by a guarantee from substantially all material subsidiaries of the Company, as well as by a security interest in certain assets of the Company and such material subsidiaries. The Senior Loan contains negative covenants which restrict the actions of the Company and its subsidiaries during the term of the loan, including restrictions on paying dividends, making investments and incurring additional indebtedness. The Company is also subject to compliance with affirmative covenants, some of which may require management to exercise judgment. In addition, the Company is required to maintain a minimum cash balance of $50.0 million.

The Company may prepay in whole or in part the Senior Loan at any time prior to the stated maturity date, subject to certain conditions. Any prepayment of the outstanding principal amount may be subject to a prepayment premium as defined in the loan agreement, and would include all accrued and unpaid interest and fees. Interest expense is discussed in Note 19.

As discussed in Note 10, on March 23, 2022, the Company announced it had entered into the Arrangement Agreement with Columbia Care to acquire all of the issued and outstanding shares of Columbia Care. On March 23, 2022, Cresco entered into a consent agreement with respect to the Senior Loan pursuant to which certain amendments were made to the Senior Loan which are conditional and effective on the closing of the

 

24


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

Arrangement (the “Amended Senior Loan”). The Amended Senior Loan permits the Arrangement, Cresco’s assumption of certain Columbia Care debt and certain proposed asset sales in connection with the Arrangement, in each case, on and subject to the terms and conditions of the Amended Senior Loan.

 

(b)

Financing Liabilities

The Company has additional financing liabilities for which the incremental borrowing rates range from 11.3% to 17.5% with remaining terms between 6.8 and 17.3 years, consistent with the underlying lease liabilities. The interest expense associated with financing liabilities is discussed in Note 19.

NOTE 12.        REVENUES AND LOYALTY PROGRAMS

 

 

(a)

Revenues

The following table represents the Company’s disaggregated revenue by source, due to the Company’s contracts with its customers, for the three months ended March 31, 2023 and 2022:

 

     Three Months Ended March 31,  

($ in thousands)

   2023      2022  

Wholesale

   $ 82,419      $ 95,109  

Dispensary

     111,783        119,282  
  

 

 

    

 

 

 

Total Revenues

   $ 194,202      $ 214,391  
  

 

 

    

 

 

 

The Company generates revenues, net of sales discounts, at the point in time the control of the product is transferred to the customer, as the Company has a right to payment and the customer has assumed significant risks and rewards of such product without any remaining performance obligation. Sales discounts were 13.2% and 10.0% of gross revenue for the three months ended March 31, 2023 and 2022, respectively. The Company does not enter into long-term sales contracts.

 

(b)

Loyalty Programs

In the states of Illinois, Arizona, Pennsylvania, New York, Florida, Ohio and Massachusetts; the Company has customer loyalty programs where retail customers accumulate points based on their level of spending. These points are recorded as a contract liability until customers redeem their points for discounts on cannabis products as part of an in-store sales transaction. Loyalty points may be redeemed by customers for a range of $0.01 to $0.03 off of future purchases. The Company records a performance obligation as a reduction of revenue that ranges between $0.01 and $0.03 per loyalty point, inclusive of breakage expectations. Upon redemption, the loyalty program obligation is relieved and the offset is recorded as revenue. As of March 31, 2023 and 2022, there were 160.1 million and 112.3 million points outstanding, respectively, with an approximate value of $2.3 million and $1.7 million, respectively. The Company expects outstanding loyalty points to be redeemed within 1 year.

 

25


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 13.        OTHER INCOME (EXPENSE), NET

 

For both the three months ended March 31, 2023 and 2022, Other income (expense), net consisted of the following:

 

     Three Months Ended March 31,  

($ in thousands)

   2023      2022  

Unrealized gain on derivative liabilities - warrants

   $ —        $ 375  

Loss on derivative instruments

     —          (5,667

(Loss) gain on provision - loan receivable

     (59      738  

Unrealized loss on investments held at fair value

     (37      (1,670

Loss on disposal of assets

     (66      —    

(Loss) gain on foreign currency

     (31      68  

Gain on lease termination

     1,135        —    

Other income (loss), net

     17        (616
  

 

 

    

 

 

 

Total Other income (expense), net

   $ 959      $ (6,772
  

 

 

    

 

 

 

See Note 4 for additional information on Loss on disposition of assets. See Note 5 for additional information related to the gain on lease termination.

NOTE 14.        RELATED PARTY TRANSACTIONS

 

 

(a)

Transactions with Key Management Personnel

Related parties, including key management personnel, hold 89.0 million Redeemable Units of Cresco Labs, LLC, which is equal to a deficit of $50.9 million of Non-controlling interests as of March 31, 2023. During the three months ended March 31, 2023 and 2022, 72.0% and 85.3%, respectively, of required tax distribution payments in accordance with the tax receivable agreement to holders of Cresco Labs, LLC were made to related parties including to key management personnel.

 

(b)

Related Parties – Leases

For the three months ended March 31, 2022, the Company had lease liabilities for real estate lease agreements in which the lessors have a minority interest in SLO Cultivation, Inc. (“SLO”) and MedMar, Inc (“MedMar”). The lease liabilities were incurred in January 2019 and May 2020 and were to expire in 2027 through 2030, except for the leases associated with SLO minority interest holders (“SLO Leases”). During the second quarter of 2022, the Company exercised its early termination right to reduce the SLO Leases term to 180 days. This early termination resulted in a reduction in lease liability and ROU assets. The remaining liability for the SLO Leases expired in the fourth quarter of 2022.

The Company has liabilities for real estate leases and other financing agreements in which the lessor is Clear Heights Properties where Dominic Sergi, MVS shareholder, is Chief Executive Officer. The liabilities were incurred by entering into operating leases, finance leases and other financing transactions with terms that will expire in 2030. During the three months ended March 31, 2023 and 2022, the Company received tenant improvement allowance reimbursements of $nil and $1.4 million, respectively. The Company expects to receive further reimbursements of $0.8 million within the next twelve months.

 

26


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

Below is a summary of the expense resulting from the related party lease liabilities for both the three months ended March 31, 2023 and 2022:

 

            Three Months Ended
March 31,
 

($ in thousands)

   Classification      2023      2022  

Operating Leases

        

Lessor has minority interest in SLO

     Rent expense      $ —        $ 379  

Lessor has minority interest in MedMar

     Rent expense        73        73  

Lessor is an MVS shareholder

     Rent expense        296        296  

Finance Leases

        

Lessor has minority interest in MedMar

     Depreciation expense      $ 76      $ 76  

Lessor has minority interest in MedMar

     Interest expense        63        69  

Lessor is an MVS shareholder

     Depreciation expense        22        19  

Lessor is an MVS shareholder

     Interest expense        19        34  

Additionally, below is a summary of the ROU assets and lease liabilities attributable to related party leases as of March 31, 2023 and December 31, 2022:

 

     As of March 31, 2023      As of December 31, 2022  

($ in thousands)

   ROU Asset      Lease
Liability
     ROU Asset     Lease
Liability
 

Operating Leases

          

Lessor has minority interest in MedMar

   $ 1,386      $ 1,430      $ 1,415     $ 1,456  

Lessor is an MVS shareholder

     5,740        5,814        5,849       5,907  

Finance Leases

          

Lessor has minority interest in MedMar

   $ 1,958      $ 2,394      $ 2,034     $ 2,452  

Lessor is an MVS shareholder

     619        570        596       555  

The Company also has other financing liabilities with related parties associated with certain properties. During both the three months ended March 31, 2023 and 2022, the Company recorded interest expense on those finance liabilities of $0.1 million, respectively. As of March 31, 2023 and December 31, 2022, the Company had finance liabilities totaling $1.5 million, respectively. All of these finance liabilities are due to an entity controlled by an MVS shareholder.

 

27


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 15.        COMMITMENTS AND CONTINGENCIES

 

 

(a)

Claims and Litigation

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of March 31, 2023, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s results of operations, financial positions or cash flows. There are also no proceedings in which any of the Company’s directors, officers, or affiliates are an adverse party or has a material interest adverse to the Company’s interest.

 

(b)

Contingencies

The Company’s operations are subject to a variety of federal, state and local regulations. Failure to comply with one or more of those regulations could result in fines, restrictions on the Company’s operations, suspension or revocation of permits or licenses, or other disciplinary actions (collectively, “Disciplinary Actions”) that could adversely affect the Company’s financial position and results of operations. While management believes that the Company is in substantial compliance with state and local regulations as of March 31, 2023 and through the date of filing of these financial statements, these regulations continue to evolve and are subject to differing interpretations and enforcement. As a result, the Company may be subject to Disciplinary Actions in the future.

 

(c)

Commitments

As of March 31, 2023, the Company had total commitments of $8.8 million related to material construction projects. During the first quarter of 2022, pursuant to the Illinois Cannabis Regulation and Tax Act, the Company issued $0.2 million in loans to an Illinois company which has secured Craft Grower Licenses to operate in the state and $1.0 million in loans to groups that have been identified by the state of Illinois as having the opportunity to receive Conditional Adult Use Dispensing Organization Licenses. These loans are discussed in Note 16. These loans fully satisfy the Company’s funding requirements under Illinois Cannabis Regulation and Tax Act; however, the Company may elect to fund similar loans in the future.

The Company has employment agreements with key management personnel which include severance in the event of termination totaling approximately $4.6 million with additional equity and/or benefit compensation.

NOTE 16.        FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

 

Financial Instruments

The Company’s financial instruments are held at amortized cost (adjusted for impairments or ECLs, as applicable) or fair value. The carrying values of financial instruments held at amortized cost approximate their fair values as of March 31, 2023 and December 31, 2022 due to their nature and relatively short maturity date. Financial assets and liabilities with embedded derivative features are carried at fair value.

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs to fair value measurements. The three levels of hierarchy are:

 

 

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

 

28


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

 

Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; and

 

 

Level 3 – Inputs for the asset or liability that are not based on observable market data.

There have been no transfers into or out of level 3 for the periods ended March 31, 2023 and December 31, 2022.

The following tables summarize the Company’s financial instruments as of March 31, 2023 and December 31, 2022:

 

     March 31, 2023  

($ in thousands)

   Amortized
Cost
     Level 1      Level 2     Level 3      Total  

Financial Assets:

             

Cash and cash equivalents

   $ 88,799      $ —        $ —       $ —        $ 88,799  

Restricted cash1

     1,653        —          —         —          1,653  

Security deposits2

     4,347        —          —         —          4,347  

Accounts receivable, net

     49,602        —          —         —          49,602  

Loans receivable, short-term

     458        —          —         —          458  

Loans receivable, long-term

     823        —          —         —          823  

Investments

     —          99        432       660        1,191  

Financial Liabilities:

                    

Accounts payable

   $ 20,134      $ —        $ —       $ —        $ 20,134  

Accrued liabilities

     76,499        —          —         —          76,499  

Short-term borrowings

     28,112        —          —         —          28,112  

Current portion of lease liabilities

     26,363        —          —         —          26,363  

Deferred consideration and other payables, short-term

     6        6        —         41,034        41,046  

Lease liabilities

     152,264        —          —         —          152,264  

Deferred consideration, long-term

     —          —          —         6,112        6,112  

Long-term notes payable and loans payable

     470,895        —          —         —          470,895  

Other long-term liabilities

     7,000        —          —         —          7,000  

 

1 

Restricted cash balances include various escrow accounts related to investments, acquisitions and facility licensing requirements.

2 

Security deposits are included in “Other non-current assets” on the Unaudited Condensed Interim Consolidated Balance Sheets.

 

29


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

     December 31, 2022  

($ in thousands)

   Amortized
Cost
     Level 1      Level 2      Level 3      Total  

Financial Assets:

              

Cash and cash equivalents

   $ 119,341      $ —        $ —        $ —        $ 119,341  

Restricted cash1

     2,169        —          —          —          2,169  

Security deposits2

     4,367        —          —          —          4,367  

Accounts receivable, net

     56,492        —          —          —          56,492  

Loans receivable, short-term

     447        —          —          —          447  

Loans receivable, long-term

     823        —          —          —          823  

Investments

     —          136        432        660        1,228  

Financial Liabilities:

              

Accounts payable

   $ 28,093      $ —        $ —        $ —        $ 28,093  

Accrued liabilities

     65,161        —          —          —          65,161  

Short-term borrowings

     18,812        —          —          —          18,812  

Current portion of lease liabilities

     26,124        —          —          —          26,124  

Deferred consideration and other payables, short-term

     6        7        —          47,821        47,834  

Lease liabilities

     156,180        —          —          —          156,180  

Deferred consideration, long-term

     —          —          —          7,770        7,770  

Long-term notes payable and loans payable

     469,055        —          —          —          469,055  

Other long-term liabilities

     7,000        —          —          —          7,000  

 

1 

Restricted cash balances include various escrow accounts related to investments, acquisitions and facility licensing requirements.

2 

Security deposits are included in “Other non-current assets” on the Unaudited Condensed Interim Consolidated Balance Sheets.

The following table presents a rollforward of the balance sheet amounts measured at fair value on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on inputs for assets or liabilities that are not based on observable market data.

March 31, 2023

 

Level 3 Fair Value Measurements

 

 

($ in thousands)

   Investments      Deferred
consideration
and other
payables,
short-term
     Deferred
consideration,
long-term
 

Balance as of December 31, 2022

   $ 660      $ 47,821      $ 7,770  

Change in fair value recorded in Interest expense, net

     —          1,555        —    

Payments1

     —          (10,000      —    

Other2

     —          1,658        (1,658
  

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2023

   $ 660      $ 41,034      $ 6,112  
  

 

 

    

 

 

    

 

 

 

 

1 

See Note 8 and Note 10 for additional details related to payments.

2 

Other relates to reclassifications from long-term to short-term due to expecting timing of payment. See Note 10.

 

30


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

March 31, 2022

 

Level 3 Fair Value Measurements

 

 

($ in thousands)

   Loans
receivable,
short-term
    Investments      Deferred
consideration,
contingent
consideration,
and other
payables,
short-term
     Derivative
liabilities,
short-term
    Deferred
consideration
and
contingent,
long-term
 

Balance as of December 31, 2021

   $ 565     $ 660      $ 71,816      $ 1,172     $ 17,651  

Change in fair value recorded in Interest expense, net

     —         —          5,788        —         (44

Change in fair value recorded in Other income, net

     —         —          —          (363     —    

Payments

     (1,837     —          —          —         —    

Change in fair value recorded in Selling, general and administrative

     1,272       —          —          —         —    

Other1

     —         —          9,000        —         (9,000
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Balance as of March 31, 2022

   $ —       $ 660      $ 86,604      $ 809     $ 8,607  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

1 

Other relates to reclassifications from long-term to short-term due to the projected dispensary opening dates.

 

(a)

Loans receivable, short-term

The following is a summary of Loans receivable, short-term balances and valuation classifications (discussed further below) as of March 31, 2023 and December 31, 2022:

 

($ in thousands)

   Valuation
classification
     March 31,
2023
     December 31,
2022
 

Short-term loans receivable - Other, net of ECL1

     Amortized cost        458        447  
     

 

 

    

 

 

 

Total Loans receivable, short-term

      $ 458      $ 447  
     

 

 

    

 

 

 

 

1 

Expected Credit Loss (“ECL”)

In connection with the acquisition of Origin House, the Company assumed a long-term loan receivable with a balance of $0.4 million as of December 31, 2021. The entire balance was reclassified to loans receivable, short-term as of December 31, 2022 as payment is expected during 2023.

 

(b)

Loans receivable, long-term

 

($ in thousands)

   Valuation
classification
     March 31,
2023
     December 31,
2022
 

Long-term loans receivable - Illinois Incubator, net of ECL

     Amortized cost      $ 823      $ 823  
     

 

 

    

 

 

 

Total Loans receivable, long-term

      $ 823      $ 823  
     

 

 

    

 

 

 

 

31


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

Pursuant to the Illinois Cannabis Regulation and Tax Act, the Company has issued $0.3 million in loans to an Illinois company which has secured a Craft Grower License to operate in the state and $1.0 million in loans to groups that have been identified by the state of Illinois as having the opportunity to receive Conditional Adult Use Dispensing Organization Licenses. One (1) $0.1 million loan related to the Craft Grower License, was fully funded on July 20, 2021 and matures on July 20, 2026. The remaining loans of $1.2 million were fully funded on March 21, 2022 and mature on July 20, 2027. The loans are measured at amortized cost and bear no interest.

Financial Risk Management

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors and Company management mitigate these risks by assessing, monitoring and approving the Company’s risk management processes:

 

(a)

Credit and Banking Risk

Credit risk is the risk of a potential loss to the Company if a customer or a third-party to a financial instrument fails to meet its contractual obligations. The maximum credit exposure as of March 31, 2023 and December 31, 2022 is the carrying amount of cash, accounts receivable and loans receivable. The Company does not have significant credit risk with respect to its growth in its key retail markets, as payment is typically due upon transferring the goods to the customer at our dispensaries, which currently accept only cash and debit cards. Additionally, the Company does not have significant credit risk with respect to its loan counterparties as the interest rate on our Senior Loan is not variable and therefore, is not materially impacted by interest rate increases enacted by the Federal Reserve. Although all deposited cash is placed with U.S. financial institutions in good standing with regulatory authorities, changes in U.S. federal banking laws related to the deposit and holding of funds derived from activities related to the cannabis industry have passed the U.S. House of Representatives but were not voted on within the U.S. Senate, and would need to be reintroduced by Congress. Given that current U.S. federal law provides that the production and possession of cannabis is illegal, there is a strong argument that banks cannot accept or deposit funds from businesses involved with the cannabis industry, leading to an increased risk of legal actions against the Company and forfeitures of the Company’s assets.

The Company’s aging of Accounts receivables as of March 31, 2023 and December 31, 2022 was as follows:

 

($ in thousands)

   March 31, 2023      December 31, 2022  

0 to 60 days

   $ 43,359      $ 49,303  

61 to 120 days

     5,778        6,118  

120 days +

     5,343        3,698  
  

 

 

    

 

 

 

Total accounts receivable, gross

     54,480        59,119  

Allowance for doubtful accounts

     4,878        2,627  
  

 

 

    

 

 

 

Total accounts receivable, net

   $ 49,602      $ 56,492  
  

 

 

    

 

 

 

For the three months ended March 31, 2023 and 2022, the Company recorded bad debt expense of $2.3 million and $0.2 million, respectively, to account for ECL and recorded an additional $0.6 million and $nil, respectively, in bad debt related to invoice write-offs. In the fourth quarter of 2022, Management

 

32


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

committed to a plan to restructure certain operations and activities within the California reporting unit. Related to that plan, during the first quarter of 2023, the Company reserved for approximately $1.0 million of Accounts Receivable at the impacted California entities.

 

(b)

Asset Forfeiture Risk

Because the cannabis industry remains illegal under U.S. federal law, any property owned by participants in the cannabis industry which are either used in the course of conducting such business, or are the proceeds of such business, could be subject to seizure by law enforcement and subsequent civil asset forfeiture. Even if the owner of the property was never charged with a crime, the property in question could still be seized and subject to an administrative proceeding by which, with minimal due process, it could be subject to forfeiture.

 

(c)

Liquidity Risk

The accompanying unaudited condensed interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred historical losses from operations. Management has implemented strategies to expand its retail footprint, increase revenues, cut cost, improve margins and obtain additional financing if needed. There can be no assurances that Management’s plans would materialize as expected.

Liquidity risk is the risk that the Company will not be able to meet its financial obligations associated with financial liabilities. The Company primarily manages liquidity risk through the management of its capital structure by ensuring that it will have sufficient liquidity to settle obligations and liabilities when due. As of March 31, 2023, the Company had working capital (defined as current assets less restricted cash, less current liabilities) of $12.1 million. The Company expects to continue to raise capital to fund operations and the expansion of its business.

In addition to the commitments outlined in Note 15, the Company has the following contractual obligations as of March 31, 2023:

 

($ in thousands)

   < 1 Year      1 to 3 Years      3 to 5 Years     Total  

Accounts payable & Accrued liabilities

   $ 96,633      $ —        $ —       $ 96,633  

Deferred consideration, contingent consideration and other payables, short-term

     41,046        —          —         41,046  

Deferred consideration, long-term

     —          6,112        —         6,112  

Long-term notes payable and loans payable and Short-term borrowings

     28,112        —          470,895       499,007  

Other long-term liabilities

     —          —          7,000       7,000  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total obligations as of March 31, 2023

   $ 165,791      $ 6,112      $ 477,895     $ 649,798  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

33


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

(d)

Market Risk

 

  (i)

Currency Risk

The operating results and balance sheet of the Company are reported in USD. As of March 31, 2023 and December 31, 2022, the Company’s financial assets and liabilities are primarily in USD. However, from time to time some of the Company’s financial transactions are denominated in currencies other than USD. The results of the Company’s operations are subject to currency transaction and translation risks. For the three months ended March 31, 2023, the Company recorded a loss of $nil in foreign currency exchanges, compared to a $0.1 million gain in foreign currency exchanges for the three months ended March 31, 2022. See Note 13 for additional details.

As of March 31, 2023 and December 31, 2022, the Company had no hedging agreements in place with respect to foreign exchange rates. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time.

 

  (ii)

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. An increase or decrease in the Company’s incremental borrowing rate would result in an associated increase or decrease in Deferred consideration, contingent consideration and other payables and Interest expense, net. The Company’s Senior Loan accrues interest at a rate of 9.5%, per annum and has an effective interest rate of 11.0%.

 

  (iii)

Price Risk

Price risk is the risk of variability in fair value due to movements in equity or market prices. The Company is subject to price risk related to derivative liabilities and contingent consideration that are valued based on the Company’s own stock price. An increase or decrease in stock price would result in an associated increase or decrease to Deferred consideration, contingent consideration and other payables, short-term and Derivative liabilities, short-term with a corresponding change to Other income, net.

 

  (iv)

Tax Risk

Tax risk is the risk of changes in the tax environment that would have a material adverse effect on the Company’s business, results of operations and financial condition. Currently, state-licensed marijuana businesses are assessed a comparatively high effective federal tax rate due to Internal Revenue Code (“IRC”) Section 280E, which bars businesses from deducting all expenses except their cost of goods sold when calculating federal tax liability. Any increase in tax levies resulting from additional tax measures may have a further adverse effect on the operations of the Company, while any decrease in such tax levies will be beneficial to future operations. See Note 20 for the Company’s disclosure of uncertain tax positions.

 

34


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

  (v)

Regulatory Risk

Regulatory risk pertains to the risk that the Company’s business objectives are contingent, in part, upon the compliance of regulatory requirements. Due to the nature of the industry, the Company recognizes that regulatory requirements are more stringent and punitive in nature. Any delays in obtaining, or failure to obtain regulatory approvals can significantly delay operational and product development and can have a material adverse effect on the Company’s business, results of operation and financial condition. The Company is cognizant of the advent of regulatory changes occurring in the cannabis industry on the city, state and national levels. Although the regulatory outlook on the cannabis industry has been moving in a positive trend, any unforeseen regulatory changes could have a material adverse impact on the goals and operation of the Company’s business.

 

  (vi)

Economic Risk

The Company’s business, financial condition and operating results may be negatively impacted by challenging global economic conditions. A global economic slowdown would cause disruptions and extreme volatility in global financial markets, increased rates of default and bankruptcy and declining consumer and business confidence, which can lead to decreased levels of consumer spending. These macroeconomic developments could negatively impact the Company’s business, which depends on the general economic environment and levels of consumer spending. As a result, the Company may not be able to maintain its existing customers or attract new customers, or the Company may be forced to reduce the price of its products. The Company is unable to predict the likelihood of the occurrence, duration or severity of such disruptions in the credit and financial markets or adverse global economic conditions. Any general or market-specific economic downturn could have a material adverse effect on our business, financial condition and operating results.

 

  (vii)

Inflation Risk

The Company has experienced increased inflationary pressures, including increased cultivation costs, distribution costs and operating expenses, which adversely has impacted our operating results. The Company expects these inflationary pressures to continue throughout 2023. The Company maintains strategies to mitigate the impact of higher raw material, energy and commodity costs, which include cost reduction, sourcing and other actions, which may help to offset a portion of the adverse impact.

 

35


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 17.        VARIABLE INTEREST ENTITIES

 

The following table presents the summarized financial information about the Company’s consolidated variable interest entities (“VIEs”) which are included in the Unaudited Condensed Interim Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022. All of these entities were determined to be VIEs as the Company possesses the power to direct activities through written agreements and is subject to the risk and rewards as a primary beneficiary:

 

    March 31, 2023     December 31, 2022  

($ in thousands)

  Cresco Labs Michigan, LLC     Cresco Labs Michigan, LLC  

Current assets

  $ 15,118     $ 17,506  

Non-current assets

    67,336       63,212  

Current liabilities

    (3,795     (3,158

Non-current liabilities

    (112,097     (108,113

Deficit attributable to Cresco Labs Inc.

    (33,438     (30,553

The following table presents the summarized financial information about the Company’s consolidated VIEs which are included in the Unaudited Condensed Interim Consolidated Statements of Operations for the three months ended March 31, 2023 and 2022:

 

    March 31, 2023     March 31, 2022  

($ in thousands)

  Cresco Labs Michigan, LLC     Cresco Labs Michigan, LLC  

Revenue

  $ 4,757     $ 1,032  

Net loss attributable to Cresco Labs Inc.

    (2,945     (2,378

Net loss

    (2,945     (2,378

NOTE 18.        SEGMENT INFORMATION

 

The Company operates in one segment, the cultivation, manufacturing, distribution and sale of cannabis. The Chief Executive Officer, the Chief Financial Officer, the Chief Operating Officer and the Chief Commercial Officer of the Company have been identified as the Chief Operating Decision Makers (“CODM”) and manage the Company’s operations as a whole. For the purpose of evaluating financial performance and allocating resources, the CODM review certain financial information presented on a consolidated basis accompanied by information by customer and geographic region. For both the three months ended March 31, 2023 and 2022, the Company generated 100.0% of its revenue in the U.S.

 

36


Cresco Labs Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

 

 

NOTE 19.        INTEREST EXPENSE, NET

 

Interest expense, net consisted of the following for both the three months ended March 31, 2023 and 2022:

 

     Three Months Ended March 31,  

($ in thousands)

   2023      2022  

Interest expense – leases

   $ (935    $ (994

Interest expense – notes and loans payable

     (9,500      (9,500

Accretion of debt discount and amortization of deferred financing fees

     (1,044      (934

Interest expense – financing activities

     (2,959      (2,981

Other interest expense

     (1,572      (99

Interest income

     462        145  
  

 

 

    

 

 

 

Total Interest expense, net

   $ (15,548    $ (14,363
  

 

 

    

 

 

 

NOTE 20.        PROVISION FOR INCOME TAXES AND DEFERRED INCOME TAXES

 

As the Company operates in the cannabis industry, the Company is subject to the limits of IRC Section 280E for U.S. federal income tax purposes as well as some state income tax purposes. Under IRC Section 280E, the Company is only allowed to deduct expenses directly related to sales of product. This results in permanent differences between ordinary and necessary business expenses deemed non-allowable under IRC Section 280E. However, certain states including Arizona, California, Maryland, Massachusetts, Michigan and New York (Adult Use) do not conform to IRC Section 280E and, accordingly, the Company generally deducts all operating expenses on its income tax returns in these states.

The Company is treated as a United States corporation for U.S. federal income tax purposes under IRC Section 7874 and is subject to U.S. federal income tax on its worldwide income. However, for Canadian tax purposes the Company, regardless of any application of IRC Section 7874, is treated as a Canadian resident company, as defined in the Income Tax Act (Canada), for Canadian income tax purposes. As a result, the Company is subject to taxation both in Canada and the United States.

The following table summarizes the Company’s income tax expense and effective tax rates for the three months ended March 31, 2023 and 2022:

 

     Three Months Ended March 31,  

($ in thousands)

   2023     2022  

Loss before income taxes

   $ (11,003   $ (868

Income tax expense

     (16,809     (22,807

Effective tax rate

     (152.8 )%      (2,627.5 )% 

NOTE 21.        SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through May 24, 2023, which is the date on which these financial statements were issued.

 

37

EX-99.2 3 d505188dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022

This management discussion and analysis (“MD&A”) of the financial condition and results of operations of Cresco Labs Inc. (the “Company,” “Cresco Labs,” “we,” or our”) is dated May 24, 2023 and has been prepared for the three months ended March 31, 2023 and 2022. It is supplemental to, and should be read in conjunction with, the Company’s audited Consolidated Financial Statements and accompanying notes as of and for the years ended December 31, 2022 and 2021, which were previously filed on SEDAR, and the Company’s unaudited condensed interim consolidated financial statements and accompanying notes as of and for the three months ended March 31, 2023 and 2022. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Financial information presented in this MD&A is presented in United States (“U.S.”) dollars (“USD” or “$”) unless otherwise indicated. The three months ended data presented below is unaudited.

The Company has provided certain supplemental non-GAAP financial measures in this MD&A. Where the Company has provided such non-GAAP financial measures, we have also provided a reconciliation to the most comparable GAAP financial measure. Please see the information under the heading “Non-GAAP Financial Measures” for additional information on the Company’s use of non-GAAP financial measures.

This MD&A contains certain “forward-looking statements” and certain “forward-looking information” as defined under applicable U.S. securities laws and Canadian securities laws. Please refer to the discussion of forward-looking statements and information set out under the heading “Cautionary Note Regarding Forward-Looking Information,” located at the beginning of the Company’s Annual Information Form for the year ended December 31, 2022, filed on SEDAR. As a result of many factors, the Company’s actual results may differ materially from those anticipated in these forward-looking statements and information. Please refer to the discussion of risks and uncertainties set out under the heading “Risk Factors,” located within the Company’s Annual Information Form for the year ended December 31, 2022, filed on SEDAR.

OVERVIEW OF THE COMPANY

Cresco Labs was incorporated in the Province of British Columbia and is licensed to cultivate, manufacture and sell cannabis and cannabis-based products. The Company operates in and/or has ownership interests in Arizona, California, Florida, Illinois, Maryland, Massachusetts, Michigan, New York, Ohio and Pennsylvania.

Cresco Labs is primarily engaged in the business of cultivating medical-grade cannabis, manufacturing medical- grade products derived from cannabis cultivation and distributing such products to medical or adult-use consumers in legalized cannabis markets. Cresco Labs exists to provide high-quality and consistent cannabis-based products to consumers. Cresco Labs’ business focuses on regulatory compliance while working to develop condition-specific strains of cannabis and non-invasive delivery methods (alternatives to smoke inhalation) to provide controlled-dosage medicinal cannabis relief to qualified patients and consumers in legalized cannabis markets. As of March 31, 2023, the Company was operating one (1) adult-use and medical cannabis cultivation center, two (2) adult-use and medical cannabis manufacturing centers, five (5) adult-use and medical dispensary locations and five (5) adult-use dispensary locations in Illinois; one (1) medical cannabis cultivation and manufacturing center and eleven (11) medical dispensary locations in Pennsylvania; one (1) medical cannabis cultivation and processing center and five (5) medical dispensary locations in Ohio; two (2) adult-use and medical cannabis cultivation centers, one (1) adult-use and medical cannabis cultivation and distribution facility and one (1) adult-use and medical cannabis distribution facility in California; one

 

1


(1) adult-use and medical cannabis cultivation and manufacturing center and one (1) adult-use and medical dispensary location in Arizona; one (1) medical processing center in Maryland; three (3) adult-use and medical cannabis cultivation and manufacturing centers, one (1) medical dispensary location, one (1) adult-use dispensary location and two (2) adult-use and medical dispensary locations in Massachusetts; one (1) medical cannabis manufacturing center and four (4) medical dispensary locations in New York; one (1) adult-use and medical cannabis cultivation and processing center in Michigan; and one (1) medical cannabis cultivation and manufacturing center and twenty-eight (28) medical dispensary locations in Florida. For additional information on wholly-owned or effectively controlled subsidiaries and affiliates of Cresco Labs, refer to Note 2 under the heading “Basis of Consolidation” of the Company’s unaudited condensed interim consolidated financial statements for the three months ended March 31, 2023 and 2022.

During 2019, the Company announced a new dispensary brand, Sunnyside*®1. Sunnyside* was created to accelerate industry growth by shifting consumer expectations and perceptions around shopping for cannabis from intimidation and doubt to curiosity and acceptance through a new trial and marketing approach. During the first quarter of 2023, the Company opened one (1) Sunnyside* dispensary in Pennsylvania and seven (7) Sunnyside* dispensaries in Florida. As of March 31, 2023, the Company operated ten (10) Sunnyside* dispensaries in Illinois, eleven (11) dispensaries in Pennsylvania, five (5) dispensaries in Ohio, one (1) dispensary in Arizona, four (4) dispensaries in Massachusetts, four (4) dispensaries in New York and twenty-eight (28) dispensaries in Florida. In April of 2023, the Company opened one (1) additional Sunnyside* location in Miami, Florida, bringing the total number of dispensaries in the state to twenty-nine (29). Cresco Labs’ portfolio of owned cannabis consumer-packaged goods includes Cresco®1, High Supply®2, Mindy’sTM, Good News®2, RemediTM, Wonder Wellness Co.®2 and FloraCal® Farms2. The Company distributes and markets these products both to third-party licensed retail cannabis stores across the U.S. and to Cresco Labs’ owned retail stores.

Cresco Labs’ corporate headquarters is located at Suite 110, 400 W. Erie St, Chicago, IL 60654 and the registered office is located at Suite 2500, 666 Burrard Street, Vancouver, BC V6C 2X8. The Company employs approximately 3,200 people across the organization as of March 31, 2023.

Issuing IPO, Reverse Takeover & Corporate Structure

The Company (then Randsburg Gold Corporation) was incorporated in the Province of British Columbia under the Company Act (British Columbia) on July 6, 1990. On December 30, 1997, the Company changed its name from Randsburg Gold Corporation to Randsburg International Gold Corp. (“Randsburg”) and consolidated its common shares on a five (5) old for one (1) new basis. On November 30, 2018, in connection with a reverse takeover (the “Transaction”), the Company, (i) consolidated its outstanding Randsburg common shares on an 812.63 old for one (1) new basis and (ii) filed an alteration to its Notice of Articles with the British Columbia Registrar of Companies to (a) change its name from Randsburg International Gold Corp to Cresco Labs Inc., (b) amend the rights and restrictions of its existing class of common shares and redesignate such class as the class of Subordinate Voting Shares (“SVS”) and (c) create the Proportionate Voting Shares (“PVS”) and the Super Voting Shares (“MVS”).

Pursuant to the Transaction, the Company (then Randsburg) and Cresco Labs, LLC, completed a series of transactions on November 30, 2018, resulting in a reorganization of Cresco Labs, LLC and Randsburg in which Randsburg became the indirect parent and sole voting unitholder of Cresco Labs, LLC. The Transaction constituted a reverse takeover of Randsburg by Cresco Labs, LLC under applicable securities laws. Cresco Labs, LLC was formed as a limited liability company under the laws of the State of Illinois on October 8, 2013 and is governed by an amended and restated limited liability company agreement.

 

1 

The Sunnyside*® (inclusive of the stand-alone asterisk mark) and Cresco® brands maintain federal trademark registrations for websites pertaining to medical cannabis and cannabis educational services, as well as multiple state trademark registrations.

2 

The High Supply®, Good News®, Wonder Wellness Co.® and FloraCal® Farms brands maintain federal trademark registrations for apparel and multiple state trademark registrations.

 

2


Set forth below is the condensed organization chart of the Company.

 

LOGO

Recent Developments

On March 23, 2022, the Company announced it had entered into a definitive arrangement agreement (the “Arrangement Agreement”) with Columbia Care Inc. (“Columbia Care”) to acquire all of the issued and outstanding shares of Columbia Care pursuant to a statutory plan of arrangement (the “Arrangement”) in an all-share transaction (the “Columbia Care Transaction”). Under the terms of the Arrangement Agreement, holders of common shares of Columbia Care will receive 0.5579 SVS of Cresco Labs for each Columbia Care share, subject to adjustments. On July 8, 2022, the shareholders of Columbia Care voted to approve the Arrangement. On July 15, 2022, Columbia Care obtained the final order from the Supreme Court of British Columbia approving the Arrangement. The Company continues to collaborate closely with Columbia Care on the required divestiture transactions to find a path forward that makes both strategic and financial sense. The Company has no update on the timing for execution of agreements relating to outstanding divestiture transactions.

 

3


In the fourth quarter of 2022, Management committed to a plan to restructure certain operations and activities within the California reporting unit. The plan was effective as of May 15, 2023. In conjunction with the termination of manufacturing and distribution activities at these locations, the Company entered into an agreement with a third-party distribution company to purchase and distribute the on-hand inventory as of that date. Related to that plan, during the first quarter of 2023, the Company recognized a $1.1 million gain on lease termination related to the impacted facilities and additional depreciation expense taken on leasehold improvements at those locations in the amount of $1.1 million. Further, $1.0 million of accounts receivable was reserved for and the Company recorded a $0.7 million severance accrual for one-time involuntary termination benefits.

Components of Our Results of Operations

Revenue

For the three months ended March 31, 2023 and 2022, approximately 57.6% and 55.6% of our revenue was derived from Company-owned retail dispensary locations. Retail revenue includes medical and adult-use cannabis sales in the U.S. Revenue from the wholesale of cannabis products represents the remaining 42.4% and 44.4% for the same periods.

Gross profit

Gross profit is calculated as revenue less cost of goods sold (“COGS”). COGS includes the direct costs attributable to the cultivation and production of the products sold and is comprised of the following:

 

   

Direct labor costs: These expenses include all salaries, benefits and taxes for all employees at the cultivation and manufacturing facilities.

 

   

Direct supplies: The direct material cost for maintenance of the plants, the supplies and nutrients, the production expenses, packaging costs and equipment used to process marijuana.

 

   

Facility expenses: The facility expense for the cultivation operations is the cost for the facility, utilities, property taxes, maintenance and costs associated with monitoring the security systems.

 

   

Other operating expenses: These expenses include all costs associated with the facility itself including insurance, community benefit fees, professional services related to licenses and compliance, uniforms, employee training programs, tracking and inventory management systems, product testing, business development, information technology, license renewal fees and certain excise taxes.

In addition to market fluctuations, cannabis costs are affected by various state regulations that limit the sourcing and procurement of cannabis products. The changes in regulatory environments may create fluctuations in gross profit over comparative periods. Additionally, gross profit may include the cost of inventory required to be marked to fair value as part of purchase accounting in a business combination.

Selling, general and administrative expenses (“SG&A”)

SG&A consist mainly of salary and benefit costs of executive and back-office employees, consulting and professional fees, advertising and marketing, office and retail operation costs, share-based compensation, certain excise taxes, technology, insurance, security, travel and entertainment, rent expense and business expansion costs.

 

4


Selling costs generally correlate to revenue. As a percentage of sales, we expect SG&A to generally decrease as our revenue increases due to efficiencies associated with scaling the business, while market conditions and investments in growing the business may contribute to increases as a percentage of sales in some periods.

For the three months ended March 31, 2023 and 2022, SG&A was comprised of the following:

 

     Three Months Ended  
     March 31,  

($ in thousands)

   2023      2022  

Payroll and employee costs

   $ 40,234      $ 39,487  

Selling and marketing expenses

     2,492        3,025  

Share-based compensation

     6,124        6,506  

Depreciation and amortization

     4,273        4,552  

Excise taxes

     3,712        4,912  

Facility expenses

     5,802        7,750  

Consulting and professional fees

     2,012        4,412  

Computer and software expense

     2,480        2,650  

Business insurance

     2,510        2,443  

Rental fees

     3,436        1,962  

Accounting

     2,392        2,540  

Legal

     2,110        3,843  

Travel and employee expenses

     864        1,120  

Litigation accrual adjustment

     380        513  

Other expenses

     3,473        1,391  
  

 

 

    

 

 

 

Total SG&A

   $ 82,294      $ 87,106  
  

 

 

    

 

 

 

Other income (expense), net

Other income (expense), net consists mainly of reoccurring gains (losses) on derivative instruments, foreign currency and derivative liabilities related to warrants as well as ad hoc expenses such as gain (loss) on lease termination and gain (loss) on disposition of assets. These gains (losses) do not generally correlate to revenue and do not include interest expense, net, which when added to Other income, net, sum to Total other expense, net discussed in the “Selected Financial Information” section below.

 

5


For the three months ended March 31, 2023 and 2022, Other income (expense), net consisted of the following:

 

     Three Months Ended  
     March 31,  

($ in thousands)

   2023      2022  

Unrealized gain on derivative liabilities - warrants

   $ —        $ 375  

Loss on derivative instruments

     —          (5,667

(Loss) gain on provision - loan receivable

     (59      738  

Unrealized loss on investments held at fair value

     (37      (1,670

Loss on disposal of assets

     (66      —    

(Loss) gain on foreign currency

     (31      68  

Gain on lease termination

     1,135        —    

Other income (loss), net

     17        (616
  

 

 

    

 

 

 

Total Other income (expense), net

   $ 959      $ (6,772
  

 

 

    

 

 

 

Income Taxes

The Company is classified for U.S. federal income tax purposes as a U.S. corporation under Section 7874 of the Internal Revenue Code (“IRC”). The Company is subject to income taxes in the jurisdictions in which it operates and, consequently, income tax expense is a function of the allocation of taxable income by jurisdiction and the various activities that impact the timing of taxable events. As the Company operates in the cannabis industry, the Company is subject to the limits of IRC Section 280E for U.S. federal income tax purposes as well as state income tax purposes. Under IRC Section 280E, the Company is only allowed to deduct expenses directly related to sales of product. This results in permanent differences between ordinary and necessary business expenses deemed non-allowable under IRC Section 280E. However, certain states do not conform to IRC Section 280E and, accordingly, the Company deducts all operating expenses on its state income tax returns in these states.

SELECTED FINANCIAL INFORMATION

The Company reports results of operations of its affiliates from the date that control commences, either through the purchase of the business, through a management agreement or through other arrangements that grant such control. The following selected financial information includes only the results of operations after the Company established control of its affiliates. Accordingly, the information included below may not be representative of the results of operations if such affiliates had included their results of operations for the entire reporting period.

Summary of Quarterly Results

 

($ in thousands)

   2023     2022     2021  
     Q1     Q4     Q3     Q2     Q1     Q4     Q3     Q2  

Revenues, net

   $ 194,202     $ 199,580     $ 210,484     $ 218,226     $ 214,391     $ 217,787     $ 215,483     $ 209,975  

Income (loss) from operations

     3,586       (143,479     16,240       22,677       20,267       15,557       (264,018     14,872  

Net loss attributable to Cresco Labs Inc.

     (26,051     (161,337     (9,788     (13,541     (27,381     (14,732     (270,645     (4,827

Basic and Diluted EPS

   $ (0.09   $ (0.54   $ (0.03   $ (0.05   $ (0.09   $ (0.08   $ (1.00   $ (0.02

 

6


Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022

The following tables set forth selected consolidated financial information for the periods indicated that are derived from our unaudited condensed interim consolidated financial statements and the respective accompanying notes prepared in accordance with GAAP.

The selected consolidated financial information set out below may not be indicative of the Company’s future performance:

 

     Three Months Ended March 31,  

($ in thousands)

   2023      2022      $ Change     % Change  

Revenues, net

   $ 194,202      $ 214,391      $ (20,189     (9.4 )% 

Cost of goods sold

     108,322        107,018        1,304       1.2
  

 

 

    

 

 

    

 

 

   

Gross profit

     85,880        107,373        (21,493     (20.0 )% 

Total operating expenses

     82,294        87,106        (4,812     (5.5 )% 

Total other expense, net

     (14,589      (21,135      6,546       (31.0 )% 

Income tax expense

     (16,809      (22,807      5,998       (26.3 )% 
  

 

 

    

 

 

    

 

 

   

Net loss1

   $ (27,812    $ (23,675    $ (4,137     17.5
  

 

 

    

 

 

    

 

 

   

 

1 

Net loss includes amounts attributable to non-controlling interests.

Revenues, net

Revenue for the three months ended March 31, 2023 decreased $20.2 million, or 9.4%, compared to the three months ended March 31, 2022. The decrease in revenue was primarily driven by lower sales volumes and price compression in Illinois and Pennsylvania due to increased market competition. The decrease was partially offset by an increase in revenue generated in Michigan as a result of stronger flower supply during the first quarter of 2023.

COGS and Gross profit

COGS for the three months ended March 31, 2023, increased $1.3 million, or 1.2%, compared to the three months ended March 31, 2022. The increase was primarily attributable to increased production to accommodate for the increased wholesale activity in Michigan as well as increased inventory write-offs in 2023.

Gross profit decreased by $21.5 million, or 20.0%, for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. As a percentage of Revenue, net, Gross profit was 44.2% and 50.1% for the three months ended March 31, 2023 and 2022, respectively. The decline in gross profit as a percentage of revenue, net was driven by the combination of price compression, increased fixed cost absorption on lower revenue in 2023 and a decrease in sales from higher margin states resulting in higher percentage of total sales generated from lower margin states.

Total operating expenses

Total operating expenses for the three months ended March 31, 2023 decreased $4.8 million, or 5.5%, compared to the three months ended March 31, 2022. The decrease was primarily attributable to reductions in legal, consulting and professional fees and excise taxes.

 

7


Total other expense, net

Total other expense, net for the three months ended March 31, 2023 decreased $6.5 million, or 31.0%, compared to the three months ended March 31, 2022, primarily due to a loss on derivative instruments, unrealized loss on investments held at fair value and a gain on lease termination in the first quarter of 2023.

Provision for income taxes

Income tax expense for the three months ended March 31, 2023, decreased $6.0 million, or 26.3%, compared to the three months ended March 31, 2022. The change was primarily due to the impact of lower pre-tax book income, additional states decoupling from IRC Section 280E and various state tax rate changes.

Net loss

Net loss for the three months ended March 31, 2023, increased $4.1 million, compared to the three months ended March 31, 2022. This was primarily driven by lower revenues and gross profit, partially offset by lower total operating expenses and lower income tax expense.

 

8


Non-GAAP Financial Measures

Earnings before interest, taxes, depreciation and amortization (“EBITDA) and Adjusted EBITDA are non-GAAP financial measures and do not have standardized definitions under GAAP. The Company has provided the non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP and may not be comparable to similar measures presented by other issuers. These supplemental non-GAAP financial measures are presented because management has evaluated the financial results both including and excluding the adjusted items and believe that the supplemental non-GAAP financial measures presented provide additional perspectives and insights when analyzing the core operating performance of the business. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to and should only be considered in conjunction with, the GAAP financial measures presented herein. Accordingly, the Company has included below reconciliations of the supplemental non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.

 

     Three Months Ended March 31,  

($ in thousands)

   2023      2022      $ Change     % Change  

Net loss1

   $ (27,812    $ (23,675    $ (4,137     17.5

Depreciation and amortization

     12,961        10,960        2,001       18.3

Interest expense, net

     15,548        14,363        1,185       8.3

Income tax expense

     16,809        22,807        (5,998     (26.3 )% 
  

 

 

    

 

 

    

 

 

   

EBITDA (non-GAAP)

   $ 17,506      $ 24,455      $ (6,949     (28.4 )% 
  

 

 

    

 

 

    

 

 

   

Other income, net

     (959      6,772        (7,731     (114.2 )% 

Fair value mark-up for acquired inventory

     —          5,322        (5,322     (100.0 )% 

Adjustments for acquisition and other non-core costs

     5,671        6,694        (1,023     (15.3 )% 

Share-based compensation

     7,062        7,506        (444     (5.9 )% 
  

 

 

    

 

 

    

 

 

   

Adjusted EBITDA (non-GAAP)

   $ 29,280      $ 50,749      $ (21,469     (42.3 )% 
  

 

 

    

 

 

    

 

 

   

 

1 

Net loss includes amounts attributable to non-controlling interests.

Adjusted EBITDA (non-GAAP)

Adjusted EBITDA, a non-GAAP financial measure, excludes depreciation and amortization; interest expense, net; income taxes; other income, net; share-based compensation; adjustments for acquisition and other non-core costs and adjustments for the fair value of mark-up for acquired inventory. Non-core costs include non-operating costs such as costs related to restructuring, loss on sale of assets, unique legal expenses and other expenses that are mostly one-time in nature. Adjusted EBITDA was $29.3 million for the three months ended March 31, 2023, compared to $50.7 million for the three months ended March 31, 2022. The decrease in adjusted EBITDA of $21.5 million is due to lower gross profit as well as slightly lower SG&A.

 

9


LIQUIDITY AND CAPITAL RESOURCES

Overview

Our primary sources of liquidity are cash and cash equivalents from the operations of our business and debt and equity offerings. Our principal uses of cash include working capital related items, capital expenditures, debt and tax related payments. Additionally, we may use cash for acquisitions and other investing or financing activities.

As of March 31, 2023, the Company held $88.8 million in cash and cash equivalents and $1.7 million in restricted cash compared to December 31, 2022, where the Company held $119.3 million in cash and cash equivalents and $2.2 million in restricted cash.

The Company is generally able to access private and/or public financing through, but not limited to, institutional lenders, such as the Senior Loan of $400.0 million, effective August 12, 2021, private loans through individual investors and private and public equity raises such as the equity distribution agreement that was announced on April 26, 2021 with Canaccord Genuity Corp.

The Company expects cash on hand and cash flows from operations, along with the private and/or public financing options discussed above, will be adequate to meet capital requirements and operational needs for the next twelve months.

We cannot guarantee this will be the case or that our assumptions regarding revenues and expenses underlying this belief will be accurate. If, in the future, we require more liquidity than contemplated, we may need to raise additional funds through debt and/or equity offerings. Adequate funds may not be available when needed or may not be available on terms favorable to us. If additional funds are raised by issuing equity securities, dilution to existing shareholders may result. If we raise additional funds by obtaining loans from third parties, the terms of those financing arrangements may include negative covenants or other restrictions on our business that could impair our operational flexibility and would also require us to fund additional interest expense. If funding is insufficient at any time in the future, we may be unable to develop or enhance our products or services, take advantage of business opportunities, or respond to competitive pressures, any of which could have a material adverse effect on our business, financial condition and results of operations. See the section entitled “Risk Factors” in the Company’s Annual Information Form for the year ended December 31, 2022, which is available on SEDAR under the Company’s issuer profile, for further information.

Cash Flows

Operating Activities

Net cash provided by operating activities was $3.3 million for the three months ended March 31, 2023, an increase of $6.7 million compared to $3.4 million of cash used in operating activities during the three months ended March 31, 2022. The $6.7 million increase was primarily attributable to favorable changes in working capital, including strategic purchases of certain raw materials inventory in the prior year, and timing of income tax payments.

As of March 31, 2023, the Company had working capital (defined as current assets less restricted cash, less current liabilities) of $12.1 million compared to $66.0 million as of March 31, 2022. The $53.9 million decrease in working capital was primarily attributable to decreases in inventory, partially offset by decreases in accounts payable and other accrued expenses.

 

10


Investing Activities

Net cash used in investing activities was $20.7 million for the three months ended March 31, 2023, a decrease of $13.6 million compared to $34.2 million used in the three months ended March 31, 2022. The decrease in net cash used in investing activities was primarily driven by a reduction from prior year of $15.0 million in purchases of property and equipment due to significant investments in the first quarter of 2022 related to our New York operations.

Financing Activities

Net cash used in financing activities was $13.6 million for the three months ended March 31, 2023, an increase in cash used of $7.3 million compared to cash used in financing activities of $6.4 million for the three months ended March 31, 2022. The increase was primarily driven by a $4.4 million increase in distributions to non-controlling interest redeemable unit holders and other members, along with a decrease in proceeds from exercise of stock options, warrants and sell-to-cover shares in the current period.

 

11


OFF-BALANCE SHEET ARRANGEMENTS AND PROPOSED TRANSACTIONS

 

(a)

Off-Balance Sheet Arrangements

The Company has no material undisclosed off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on its results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources that is material to investors.

 

(b)

Proposed Transactions

On March 23, 2022, the Company announced that it had entered into the Arrangement Agreement with Columbia Care in respect of the Columbia Care Transaction. See “Overview of the Company – Recent Developments.” After giving effect to the Columbia Care Transaction, the Company would have pro forma revenue, without taking into consideration elimination of revenues related to divestitures, based on actual 2021 results, of $1.3 billion. While divestitures are anticipated to be required for state regulatory approval, the scope and financial impact of any divestitures cannot be quantified at this time. After giving effect to the Columbia Care Transaction, Columbia Care Shareholders will hold approximately 35% of the pro forma Cresco Labs Shares (on a fully diluted in-the-money basis).

The Columbia Care Transaction has been unanimously approved by the boards of directors of each of the Company and Columbia Care. The Columbia Care Transaction is subject to, among other things, receipt of the necessary approvals of the Supreme Court of British Columbia, the approval of two-thirds of the votes cast by shareholders of Columbia Care at a special meeting of shareholders to approve the Columbia Care Transaction, receipt of the required regulatory approvals, including, but not limited to, approval pursuant to the Hart Scott Rodino Antitrust Improvements Act (the “HSR Act”) and other customary closing conditions. As announced on May 16, 2022, the 30-day waiting period under the HSR Act expired, which marked a major step towards closing of the transaction. Approval of the shareholders of the Company is not required in connection with the Columbia Care Transaction.

On July 8, 2022, at the Columbia Care Meeting, the shareholders of Columbia Care voted in favor of a special resolution to approve the Arrangement.

On July 15, 2022, Columbia Care obtained the final order from the Supreme Court of British Columbia approving the Arrangement.

The Company continues to collaborate closely with Columbia Care on the required divestiture transactions to find a path forward that makes both strategic and financial sense. The Company has no update on the timing for execution of agreements relating to outstanding divestiture transactions.

On November 4, 2022, the Company announced that it had entered into a definitive agreement to divest certain assets of Cresco Labs and Columbia Care to entities owned and controlled by Sean “Diddy” Combs, for total consideration of $185.0 million (the “Combs Transaction”). The divestiture of the Assets is required for Cresco Labs to close its previously announced acquisition of Columbia Care and is expected to close concurrently with the closing of the Columbia Care Transaction. The purchasing entities will acquire certain Cresco Labs and Columbia Care assets in New York, Illinois, and Massachusetts. A portion of the purchase price is payable upon closing of the Combs Transaction, subject to adjustments contained in the definitive agreements, and will be comprised of approximately $110.0 million in cash and approximately $45.0 million of seller notes. The remaining portion of the purchase price is payable post-closing upon achievement of

 

12


certain short-term, objective, and market-based milestones. The following combination of Cresco Labs (“CL”) and Columbia Care (“CC”) assets will be divested in the Combs Transaction:

 

   

New York: Brooklyn (CC), Manhattan (CC), New Hartford (CL) and Rochester (CC) retail assets and Rochester (CC) production asset.

 

   

Massachusetts: Greenfield (CC), Worcester (CL) and Leicester (CL) retail assets and Leicester (CL) production asset.

 

   

Illinois: Chicago – Jefferson Park (CC) and Villa Park (CC) retail assets and Aurora (CC) production asset.

The closing of the Combs Transaction is subject to certain closing conditions in the definitive agreements, including the receipt of all required regulatory approvals; clearance under the HSR Act; and the closing of the Columbia Care Transaction.

CONTRACTUAL OBLIGATIONS

As of March 31, 2023, maturities of lease liabilities were as follows:

 

($ in thousands)

   Total      Operating
Leases
     Finance
Leases
 

2023

   $ 25,187      $ 21,088      $ 4,099  

2024

     33,254        28,000        5,254  

2025

     33,969        28,691        5,278  

2026

     34,384        28,979        5,405  

2027

     34,617        29,126        5,491  

Thereafter

     212,684        188,661        24,023  
  

 

 

    

 

 

    

 

 

 

Total lease payments

   $ 374,095      $ 324,545      $ 49,550  
  

 

 

    

 

 

    

 

 

 

Less: imputed interest

     (190,170      (167,873      (22,297

Less: tenant improvement allowance

     (5,298      (4,653      (645
  

 

 

    

 

 

    

 

 

 

Present value of lease liabilities

     178,627        152,019        26,608  
  

 

 

    

 

 

    

 

 

 

Less: short-term lease liabilities

     (26,363      (22,265      (4,098
  

 

 

    

 

 

    

 

 

 

Present value of long-term lease liabilities

   $ 152,264      $ 129,754      $ 22,510  
  

 

 

    

 

 

    

 

 

 

In addition to the future minimum lease payments disclosed above, the Company is responsible for real estate taxes and common operating expenses incurred by the building or facility in which it leases space. Additionally, the Company will continue to invest in its facilities through construction and other capital expenditures as it expands its footprint in existing and new markets.

 

13


In addition to the lease commitments above, the Company has the following contractual obligations as of March 31, 2023:

 

($ in thousands)

   < 1 Year      1 to 3 Years      3 to 5 Years     Total  

Accounts payable & Accrued liabilities

   $ 96,633      $ —        $ —       $ 96,633  

Deferred consideration, contingent consideration and other payables, short-term

     41,046        —          —         41,046  

Deferred consideration, long-term

     —          6,112        —         6,112  

Long-term notes payable and loans payable and Short-term borrowings

     28,112        —          470,895       499,007  

Other long-term liabilities

     —          —          7,000       7,000  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total obligations as of March 31, 2023

   $ 165,791      $ 6,112      $ 477,895     $ 649,798  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

14


RELATED PARTY TRANSACTIONS

 

(a)

Transactions with Key Management Personnel

Related parties, including key management personnel, hold 89.0 million Redeemable Units of Cresco Labs, LLC, which is equal to a deficit of $50.9 million of Non-controlling interests as of March 31, 2023. During the three months ended March 31, 2023 and 2022, 72.0% and 85.3% respectively, of required tax distribution payments in accordance with the tax receivable agreement to holders of Cresco Labs, LLC were made to related parties including to key management personnel.

 

(b)

Related Parties - Leases

For the three months ended March 31, 2022 the Company had lease liabilities for real estate lease agreements in which the lessors have a minority interest in SLO Cultivation, Inc. (“SLO”) and MedMar, Inc (“MedMar”). The lease liabilities were incurred in January 2019 and May 2020 and were to expire in 2027 through 2030, except for the leases associated with SLO minority interest holders (“SLO Leases”). During the second quarter of 2022, the Company exercised its early termination right to reduce the SLO Leases term to 180 days. This early termination resulted in a reduction in lease liability and right-of-use (“ROU”) assets. The remaining liability for the SLO Leases expired in the fourth quarter of 2022.

The Company has liabilities for real estate leases and other financing agreements in which the lessor is Clear Heights Properties where Dominic Sergi, MVS shareholder, is Chief Executive Officer. The liabilities were incurred by entering into operating leases, finance leases and other financing transactions with terms that will expire in 2030. During the three months ended March 31, 2023 and 2022, the Company received tenant improvement allowance reimbursements of $nil and $1.4 million, respectively. The Company expects to receive further reimbursements of $0.8 million within the next twelve months.

Below is a summary of the expense resulting from the related party lease liabilities for the three months ended March 31, 2023 and 2022:

 

            Three Months Ended  
            March 31,  

($ in thousands)

   Classification      2023      2022  

Operating Leases

        

Lessor has minority interest in SLO

     Rent expense      $ —        $ 379  

Lessor has minority interest in MedMar

     Rent expense        73        73  

Lessor is an MVS shareholder

     Rent expense        296        296  

Finance Leases

        

Lessor has minority interest in MedMar

     Depreciation expense      $ 76      $ 76  

Lessor has minority interest in MedMar

     Interest expense        63        69  

Lessor is an MVS shareholder

     Depreciation expense        22        19  

Lessor is an MVS shareholder

     Interest expense        19        34  

 

15


Additionally, below is a summary of the ROU assets and lease liabilities attributable to related party lease liabilities as of March 31, 2023 and December 31, 2022:

 

     As of March 31, 2023      As of December 31, 2022  

($ in thousands)

   ROU Asset      Lease
Liability
     ROU Asset     Lease
Liability
 

Operating Leases

          

Lessor has minority interest in MedMar

   $ 1,386      $ 1,430      $ 1,415     $ 1,456  

Lessor is an MVS shareholder

     5,740        5,814        5,849       5,907  

Finance Leases

          

Lessor has minority interest in MedMar

   $ 1,958      $ 2,394      $ 2,034     $ 2,452  

Lessor is an MVS shareholder

     619        570        596       555  

During the three months ended March 31, 2023 and 2022, the Company recorded interest expense on finance liabilities of $0.1 million. As of March 31, 2023 and December 31, 2022, the Company had finance liabilities totaling $1.5 million, respectively. All finance liabilities outstanding are due to an entity controlled by an MVS shareholder.

 

16


FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

The Company’s financial instruments are held at amortized cost (adjusted for impairments or expected credit losses, as applicable) or fair value. The carrying values of financial instruments held at amortized cost approximate their fair values as of March 31, 2023 and December 31, 2022, due to their nature and relatively short maturity date. Financial assets and liabilities with embedded derivative features are carried at fair value.

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs to fair value measurements. The three levels of hierarchy are:

 

 

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

 

 

Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; and

 

 

Level 3 – Inputs for the asset or liability that are not based on observable market data.

There have been no transfers into or out of level 3 during the periods ended March 31, 2023 and December 31, 2022.

The following tables summarize the Company’s financial instruments as of March 31, 2023 and December 31, 2022:

 

     March 31, 2023  

($ in thousands)

   Amortized
Cost
     Level 1      Level 2      Level 3      Total  

Financial Assets:

              

Cash and cash equivalents

   $ 88,799      $ —        $ —        $ —        $ 88,799  

Restricted cash1

     1,653        —          —          —          1,653  

Security deposits2

     4,347        —          —          —          4,347  

Accounts receivable, net

     49,602        —          —          —          49,602  

Loans receivable, short-term

     458        —          —          —          458  

Loans receivable, long-term

     823        —          —          —          823  

Investments

     —          99        432        660        1,191  

Financial Liabilities:

              

Accounts payable

   $ 20,134      $ —        $ —        $ —        $ 20,134  

Accrued liabilities

     76,499        —          —          —          76,499  

Short-term borrowings

     28,112        —          —          —          28,112  

Current portion of lease liabilities

     26,363        —          —          —          26,363  

Deferred consideration and other payables, short-term

     6        6        —          41,034        41,046  

Lease liabilities

     152,264        —          —          —          152,264  

Deferred consideration, long-term

     —          —          —          6,112        6,112  

Long-term notes payable and loans payable

     470,895        —          —          —          470,895  

Other long-term liabilities

     7,000        —          —          —          7,000  

 

1 

Restricted cash balances include various escrow accounts related to investments, acquisition, and facility licensing requirements.

2 

Security deposits are included in “Other non-current assets” on the Unaudited Condensed Interim Consolidated Balance Sheets.

 

17


     December 31, 2022  

($ in thousands)

   Amortized
Cost
     Level 1      Level 2      Level 3      Total  

Financial Assets:

              

Cash and cash equivalents

   $ 119,341      $ —        $ —        $ —        $ 119,341  

Restricted cash1

     2,169        —          —          —          2,169  

Security deposits2

     4,367        —          —          —          4,367  

Accounts receivable, net

     56,492        —          —          —          56,492  

Loans receivable, short-term

     447        —          —          —          447  

Loans receivable, long-term

     823        —          —          —          823  

Investments

     —          136        432        660        1,228  

Financial Liabilities:

              

Accounts payable

   $ 28,093      $ —        $ —        $ —        $ 28,093  

Accrued liabilities

     65,161        —          —          —          65,161  

Short-term borrowings

     18,812        —          —          —          18,812  

Current portion of lease liabilities

     26,124        —          —          —          26,124  

Deferred consideration and other payables, short-term

     6        7        —          47,821        47,834  

Lease liabilities

     156,180        —          —          —          156,180  

Deferred consideration, long-term

     —          —          —          7,770        7,770  

Long-term notes payable and loans payable

     469,055        —          —          —          469,055  

Other long-term liabilities

     7,000        —          —          —          7,000  

 

1 

Restricted cash balances include various escrow accounts related to investments, acquisitions and facility licensing requirements.

2 

Security deposits are included in “Other non-current assets” on the Unaudited Condensed Interim Consolidated Balance Sheets.

 

18


Financial Risk Management

The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors and Company management mitigate these risks by assessing, monitoring and approving the Company’s risk management processes:

 

(a)

Credit and Banking Risk

Credit risk is the risk of a potential loss to the Company if a customer or a third-party to a financial instrument fails to meet its contractual obligations. The maximum credit exposure as of March 31, 2023 and December 31, 2022 is the carrying amount of cash, accounts receivable and loans receivable. The Company does not have significant credit risk with respect to its growth in its key retail markets, as payment is typically due upon transferring the goods to the customer at our dispensaries, which currently accept only cash and debit cards. Additionally, the Company does not have significant credit risk with respect to its loan counterparties as the interest rate on our Senior Loan is not variable and therefore, is not materially impacted by interest rate increases enacted by the Federal Reserve. Although all deposited cash is placed with U.S. financial institutions in good standing with regulatory authorities, changes in U.S. federal banking laws related to the deposit and holding of funds derived from activities related to the cannabis industry have passed the U.S. House of Representatives but were not voted on within the U.S. Senate, and would need to be reintroduced by Congress. Given that current U.S. federal law provides that the production and possession of cannabis is illegal, there is a strong argument that banks cannot accept or deposit funds from businesses involved with the cannabis industry, leading to an increased risk of legal actions against the Company and forfeitures of the Company’s assets.

 

(b)

Asset Forfeiture Risk

Because the cannabis industry remains illegal under U.S. federal law, any property owned by participants in the cannabis industry which are either used in the course of conducting such business, or are the proceeds of such business, could be subject to seizure by law enforcement and subsequent civil asset forfeiture. Even if the owner of the property was never charged with a crime, the property in question could still be seized and subject to an administrative proceeding by which, with minimal due process, it could be subject to forfeiture.

 

(c)

Liquidity Risk

The Company prepares its financial statements assuming that the Company will continue as a going concern. The Company has incurred historical losses from operations. Management has implemented strategies to expand its retail footprint, increase revenues, cut cost, improve margins and obtain additional financing if needed. There can be no assurances that Management’s plans would materialize as expected.

Liquidity risk is the risk that the Company will not be able to meet its financial obligations associated with financial liabilities. The Company primarily manages liquidity risk through the management of its capital structure by ensuring that it will have sufficient liquidity to settle obligations and liabilities when due. The Company expects to continue to raise capital to fund operations and the expansion of its business.

 

19


(d)

Market Risk

 

  (i)

Currency Risk

The operating results and balance sheet of the Company are reported in USD. As of March 31, 2023 and December 31, 2022, the Company’s financial assets and liabilities are primarily in USD. However, from time to time some of the Company’s financial transactions are denominated in currencies other than USD. The results of the Company’s operations are subject to currency transaction and translation risks. For the three months ended March 31, 2023, the Company recorded a loss of $nil in foreign currency exchanges, compared to a $0.1 million gain in foreign currency exchanges for the three months ended March 31, 2022.

As of March 31, 2023 and December 31, 2022, the Company had no hedging agreements in place with respect to foreign exchange rates. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time.

 

  (ii)

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. An increase or decrease in the Company’s incremental borrowing rate would result in an associated increase or decrease in Deferred consideration, contingent consideration and other payables and Interest expense, net. The Company’s Senior Loan accrues at a rate of 9.5% per annum and has an effective interest rate of 11.0%.

 

  (iii)

Price Risk

Price risk is the risk of variability in fair value due to movements in equity or market prices. The Company is subject to price risk related to derivative liabilities and contingent consideration that are valued based on the Company’s own stock price. An increase or decrease in stock price would result in an associated increase or decrease to Deferred consideration, contingent consideration and other payables, short-term and Derivative liabilities, short-term with a corresponding change to Other income (expense), net.

 

  (iv)

Tax Risk

Tax risk is the risk of changes in the tax environment that would have a material adverse effect on the Company’s business, results of operations and financial condition. Currently, state-licensed marijuana businesses are assessed a comparatively high effective federal tax rate due to IRC Section 280E, which bars businesses from deducting all expenses except their cost of goods sold when calculating federal tax liability. Any increase in tax levies resulting from additional tax measures may have a further adverse effect on the operations of the Company, while any decrease in such tax levies will be beneficial to future operations.

 

20


  (v)

Regulatory Risk

Regulatory risk pertains to the risk that the Company’s business objectives are contingent, in part, upon the compliance of regulatory requirements. Due to the nature of the industry, the Company recognizes that regulatory requirements are more stringent and punitive in nature. Any delays in obtaining, or failure to obtain regulatory approvals can significantly delay operational and product development and can have a material adverse effect on the Company’s business, results of operation and financial condition. The Company is cognizant of the advent of regulatory changes occurring in the cannabis industry on the city, state and national levels. Although the regulatory outlook on the cannabis industry has been moving in a positive trend, any unforeseen regulatory changes could have a material adverse impact on the goals and operations of the Company’s business.

 

  (vi)

Economic Risk

The Company’s business, financial condition and operating results may be negatively impacted by challenging global economic conditions. A global economic slowdown would cause disruptions and extreme volatility in global financial markets, increased rates of default and bankruptcy and declining consumer and business confidence, which can lead to decreased levels of consumer spending. These macroeconomic developments could negatively impact the Company’s business, which depends on the general economic environment and levels of consumer spending. As a result, the Company may not be able to maintain its existing customers or attract new customers, or the Company may be forced to reduce the price of its products. The Company is unable to predict the likelihood of the occurrence, duration or severity of such disruptions in the credit and financial markets or adverse global economic conditions. Any general or market-specific economic downturn could have a material adverse effect on our business, financial condition and operating results.

 

  (vii)

Inflation Risk

The Company has experienced increased inflationary pressures, including increased cultivation costs, distribution costs and operating expenses, which adversely has impacted our operating results. The Company expects these inflationary pressures to continue throughout 2023. The Company maintains strategies to mitigate the impact of higher raw material, energy and commodity costs, which include cost reduction, sourcing and other actions, which may help to offset a portion of the adverse impact.

 

21


SUMMARY OF OUTSTANDING SHARE AND SHARE-BASED DATA

Cresco has the following securities issued and outstanding, as of March 31, 2023:

 

Securities

   Number of Shares
(in thousands)
 

Issued and Outstanding

  

Super Voting Shares

     500  

Subordinate Voting Shares1

     289,010  

Proportionate Voting Shares2

     19,902  

Special Subordinate Voting Shares3

     1  

Redeemable Shares

     104,306  

Stock Options

     27,708  

Restricted Stock Units

     8,375  

 

1 

SVS includes shares pending issuance or cancellation

2 

PVS presented on an “as-converted” basis to SVS (1-to-200)

3 

SSVS presented on an “as-converted” basis to SVS (1-to-0.00001)

 

22


Federal Regulatory Environment

Canadian-Securities Administrators Staff Notice 51-352 (Revised) – Issuers with U.S. Marijuana-Related Activities (“Staff Notice 51-352”) provides specific disclosure expectations for issuers that currently have, or are in the process of developing, cannabis-related activities in the U.S. as permitted within a particular state’s regulatory framework. All issuers with U.S. cannabis-related activities are expected to clearly and prominently disclose certain prescribed information in prospectus filings and other required disclosure documents.

In accordance with Staff Notice 51-352, Cresco Labs will evaluate, monitor and reassess the disclosures contained herein and any related risks, on an ongoing basis and the same will be supplemented, amended and communicated to investors in public filings, including in the event of government policy changes or the introduction of new or amended guidance, laws or regulations regarding marijuana regulation. As a result of the Company’s operations, it is subject to Staff Notice 51-352 and accordingly provides the following disclosure:

Cresco Labs currently directly derives a substantial portion of its revenues from the cannabis industry in certain U.S. states, which industry is illegal under U.S. Federal Law. As of March 31, 2023, the Company is directly involved (through licensed subsidiaries) in both the medical and adult-use cannabis industry in the states of Illinois, Pennsylvania, Ohio, California, Arizona, New York, Maryland, Massachusetts, Michigan and Florida as permitted within such states under applicable state law which states have regulated such industries.

The cultivation, sale and use of cannabis is illegal under federal law pursuant to the U.S. Controlled Substance Act of 1970 (“CSA”). Under the CSA, the policies and regulations of the U.S. Federal Government and its agencies are that cannabis has no medical benefit and a range of activities including cultivation and the personal use of cannabis is prohibited. The Supremacy Clause of the U.S. Constitution establishes that the U.S. Constitution and federal laws made pursuant to it are paramount and in case of conflict between federal and state law, the federal law shall apply.

On January 4, 2018, former U.S. Attorney General Jeff Sessions issued a memorandum to U.S. district attorneys which rescinded previous guidance from the U.S. Department of Justice specific to cannabis enforcement in the U.S., including the Cole Memo (the “Memo”). The Memo previously provided guidance to prioritize a limited scope of federal enforcement including the prevention of the distribution of marijuana to minors, revenue from the sale of marijuana from going to criminal enterprises, diversion of marijuana from states where it is legal under state law in some form to other states, state-authorized marijuana activity from being used as a cover or pretext for the trafficking of other illegal drugs or other illegal activity, violence and the use of firearms in the cultivation and distribution of marijuana, drugged driving and the exacerbation of other adverse public health consequences associated with marijuana use, the growing of marijuana on public lands and marijuana possession or use on federal property. With the Memo rescinded, U.S. federal prosecutors have been given discretion in determining whether to prosecute cannabis-related violations of U.S. Federal Law. If the Department of Justice policy was to aggressively pursue financiers or equity owners of cannabis-related business and U.S. Attorneys followed such Department of Justice policies through pursuing prosecutions, then the Company could face, (i) seizure of its cash and other assets used to support or derived from its cannabis subsidiaries and (ii) the arrest of its employees, directors, officers, managers and investors, who could face charges of ancillary criminal violations of the CSA for aiding and abetting and conspiring to violate the CSA by virtue of providing financial support to state-licensed or permitted cultivators, processors, distributors and/or retailers of cannabis. Additionally, as has been affirmed by U.S. Customs and Border Protection, employees, directors, officers, managers and investors of the Company who are not U.S. citizens face the risk of being barred from entry into the U.S. for life. The Rohrabacher–Farr amendment (also known as the Rohrabacher–

 

23


Blumenauer amendment) prohibits the Department of Justice from spending funds to interfere with the implementation of state medical cannabis laws. It first passed the U.S. House of Representatives in May 2014 and became law in December 2014 as part of an omnibus spending bill. The passage of the amendment was the first time either chamber of Congress had voted to protect medical cannabis patients and is viewed as a historic victory for cannabis reform advocates at the federal level. The amendment does not change the legal status of cannabis and must be renewed each fiscal year in order to remain in effect. Since 2015, Congress has used a rider provision in the Consolidated Appropriations Acts (currently the Joyce Amendment, but previously called the Rohrabacher-Blumenauer Amendment and before that the Rohrabacher-Farr Amendment) to prevent the federal government from using congressional appropriated funds to enforce federal cannabis laws against state-compliant actors in jurisdictions that have legalized medical cannabis and cannabis-related activities. The Joyce Amendment was again included in the most recent annual appropriations bill. Additionally, the Blumenauer-McClintock-Norton-Lee amendment had been under consideration. This amendment would have extended the protections of the Joyce Amendment to adult-use businesses. However, the Blumenauer-McClintock-Norton-Lee amendment was not included in the appropriations bill that was passed by Congress on March 10, 2022 and signed by President Biden on March 15, 2022.

Unless and until the U.S. Congress amends the CSA with respect to medical and/or adult-use cannabis (and as to the timing or scope of any such potential amendments there can be no assurance), there is a significant risk that federal authorities may enforce current U.S. federal law. If the U.S. Federal Government begins to enforce U.S. federal laws relating to cannabis in states where the sale and use of cannabis is currently legal, or if existing applicable state laws are repealed or curtailed, the Company’s business, results of operations, financial condition and prospects would be materially adversely affected.

Despite the current state of the federal law and the CSA, the states of Arizona, California, Connecticut, Nevada, Massachusetts, Maine, Michigan, New Jersey, New Mexico, New York, Illinois, Montana, Washington, Oregon, Colorado, Vermont, Virginia, Alaska, Rhode Island, Maryland, Missouri, Delaware and the District of Columbia, have legalized adult-use of cannabis. Adult-use sales have not yet begun in Maryland, Delaware and Virginia. Additionally, although the District of Columbia voters passed a ballot initiative in November 2014, no adult-use operations exist yet because of a prohibition on using funds for regulation within a federal appropriations amendment to local District spending powers.

There were several cannabis ballot initiatives considered by voters during the November 2022 elections. Voters in Maryland and Missouri voted in favor of legalizing adult-use cannabis.

In addition, over three quarters of the U.S. states have enacted legislation to legalize and regulate the sale and use of medical cannabis, provided that there are strict purchasing or possession limits. However, there is no guarantee that state laws legalizing and regulating the sale and use of cannabis will not be repealed or overturned, or that local government authorities will not limit the applicability of state laws within their respective jurisdictions.

The Company’s objective is to capitalize on the opportunities presented as a result of the changing regulatory environment governing the cannabis industry in the U.S. Accordingly, there are significant risks associated with the business of the Company. Unless and until the U.S. Congress amends the CSA with respect to medical and/or adult-use cannabis (and as to the timing or scope of any such potential amendments there can be no assurance), there is a significant risk that federal authorities may enforce current federal law and the business of the Company may be deemed to be producing, cultivating, extracting, or dispensing cannabis or aiding or abetting or otherwise engaging in a conspiracy to commit such acts in violation of federal law.

 

24


For these reasons, the Company’s investments in the U.S. cannabis market may subject the Company to heightened scrutiny by regulators, stock exchanges, clearing agencies and other Canadian authorities. There are risks associated with the business of the Company. See sections “Risk Factors,” “General Development of the Business” and “Description of the Business” in the Annual Information Form for the year ended December 31, 2022, filed on SEDAR.

On November 20, 2019, the House Judiciary Committee approved the Marijuana Opportunity Reinvestment and Expungement Act of 2019 (the “MORE Act”) by a 24 to 10 vote. The MORE Act would decriminalize and remove Cannabis as a Schedule I controlled substance. In April 2021, days before a floor vote in the U.S. House of Representatives, the MORE Act was stalled due to a late added amendment. While the main thrust of the bill remained intact, including a tax to fund programs to repair the harms of the drug war, a provision was added requiring a federal permit to operate a “cannabis enterprise” along with restrictions that could ban people with prior marijuana convictions from being eligible. Advocates viewed the amendment as problematic as it allows for federal cannabis permits to be suspended or revoked if a person has a past or current legal proceeding related to a felony violation of any state or federal cannabis law. Following the Judiciary Committee approval in November, 2019, the MORE Act was passed by the House by a vote of 228-164 in December 2020. The bill did not advance in the U.S. Senate. The bill was reintroduced by Representative Nadler (D-NY) in May 2021. On September 30, 2021, the MORE Act passed the House Judiciary Committee by a vote of 26-15. Two Republicans joined all of the committee’s Democratic members to move the bill forward. On April 1, 2022, the U.S. House of Representatives passed the MORE Act once again. The bill was received in the Senate and Read twice and referred to the Committee on Finance; however, the bill was not brought to a vote in 2022 and would need to be reintroduced by the new Congress.

On April 19, 2021, the SAFE Banking Act of 2019 (the “SAFE Banking Act” or “SAFE”) again passed the U.S. House of Representatives by a 321 – 101 vote. The U.S. Senate opted to pursue comprehensive federal reform legislation rather than bring the SAFE Banking Act up for a regular order vote due to proposed comprehensive federal reform legislation led by Senate Majority Leader Chuck Schumer (D-NY), Senator Ron Wyden (D-OR) and Senator Cory Booker (D-NJ). On April 27, 2023, SAFE was reintroduced as a bipartisan and bicameral piece of legislation by Sen. Jeff Merkley (D-OR), Sen. Steve Daines (R-MT), Rep. Dave Joyce (R-OH), and Rep. Earl Blumenauer (D-OR). On May 11, 2023, the Senate Banking Committee met to discuss marijuana banking issues and bipartisan legislation to resolve the industry’s unique financial challenges. If a bill were to advance through the committee stage, it would be voted by the Senate for the first time.

On February 1, 2021, Leader Schumer and Senators Wyden and Booker issued a joint statement announcing the imminent release of comprehensive cannabis reform legislation which stated, “We will release a unified discussion draft on comprehensive reform to ensure restorative justice, protect public health and implement responsible taxes and regulations.” On July 14, 2021, Leader Schumer and Senators Wyden and Booker released the Cannabis Administration and Opportunity Act (the “CAO Act”), a 163-page discussion draft bill, alongside a 30-page summary document, which effectively deschedules cannabis, provides restorative justice for past cannabis-related convictions and establishes a federal regulatory system within the U.S. Food and Drug Administration (“FDA”) for cannabis products. In addition to the aforementioned provisions, the bill also maintains state authority to establish individual cannabis policies and establishes a federal tax on cannabis products. Stakeholder comments were submitted to the Sponsoring Offices on or before the requested deadline of September 1, 2021. The Sponsoring Offices spent significant time considering those comments and amended the discussion draft bill. On July 21, 2022, Leader Schumer and Senators Wyden and Booker formally filed the CAO Act. The bill was not brought to a vote in 2022 and would need to be reintroduced by the new Congress.

 

25


On November 15, 2021, Rep. Nancy Mace (R-SC) introduced the States Reform Act. The bill, if enacted, would legalize cannabis at the federal level by removing cannabis from the Controlled Substances Act and provide some deference to the states and state programs. The bill defers to the states to prohibit or commercially regulate adult-use cannabis within their borders. In addition to state regulation, cannabis would generally be regulated at the federal level in manner similar to alcohol, including by the U.S. FDA, the U.S. Department of Agriculture and the Alcohol and Tobacco Tax and Trade Bureau, which would be renamed the Bureau of Alcohol, Tobacco and Cannabis Tax and Trade Bureau. The States Reform Act was referred to the House Judiciary Committee and will be reported to several other committees and subcommittees before advancement. The bill was not brought to a vote in 2022 and would need to be reintroduced by the new Congress.

On June 23, 2022, U.S. Congressmen Troy A Carter, Sr. (D-LA) and co-sponsors Guy Reschenthaler (R-PA), David Joyce (R-OH), Dwight Evans (D-PA) and Patrick Ryan (D-NY) introduced bipartisan legislation, The Capital Lending and Investment for Marijuana Businesses Act, to allow state legal American cannabis companies, including small, minority and veteran-owned businesses the ability to access critical lending and investment opportunities currently available to other domestic and regulated industries. The bill was not brought to a vote in 2022 and would need to be reintroduced by the new Congress.

On October 6, 2022, President Joe Biden announced he will take executive action to pardon thousands of people convicted of marijuana possession under federal law. President Biden said he would also encourage state governors to take similar action with state offenses and asked the U.S. Department of Health and Human Services and the U.S. Department of Justice to review how marijuana is scheduled, or classified, under federal law.

On December 27, 2022, Congresswoman Rep. Nancy Mace (R-SC) filed a bill that would provide federal tax relief for cannabis businesses by amending the Internal Revenue Service’s 280E Code. The bill would allow state-legal cannabis operators to be able to deduct business expenses on their federal taxes, an option applicable to any other legal business. The bill did not receive a vote. On April 17, 2023, Rep. Earl Blumenauer (D-OR), refiled the bill, the Small Business Tax Equity Act, which would amend IRS code 280E to allow state-legal cannabis businesses to take federal tax deductions. Rep. Mace, together with Rep. Barbara Lee (D-CA) and Rep. Joyce, are cosponsors the refiled bill in addition to Rep. Blumenauer.

On January 16, 2023, Rep. Alex Mooney (R-WV) introduced a bill, the Second Amendment Protection Act, cosponsored by Rep. Brian Mast (R-FL) and Rep. Thomas Massie (R-KY), which would allow medical cannabis patients to purchase and possess firearms.

On April 14, 2023, Rep. Joyce and House Democratic Leader Hakeem Jeffries (D-NY) reintroduced bipartisan legislation, the Preparing Regulators Effectively for a Post-Prohibition Adult Use Regulated Environment Act (“PREPARE Act”), which would create a process for the federal government to establish regulations for cannabis upon legalization. The PREPARE Act directs the U.S. Attorney General to establish the “Commission on the Federal Regulation of Cannabis” to advise on a regulatory framework modeled after Federal and State regulatory frameworks with respect to alcohol.

On April 19, 2023, Rep. Joyce and Rep. Alexandria Ocasio-Cortez (D-NY) introduced the Harnessing Opportunities by Pursuing Expungement Act. This bipartisan bill would reduce the financial and administrative burden on states with respect to expunging cannabis offenses. Specifically, the bill would create a new grant program under the U.S. Department of Justice, the State Expungement Opportunity Grant Program, and authorize it to be funded up to $20 million over the span of Fiscal Years 2024-2033.

 

26


On April 20, 2023, Rep. Brian Mast (R-FL) filed the Gun Rights and Marijuana Act, which would allow medical cannabis patients and adult use consumers to purchase and possess firearms.

Rep. Barbara Lee (D-CA) introduced the Veterans Medical Marijuana Safe Harbor Act on April 19, 2023, with 12 cosponsors. Sen. Brian Schatz (D-HI) is leading a companion measure filed on April 20, 2023. The bills seek to legalize medical cannabis for military veterans. Physicians employed by the U.S. Department of Veterans Affairs would also be permitted to make recommendations for medical cannabis for the first time under the bill.

The States in Which We Operate, Their Legal Framework and How it Affects Our Business

Illinois Operations

The Compassionate Use of Medical Cannabis Pilot Program Act, which allows individuals diagnosed with a debilitating medical condition access to medical cannabis, became effective January 1, 2014. There were over forty-one (41) qualifying conditions as part of the initial medical program.

The Opioid Alternative Pilot Program launched on January 31, 2019 and allows patients that receive or are qualified to receive opioid prescriptions access to medical cannabis as an alternative in situations where an opioid could generally be prescribed. Under this program, patients with doctor approval can receive near-immediate access to cannabis products from an Illinois licensed dispensary. The Opioid Alternative Pilot Program eliminates the previously required fingerprinting and background checks that often delay patients’ access to medical cannabis by up to three months.

In January 2019, J.B. Pritzker was sworn into office as Governor of Illinois. Cresco Labs’ CEO and co-founder, Charles Bachtell, was appointed to the Cannabis Legalization Subcommittee of the Governor’s transition team. Cannabis Legalization was one of four subcommittees under the Governor’s Restorative Justice and Safe Communities Transition Committee. The primary goals of the Cannabis Legalization Subcommittee were to evaluate and develop implementation recommendations for the Governor’s platform on legalizing cannabis.

In June 2019, the Illinois House of Representatives and Senate passed Senate Bill (“SB”) 2023 which added eleven (11) additional debilitating illnesses such as chronic pain, migraines and irritable bowel syndrome to the list of qualifying medical conditions. This bill was signed into law in August 2019 by Governor J.B. Pritzker.

Additionally, in June 2019, Governor Pritzker signed the Cannabis Regulation and Taxation Act (“CRTA”) into law, making Illinois the 11th state to legalize recreational cannabis. Adult-use sales of cannabis in Illinois began on January 1, 2020.

Cresco Labs is licensed to operate in the State of Illinois as a medical and adult-use cultivator and product manufacturer. Phoenix Farms, LLC (“Phoenix”), PDI Medical III, LLC (“PDI”), FloraMedex, LLC (“FloraMedex”), MedMar Lakeview, LLC (“MedMar Lakeview”) and MedMar Rockford, LLC (“MedMar Rockford”) are each licensed to operate retail dispensaries in the State of Illinois. Further, each of these medical dispensary licenses allowed for one (1) additional adult-use dispensary license, for a total of ten (10) dispensary locations, which are all now open and branded as Sunnyside* dispensaries. In November 2021, the Company relocated its Sunnyside* dispensaries in Buffalo Grove and Lakeview (Chicago) to larger facilities. The new 10,000 square-foot Sunnyside* Lakeview location is approximately 400 feet from Wrigley Field, the home of the Chicago Cubs, making it the closest cannabis dispensary in the country to a national sports stadium. Under applicable laws, the licenses permit Cresco Labs and its subsidiaries to collectively cultivate, manufacture, process, package, sell and purchase cannabis pursuant to the terms of the

 

27


licenses, which are issued by the Illinois Department of Agriculture (“IDOA”) and the Illinois Department of Financial and Professional Regulation (“IDFPR”) under the provisions of the Illinois Revised Statutes 410 ILCS 130 and 410 ILCS 705. All licenses are, as of the date hereof, active with the State of Illinois, including three (3) transportation licenses. There are currently seven (7) categories of licenses in Illinois: (i) medical cultivation/processing; (ii) adult-use cultivation/processing; (iii) dual use (medical plus adult-use) dispensary; (iv) adult-use dispensary; (v) craft grower; (vi) infuser and (vii) transporting. The licenses are independently issued for each approved activity.

All cultivation/processing establishments and transporters must register with the IDOA and all dispensaries must register with the IDFPR. If applications contain all required information and after vetting by officers, establishments are issued a registration certificate. Registration certificates for medical cannabis operations are valid for a period of one (1) year and are subject to annual renewals after required fees are paid and the business remains in good standing. Registration certificates for adult-use operations are valid for a period of two (2) years and are subject to renewals after required fees are paid and the business remains in good standing. Renewal requests are typically communicated through email from the IDOA or IDFPR and include a renewal form. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Illinois cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Illinois cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

The retail dispensary licenses held by Phoenix, PDI, FloraMedex, MedMar Lakeview and MedMar Rockford permit the Company to purchase cannabis and cannabis products from cultivation/processing facilities, craft growers and infusers and allows the sale of cannabis and cannabis products to registered patients and adult-use customers. As of March 31, 2023, the Company has opened ten (10) Sunnyside* dispensary locations in Illinois, the maximum allowed by the State of Illinois. Two (2) of the ten (10) are located within the City of Chicago.

The three (3) medical cultivation licenses held by Cresco Labs permit it to acquire, possess, cultivate, manufacture/process into edible medical cannabis products and/or cannabis marijuana-infused products, deliver, transfer, test, transport, supply or sell cannabis and related supplies to medical cannabis dispensaries. In September 2019, the three (3) cultivation facilities were approved for growing adult-use cannabis by the IDOA, for a total cultivation capacity of 630,000 square feet, the maximum allowed by law.

The CRTA mandates that the IDOA issue up to forty (40) craft grower licenses by July 1, 2020. The CRTA further required the IDOA to issue up to sixty (60) craft grower licenses by December 21, 2021. After January 1, 2022, the IDOA may by rule modify or raise the number of craft grower licenses. However, at no time may the number of craft grower licenses exceed one hundred fifty (150). Pursuant to the CRTA, the IDOA was also required to issue up to forty (40) infuser licenses by July 1, 2020 and then could issue up to sixty (60) additional infuser licenses by December 21, 2021. Prior to the issuance of these up to sixty (60) additional licenses, the CRTA permits the IDOA to adopt emergency rules to modify or raise the number of infuser licenses. After January 1, 2022, the IDOA may again modify or raise the number of infuser licenses by rule. The IDOA is also authorized under the CRTA to issue an unlimited amount of transporter licenses, starting, according to the CRTA, no later than July 1, 2020. On August 2, 2021, the IDOA announced that it had issued the first round of adult-use cannabis licenses under the CRTA. In total, on that day, it issued thirty-two (32) initial craft grower licenses, twenty-eight (28) infuser licenses and nine (9) transporter licenses. Since that time, the IDOA has issued additional licenses, as authorized under the CRTA. In total the IDOA has issued eighty-eight (88) craft grower licenses, fifty-four (54) infuser licenses and two hundred twenty-two (222) transporter licenses.

 

28


The Cannabis Regulation and Tax Act also requires the award of conditional adult-use dispensing licenses by the IDFPR. On September 3, 2021, the IDFPR announced the results of several lotteries to award one hundred eighty-five (185) conditional adult-use dispensing licenses that have been part of an application process since early 2020. However, as a result of a series of lawsuits, those licenses were not immediately formally awarded. On July 22, 2022, the IDFPR began issuing Conditional Adult Use Dispensing Organization Licenses, awarding one hundred forty-nine (149) Conditional Licenses initially. The IDFPR previously announced its intention to conduct an additional lottery to award conditional adult-use dispensing organization licenses and resolve pending litigation. With court approval, the IDFPR conducted fifty-one (51) corrective lotteries over three days. The Qualifying Applicant Lottery was held on June 21, 2022; the Social Equity Justice Involved Lottery was held on June 22, 2022 and the Tied Applicant Lottery was held on June 23, 2022.

In August 2022, following almost a year of delays, the State of Illinois resumed issuing social equity licenses, issuing one hundred seventy-seven (177) of the one hundred eighty-five (185) licenses it was supposed to issue as of late July 2022. On November 10, 2022, IDFPR announced the issuance of the first full adult-use cannabis dispensing organization licenses to social equity applicants. On that date IDFPR issued an update on the issuance of “conditional” licenses, stating that to date it had issued one hundred ninety-two (192) “conditional” adult-use cannabis dispensing organization licenses.

In January 2023, Illinois regulators implemented several modifications for social equity applicants vying for one of the state’s fifty-five (55) new adult-use retail licenses. Among the changes, license seekers will face a simpler application, related fees will drop from $2,500 to $250 and all winners will be selected via lottery. IDFPR said it will begin accepting applications January 30 after distributing them across the state’s seventeen (17) dedicated regions.

Other application modifications include:

 

   

Eliminating residency requirements and bonus points for military veterans;

 

   

Removing an allowance for applicants to gain social equity status by hiring at least ten (10) employees who lived in disproportionate areas of marijuana arrests or were arrested or convicted of low-level marijuana offenses; and

 

   

Applicants can only apply for licenses in one (1) region and file only one (1) application.

In late April 2023, IDFPR announced it received 2,693 applications for the upcoming lottery, which is expected to take place in May 2023.

Pennsylvania Operations

The Pennsylvania medical marijuana program was signed into law on April 17, 2016 under Act 16 and provided access to state residents with one (1) of twenty-one (21) qualifying conditions. The state, which consists of over 12 million U.S. citizens and qualifies as the fifth largest population in the U.S., operates as a high-barrier market with very limited market participation. The state originally awarded only twelve (12) licenses to cultivate/process and twenty-seven (27) licenses to operate retail dispensaries (which entitled holders up to three (3) medical dispensary locations). Out of the hundreds of applicants in each license category, Cresco Yeltrah, LLC (“Yeltrah”) was awarded one (1) medical cannabis grower/processor license in Pennsylvania and one (1) dispensary license allowing three (3) dispensary locations in Pennsylvania. Cresco Labs was awarded the second highest overall score during the application process. On June 30, 2021, Pennsylvania Governor Tom Wolf signed into law PA House Bill (“HB”) 1024, amending Act 16. HB 1024 implemented several changes to Act 16 including but not limited to the ability for grower/processors to

 

29


obtain and transport bulk post-harvest plant material between grower/processors to process medical marijuana. The amendatory legislation also expanded the list of qualifying conditions, permits limited remediation of cannabis flower, requires the Department of Agriculture to update its list of approved pesticides and expands the number of clinical registrants and affords clinical registrants with the same rights as grower/processors.

Retail sales commenced in February 2018 to a limited number of retail locations across the state. On February 15, 2018, Yeltrah was the first grower/processor to release product into the Pennsylvania market (approximately six (6) weeks ahead of any other producer) and its dispensary was the first to sell product to patients in the state.

On March 22, 2018, it was announced that the final phase of the Pennsylvania medical marijuana program would initiate its rollout, which would include thirteen (13) additional cultivation/processing licenses and twenty-three (23) additional dispensary licenses. The application period ran from April 2018 through May 2018. Yeltrah submitted additional dispensary applications and in December 2018 one (1) additional dispensary license was obtained to open three (3) additional dispensary locations, for a total of six (6) dispensary locations in the State of Pennsylvania. All six (6) dispensary locations are currently operational.

Under applicable laws, the licenses permit Yeltrah to cultivate, manufacture, process, package, sell and purchase medical marijuana pursuant to the terms of the licenses, which are issued by the Pennsylvania Department of Health (“PDOH”) under the provisions of Medical Marijuana Act (35 P.S. §10231.101 — 10231.2110) and Chapters 1141, 1151 and 1161 of the Pennsylvania regulations. In the latter half of 2022, the PDOH completed the process of revising its medical regulations, which were implemented in the first quarter of 2023.

There are three (3) categories of licenses in Pennsylvania: (i) grower/processer, (ii) dispensary and (iii) clinical registrant. The Yeltrah licenses are independently issued for each approved activity for use at Yeltrah facilities in Pennsylvania.

All grower/processor establishments and all dispensaries must register with the PDOH. Registration certificates are valid for a period of one (1) year and are subject to annual renewals after required fees are paid and the business remains in good standing. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Pennsylvania cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Pennsylvania cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

The retail dispensary licenses permit Yeltrah to purchase marijuana and marijuana products from grower/processer facilities and allows the sale of marijuana and marijuana products to registered patients. The medical grower/processor license permits Yeltrah to acquire, possess, cultivate, manufacture/process into edible medical marijuana products and/or medical marijuana-infused products, deliver, transfer, have tested, transport, supply or sell marijuana and related supplies to medical marijuana dispensaries.

On November 24, 2021, Cresco Labs completed its acquisition of Bay, LLC d/b/a Cure Pennsylvania for aggregate consideration of $89.0 million. The acquisition added one (1) additional dispensary license, which allowed for three (3) additional dispensary locations in the State of Pennsylvania. All three (3) dispensary locations are operational and have been rebranded as Sunnyside* dispensaries.

On December 9, 2021, Cresco completed its acquisition of Laurel Harvest Labs, LLC (“Laurel Harvest”) for consideration equal to $136.7 million. Laurel Harvest’s permit is a Clinical Registrant permit license (“CR”). A CR

 

30


permittee is required to have a contractual relationship with an academic clinical research center under which the academic or clinical research center provides advice to the permit holder regarding patient health and safety, medical applications and dispensing and management of controlled substances, among other things. Laurel Harvest has a contractual relationship with Temple University, which has established one of the most sophisticated cannabis research programs in the country. A CR permittee is approved by the PDOH to hold a permit as both a grower/processor and a dispensary. The Laurel Harvest cultivation and processing facility is currently under construction in Mt. Joy. At the time of the acquisition, Laurel Harvest had one (1) operational dispensary in Montgomeryville. The CR permit entitled Laurel Harvest to an additional five (5) dispensary locations throughout the Commonwealth. In the first quarter of 2022, the dispensary was rebranded as a Sunnyside* dispensary. On February 8, 2023, the Company announced it had opened a second dispensary under the Laurel Harvest license in Erie, PA.

On February 4, 2022, the PDOH’s Office of Medical Marijuana released a statement announcing that it was ordering the recall of certain vape medical marijuana products containing some added ingredients that had not been approved for inhalation by the U.S. FDA. This recall effected three vape product formulations sold by Cresco entities in Pennsylvania. The Company previously reviewed the pertinent facts and completed its assessment of the potential impact of the recall, concluding no material impact to the consolidated financial position, results of operations, or cash flows. However, in June 2022, a Commonwealth Court stopped the recall, allowing the sale of products that had been taken off shelves to resume.

On September 1, 2022, the Company closed on a sale and leaseback transaction to sell its Brookville, Pennsylvania, facility to Aventine Property Group (“Aventine”). Concurrent with the closing of the sale, the Company entered into a long-term, triple-net lease agreement with Aventine regarding the property and will continue to operate the facility as a permitted cannabis cultivation and processing facility.

Newly elected Governor Josh Shapiro (D) frequently issued support for legalizing adult-use cannabis during his campaign. Democrats won enough seats in this past November’s midterm elections to control Pennsylvania’s House for the first time in over a decade. Governor Shapiro has said legalization efforts must include criminal justice reform, specifically mentioning expungement of non-violent marijuana convictions.

Ohio Operations

HB 523, effective on September 8, 2016, legalized medical marijuana in Ohio. The Ohio Medical Marijuana Control Program (“OMMCP”) allows people with certain medical conditions, upon the recommendation of an Ohio-licensed physician certified by the State Medical Board, to purchase and use medical marijuana. HB 523 required that the framework for the OMMCP become effective as of September 2018. This timeframe allowed for a deliberate process to ensure the safety of the public and to promote access to a safe product.

The three (3) following state government agencies are responsible for the operation of OMMCP: (1) the Ohio Department of Commerce is responsible for overseeing medical marijuana cultivators, processors and testing laboratories; (2) the State of Ohio Board of Pharmacy (“Ohio Pharmacy Board”) is responsible for overseeing medical marijuana retail dispensaries, the registration of medical marijuana patients and caregivers, the approval of new forms of medical marijuana and coordinating the Medical Marijuana Advisory Committee and (3) the State Medical Board of Ohio is responsible for certifying physicians to recommend medical marijuana and may add to the list of qualifying conditions for which medical marijuana can be recommended.

 

31


Several forms of medical marijuana are legal in Ohio, these include: inhalation of marijuana through a vaporizer (not direct smoking), oils, tinctures, plant material, edibles, patches and any other forms approved by the Ohio Pharmacy Board.

On June 4, 2018, the Ohio Pharmacy Board awarded fifty-six (56) medical marijuana provisional dispensary licenses. The licenses were awarded after an extensive review of three hundred seventy-six (376) submitted dispensary applications.

By rule, the Ohio Pharmacy Board was limited to issuing up to sixty (60) dispensary licenses across the state (58 were initially issued) but had the authority to increase the number of licenses. The Ohio Pharmacy Board opened up a new application period for dispensaries, increasing the potential number of dispensaries in the state to one hundred thirty one (131). A drawing was held on January 27, 2022, to ultimately award seventy-three (73) provisional dispensary licenses. The initial drawing simply determined the order in which each applicant was selected by region. Official winners were not announced at that time. On May 16, 2022, the State of Ohio Board of Pharmacy issued seventy (70) provisional dispensary licenses as part of the RFA II process (three (3) were held for further vetting and one (1) has since been awarded – seventy-one (71) in total). Currently, eighty-one (81) dispensaries are operational in Ohio, with only five (5) of those coming from RFA II. However, the Ohio Pharmacy Board left unchanged a regulation that limits the number of dispensary certificates of operation that a single owner can hold at five (5). Per the program rules, the Ohio Pharmacy Board will consider, on at least a biennial basis, whether enough medical marijuana dispensaries exist, considering the state population, the number of patients seeking to use medical marijuana and the geographic distribution of dispensary sites.

Cresco Labs Ohio, LLC (“Cresco Labs Ohio”) was awarded one (1) dispensary license located in Wintersville, Ohio. The dispensary license permits Cresco Labs Ohio to purchase marijuana and marijuana products from cultivation/processing facilities and allows the sale of marijuana and marijuana products to registered patients. Cresco Labs Ohio applied for and, on November 30, 2017, received one (1) cultivation license. Cresco Labs Ohio’s cultivation facility is a hybrid greenhouse structure located in Yellow Springs, Ohio. The medical cultivation license authorizes Cresco Labs Ohio to grow, harvest, package and transport medical marijuana products. On December 12, 2018, Cresco Labs Ohio was granted the first dispensary Certificate of Operation in the state. Retail sales commenced on January 16, 2019, with the first cannabis sale taking place at the Wintersville dispensary. This was the second state medical marijuana program in which the Company was first to market.

On June 8, 2020, Cresco Labs Ohio was granted a provisional processing license by the State of Ohio. This license allows Cresco Labs Ohio to extract oils and manufacture products from cannabis which will now provide the Company the ability to sell its entire brand portfolio in Ohio. Cresco Labs Ohio received its Certificate of Operation to begin processing activities on June 11, 2021.

Ohio cultivation and processor licenses are renewable annually by the Ohio Department of Commerce (“ODOC”). Renewal applications are due at least thirty (30) days prior to the expiration date of the Certificate of Operation. The ODOC shall grant a renewal if the renewal application was timely filed, the annual fee was timely paid, there are no reasons warranting denial of the renewal and the cultivator/processor passes inspection. Ohio dispensary licenses expire biennially on the date identified on the certificate. Renewal information, including a renewal fee, must be submitted at least forty-five (45) days prior to the date the existing certificate expires. If the dispensary is operated in compliance with Ohio dispensary regulations and the renewal fee is paid, the Ohio Pharmacy Board shall renew the Certificate of Operation within forty-five (45) days after the renewal application is received. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Ohio cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Ohio cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

 

32


On February 16, 2021, the Company completed its acquisition of Verdant Creations, LLC for total consideration of $25.0 million. The acquisition added dispensaries in Cincinnati, Chillicothe, Newark and Marion, Ohio. This acquisition brought the Company’s dispensary presence in Ohio to five (5), the maximum allowed by the State of Ohio.

The Ohio Pharmacy Board approved employee discounts which took effect in July 2022. Previously, companies could not offer discounts to employees that are also patients/cardholders. SB 261, which includes changes to the medical cannabis program, passed in the Senate on December 15, 2021, and was sent to the Government Oversight Committee in the House.

The 2021 to 2022 adult-use ballot initiative, which had been in process, was pushed back to the 2023 November election cycle. On January 28, 2022, Ohio Secretary of State Frank LaRose announced that the Coalition to Regulate Marijuana Like Alcohol (the “Coalition”) had submitted enough valid signatures to trigger an “initiated statute” process, which places the group’s adult-use cannabis statute before the legislature. Lawmakers had four months to act on the bill. If the bill is amended or not acted upon, the Coalition could have accepted the legislature’s response or gather enough signatures to place the question of adult-use cannabis legalization on the general election ballot.

After conducting a signature gathering and ballot initiative campaign, the Coalition-led initiated statute was struck from last year’s ballot after disagreement with state lawmakers over the interpretation of a 10-day deadline related to ballot initiatives outlined by the Ohio Constitution. A lawsuit ensued, and the parties eventually settled: Secretary LaRose resubmitted the petition when a new slate of legislators convened in January 2023 and allowed the Coalition to reuse the initial signatures it collected in support of legalizing cannabis.

If the Republican Statehouse super majority fails to adopt the measure within four months, the question could come before Ohio voters in November 2023. The 34-page act would legalize the possession, purchase, and sale of marijuana by Ohioans ages twenty-one (21) and older, while implementing a 10% tax on the sale of all cannabis products.

Secretary LaRose’s reintroduction of the proposal abides by a May agreement reached with the Coalition shortly after the pro-legalization group accused Republican lawmakers of blocking the cannabis question from the November 2022 ballot.

California Operations

In 1996, California was the first state to legalize medical marijuana through Proposition 215, the Compassionate Use Act of 1996 (“CUA”). This legalized the use, possession and cultivation of medical marijuana by patients with a physician’s recommendation.

In 2003, SB 420 was signed into law establishing an optional identification card system for medical marijuana patients.

In September 2015, the California legislature passed three (3) bills collectively known as the “Medical Cannabis Regulation and Safety Act” (“MCRSA”). The MCRSA established a licensing and regulatory framework for medical marijuana businesses in California. The system created multiple license types for dispensaries, infused products manufacturers, cultivation facilities, testing laboratories, transportation companies and distributors. Edible infused

 

33


product manufacturers would require either volatile solvent or non-volatile solvent manufacturing licenses depending on their specific extraction methodology. Multiple agencies would oversee different aspects of the program and businesses would require a state license and local approval to operate. However, in November 2016, voters in California overwhelmingly passed Proposition 64, the “Adult-Use of Marijuana Act” (“AUMA”) creating an adult-use marijuana program for adults twenty-one years of age or older. AUMA had some conflicting provisions with MCRSA, so in June 2017, the California State Legislature passed SB 94, known as Medicinal and Adult-Use Cannabis Regulation and Safety Act (“MAUCRSA”), which amalgamates MCRSA and AUMA to provide a set of regulations to govern medical and adult-use licensing regime for cannabis businesses in the State of California. MAUCRSA went into effect on January 1, 2018. Previously, the four (4) agencies that regulated marijuana at the state level are the Bureau of Cannabis Control (“BCC”), the California Department of Food and Agriculture, the California Department of Public Health (“CDPH”) and the California Department of Tax and Fee Administration (“CDTFA”). On July 12, 2021, California Governor Gavin Newsom signed into law Assembly Bill 141, which established the Department of Cannabis Control (“DCC”). The DCC consolidates the BCC, CDFA’s CalCannabis Licensing Division and CDPH’s Manufactured Cannabis Safety Branch into a single department. The DCC is charged with licensing, inspecting and providing regulatory oversight over all cannabis businesses in California.

In order to legally operate a medical or adult-use cannabis business in California, the operator must have both a local and state license. This requirement limits license holders to operate only in cities with marijuana licensing programs. Therefore, cities in California are allowed to determine if they will have a marijuana licensing program and determine the number of licenses they will issue to marijuana operators.

California Operations — SLO and CannaRoyalty Corp. d/b/a Origin House (“Origin House”)

On June 7, 2018, Cresco Labs acquired a 60% ownership interest in SLO. On September 27, 2018, Cresco acquired a further 20% ownership interest in SLO bringing its total ownership to 80%. SLO operates cannabis facilities in the city of Mendota (Fresno County). SLO is licensed to manufacture and distribute medical and adult-use cannabis in the State of California pursuant to the terms of the licenses.

On January 8, 2020, Cresco Labs acquired all of the issued and outstanding shares of Origin House, a leading distributor and provider of brand support services in California.

California state and local licenses are renewed annually. Each year, licensees are required to submit a renewal application. While renewals are annual, there is no ultimate expiry after which no renewals are permitted. Additionally, in respect of the renewal process, provided that the requisite renewal fees are paid, the renewal application is submitted in a timely manner and there are no material violations noted against the applicable license, the Company would expect to receive the applicable renewed license in the ordinary course of business. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that the licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of the Company in California and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

The Company is licensed to cultivate, manufacture and distribute medical and adult-use cannabis and cannabis-related products:

West Sacramento (Yolo County)

 

   

Origin House has been issued one (1) provisional Type 11 (Distribution) license.

 

34


   

Origin House submitted an annual application for the one (1) listed license type to the state regulator and is awaiting approval for this annual application.

La Habra (Orange County)

 

   

Origin House has been issued one (1) provisional Type 11 (Distribution) license.

 

   

Origin House submitted an annual application for the one (1) listed license type to the state regulator and is awaiting approval for this annual application.

Unincorporated Sonoma (Sonoma County)

 

   

Origin House has been issued one (1) provisional Cultivation, Medium Indoor license.

 

   

Origin House has been issued one (1) provisional Processor license.

 

   

Origin House has been issued one (1) provisional Type 11 (Distribution) license.

 

   

Origin House has been issued one (1) annual license for Type 11 (Distribution).

 

   

Origin House has been issued one (1) provisional Cultivation, Small Indoor license.

 

   

Origin House has been issued one (1) provisional Nursery license.

 

   

All provisional licenses have corresponding annual applications pending with the DCC.

In March 2022, the DCC initiated a rule making process in which it promulgated a comprehensive regulatory proposal, including amendments to its current rules that would make permanent emergency rules that have been in effect since September 2021. Comments on the proposed rules were submitted by all interested parties by April 19, 2022. The DCC then considered the comments submitted and issued an updated rule set for a second comment period. A final version of the rules was filed by the DCC with the California Office of Administrative Law on September 26, 2022. The rules are now in effect. Among other rule making activities, the DCC is currently considering new rules related to the establishment of a standard cannabinoids test method, including standardized operating procedures which will be utilized by all licensed testing laboratories in California. With respect to legislation, the California legislature passed AB 195, which was signed into law by Governor Newsom on June 30, 2022. AB-195 eliminates the cannabis cultivation tax and serves to shift responsibility for collecting the cannabis excise tax from distributors to retailers.

During the second quarter of 2022, the Company initiated a plan to shut down a cultivation facility and production facility in California. As a result of this plan, the Company exercised its early termination right to reduce the existing lease terms to 180 days. All operations at the facilities ceased in the third quarter of 2022 and the corresponding licenses were surrendered in the fourth quarter of 2022.

During the fourth quarter of 2022, Management committed to a plan to restructure certain operations and activities within the California reporting unit. It was determined that the Company’s shift in strategy was an indicator of impairment for associated assets. $89.5 million in goodwill impairment and $1.0 million in impairment to ROU assets was recorded to the California reporting unit during 2022. During the first quarter of 2023, the Company adjusted the values of certain leases at the facilities impacted as a result of a change in the underlying assumptions regarding renewal options for those leases. Due to differences between the carrying amounts of the ROU assets and lease liabilities associated with these leases, a gain on lease termination of $1.1 million has been recorded for the three months ended March 31, 2023, and is included in Other income (expense), net, in the Unaudited Condensed Interim Consolidated Statements of Operations. Further, the Company accelerated depreciation on leasehold improvements related to those leases, with additional depreciation expense taken on these leasehold improvements in the amount of $1.1 million during the first quarter of 2023. Further, $1.0 million of accounts receivable was reserved for and the Company recorded a $0.7 million severance accrual for one-time involuntary termination benefits.

 

35


Arizona Operations

In 2010, Arizona passed Ballot Proposition 203, which amended Title 36 to the Arizona Revised Statutes. This amendment added Chapter 28.1, titled the Arizona Medical Marijuana Act (“AMMA”). The AMMA is codified in Arizona Revised Statutes §36-2801 et. seq. The AMMA also appointed the Arizona Department of Health Services (“ADHS”) as the regulator for the program and authorized ADHS to promulgate, adopt and enforce regulations for the AMMA. These ADHS regulations are embodied in the Arizona Administrative Code Title 9 Chapter 17. In order to qualify to use medical marijuana under the AMMA, a patient is required to have a “debilitating medical condition.”

The ADHS has established the Arizona Department of Health Services Medical Marijuana Program (“MMJ Program”), which includes a vertically-integrated license, meaning if allocated a Medical Marijuana Dispensary Registration Certificate (“AZ Dispensary License”), entities are authorized to dispense and cultivate medical cannabis. Each AZ Dispensary License allows the holding entity to operate one (1) on-site cultivation facility and one (1) off-site cultivation facility which can be located anywhere within the State of Arizona. An entity holding an AZ Dispensary License is required to file an application to renew with the ADHS on a biannual basis, which must also include audited annual financial statements. While an AZ Dispensary License may not be sold, transferred or otherwise conveyed, AZ Dispensary License holders typically contract with third parties to provide various services related to the ongoing operation, maintenance and governance of its dispensary and/or cultivation facility so long as such contracts do not violate the requirements of the AMMA or the MMJ Program.

On October 24, 2018, Cresco Labs obtained a 100% ownership interest in Arizona Facilities Supply, LLC which included a vertically-integrated cultivation, processing and dispensary operation in Arizona.

In November 2020, voters in Arizona passed an adult-use marijuana measure to allow for the sale of recreational marijuana in the state. During 2021, the Company received approval from the ADHS to serve adult-use customers at its Sunnyside* dispensary in Phoenix, Arizona. Adult-use sales launched in February of 2021. No cannabis reforms occurred in the 2022 Legislative Session. However, pursuant to the state’s Social Equity Ownership Program required under Proposition 207, twenty-six (26) new social equity licenses were awarded in April of 2022. License holders have eighteen months to become operational or potentially forfeit their license.

During the third quarter of 2022, the Company shut down a cultivation facility in Arizona. The Company is currently in the process of determining a disposal plan for the assets at this location.

During the fourth quarter of 2022, Management determined it is more likely than not that the Arizona reporting unit carrying values exceed their fair value due to updated forecasts and projections for the reporting unit. $10.1 million in goodwill impairment was recorded to the Arizona reporting unit during 2022.

The licenses in Arizona are renewed bi-annually. Before expiry, licensees are required to submit a renewal application. While renewals are granted bi-annually, there is no ultimate expiry after which no renewals are permitted. Additionally, with respect of the renewal process, provided that the requisite renewal fees are paid, the renewal application is submitted in a timely manner and there are no material violations noted against the applicable license, Cresco Labs would expect to receive the applicable renewed license in the ordinary course of business. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Arizona cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Arizona cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

 

36


In January 2023, the Arizona Department of Revenue released a report highlighting that for eight straight months medical marijuana sales dropped from the month prior. By contrast, adult-use cannabis sales hit a new high in the same month.

New York Operations

The State of New York’s medical cannabis program was introduced in July 2014 when former Governor Andrew Cuomo signed the Compassionate Care Act, which legalized medical cannabis oils for patients with certain qualifying conditions. Under this program, five (5) registered organizations (ROs) were licensed to dispense cannabis oil to patients, with the first sale to a patient completed in January 2016. In December 2016, the New York State Department of Health (NYSDOH) added chronic pain as a qualifying condition and in the month-and-a-half following the addition of chronic pain, the number of registered patients increased by 18%. In August 2017, the NYSDOH granted licenses to five (5) additional ROs.

In July 2018, the NYSDOH added opioid replacement as a qualifying condition, meaning any condition for which an opioid could be prescribed is now a qualifying condition for medical cannabis. In August 2018, former Governor Cuomo, prompted by an NYSDOH study which concluded the “positive effects” of cannabis legalization “outweigh the potential negative impacts,” appointed a group to draft a bill for regulating legal adult-use cannabis sales in New York.

On October 8, 2019, the Company completed its acquisition of Gloucester Street Capital, the parent entity of Valley Agriceuticals, LLC (“Valley Ag”). Valley Ag is one (1) of the ten (10) holders of a vertically-integrated license from NYSDOH allowing for the cultivation and processing of medical cannabis as well as the establishment of four (4) medical cannabis dispensaries in the State of New York. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that New York cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of New York cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

On January 6, 2021, former Governor Cuomo announced a proposal to legalize and create a comprehensive system to oversee and regulate adult-use cannabis in New York as part of the 2021 State of the State. Under the Governor’s proposal, a new Office of Cannabis Management (the “OCM”) would be created to oversee the new adult-use program, as well as the state’s existing medical and cannabinoid hemp programs. Additionally, an equitable structure for the adult-use market will be created by offering licensing opportunities and assistance to entrepreneurs in communities of color who have been disproportionately impacted by the war on drugs.

On February 16, 2021, former Governor Cuomo announced 30-day amendments to the Governor’s proposal to establish a comprehensive adult-use cannabis program in New York. Specifically, these amendments detailed how the $100.0 million in social equity funding will be allocated, enable the use of delivery services and refine which criminal charges will be enforced as it relates to the improper sale of cannabis to further reduce the impact on communities.

Former Governor Cuomo signed SB 854/AB 1248A on March 31, 2021, creating the Empire State’s adult-use cannabis program. This legislation expands Cresco Labs’ potential dispensary footprint to eight (8), with three (3) dispensaries reserved to be co-located adult-use, allows existing vertical ROs to wholesale branded products and creates a strong

 

37


social equity program with 50.0% of licenses dedicated to social equity applicants. The Cannabis Control Board (the “CCB”) oversees the rollout of the program was seated in summer/early fall 2021. The CCB held its first meeting on October 5, 2021. At that meeting the CCB announced changes to the state’s medical program that would go into effect immediately including that cannabis flower could be sold to patients. Since that initial meeting, the CCB has granted certifying healthcare providers wider discretion in recommending medical cannabis, increased the amount of medical cannabis a patient can purchase at one time, and implemented home cultivation rules as well as new cannabinoid hemp rules. In December 2022, the OCM promulgated a series of adult-use regulations that would govern, among other things, the licensing process for the adult-use cannabis program. Those rules are still undergoing a public comment and revision process. The initial public comment period on those proposed rules closes on February 13, 2023. OCM has also engaged in the development of other adult-use regulations, including those governing packaging, labeling, marketing, advertising and laboratories, which have all been finalized.

Previously, on March 30, 2022, proposed rules related to the issuance of conditional adult-use retail dispensary licenses were published by the OCM. Those rules underwent a public comment period and final rules were approved by the CCB on July 14, 2022. The regulations went into effect on August 3, 2022. In addition to the adoption of rules and ongoing rule makings, on February 22, 2022, the current governor of New York Kathy Hochul signed legislation that provided a path for New York’s existing hemp operators to obtain provisional cannabis cultivator and processor licenses. Under that law, hemp farmers that were licensed with the Department of Agriculture as of December 31, 2021 would be allowed to cultivate up to 43,500 square feet outdoors, 25,000 square feet in greenhouse facilities, or no more than 30,000 square feet comprising a combination of the outdoor and greenhouse space. The hemp businesses would be required to meet environmental sustainability, labor peace, and equity benchmarks to be allowed to cultivate and minimally process cannabis until June 2023. Hemp businesses issued provisional licenses are required to begin operations within six months of the license being issued. After June 2023, the hemp businesses are required to apply for a cultivator or processor license.

Through the aforementioned agreements and regulatory approval, Cresco Labs now has a license for a cultivation and manufacturing facility within the State of New York, as well as four (4) dispensary locations strategically located across the state. These four (4) dispensary locations are branded as Sunnyside* dispensaries. The Company has successfully renewed its initial licenses and all licenses are, as of the date hereof, active with the State of New York.

Further, New York State’s fiscal year 2022 to 2023 budget includes Section 280E Deductions, which permits tax deductions for commercial cannabis activity. This applies to taxable years beginning on January 1, 2023. The budget also includes a $200.0 million Social Equity Fund, which allows New York State to invest in a private fund to finance the leasing and equipping of up to one hundred and fifty (150) conditional adult-use retail dispensaries in New York State to be operated by individuals who have been impacted by the inequitable enforcement of marijuana laws.

Through the OCM, New York began issuing licenses for cannabis cultivation and processing in April and August of 2022, respectively. Approximately two hundred seventy-nine (279) conditional cultivation licenses have been granted and approximately forty (40) conditional processor licenses. The application period for Conditional Adult-Use Retail Dispensary (“CAURD”) licenses was open from August 25, 2022 to September 25, 2022 and the state received approximately nine hundred (900) applications, for one hundred seventy-five (175) available licenses. On April 3, 2023, the CCB provisionally approved ninety-nine (99) more CAURD licenses, increasing New York’s total provisional retail dispensary licenses to one hundred and sixty-five (165). The licenses included four (4) for Western New York, one (1) for Central New York, five (5) for Mid- Hudson and three (3) for Brooklyn. The CCB had previously been prevented from issuing provisional licenses in those regions because of a court injunction. The CCB has now granted at least one (1) CAURD provisional license in each region other than the Finger Lakes, which remains blocked by court injunction.

 

38


On December 29, 2022, New York officially opened retail cannabis sales to adults over age twenty-one (21). Under the law passed in March 2021, consumers are allowed to purchase up to three (3) ounces of cannabis and twenty-four (24) grams of cannabis concentrate. The state currently has eight (8) open adult-use dispensaries.

Massachusetts Operations

The Massachusetts medical cannabis market was established through “An Act for the Humanitarian Medical Use of Marijuana” in November 2012 when voters passed Ballot Question 3 “Massachusetts Medical Marijuana Initiative” with 63.0% of the vote. The first Massachusetts dispensary opened in June 2015 and by November 2016, Massachusetts voters legalized adult-use cannabis by passing ballot Question 4 – Legalize Marijuana with 54.0% of the vote. In July 2017, former Governor Baker signed legislation that would lay the groundwork for the state’s adult-use market. The Cannabis Control Commission (the “CCC”) (the state’s regulatory body which creates regulations for both the medical and adult-use market) aimed to officially launch adult-use sales on July 1, 2018 but stumbling blocks such as a lack of licensed testing labs and disagreements between officials and businesses slowed the rollout and sales for adult-use cannabis officially began in November 2018.

The CCC oversees the medical and adult-use cannabis programs. Each medical licensee must be vertically-integrated and may have up to two (2) locations. Licensed medical dispensaries are given priority in adult-use licensing. Adult-use cultivators will be grouped into eleven (11) tiers of production (ranging from up to 5,000 square feet to no larger than 100,000 square feet) and regulators will move a licensee down to a lower tier if that licensee has not shown an ability to sell at least 70% of what it produced. Medical dispensaries that wish to add the ability to sell cannabis products to non-patients will be required to reserve 35% of their inventory or the six-month average of their medical cannabis sales for medical cannabis patients. In order to achieve an adult-use license, a prospective licensee must first sign a “Host Community Agreement” with the town in which it wishes to locate. Roughly one-third of municipalities in the state have a ban or moratorium in place that prohibits cannabis businesses from operating within their jurisdiction. In both the medical and adult-use markets, extracted oils, edibles and flower products are permitted, as well as wholesaling.

On October 1, 2019, Cresco Labs acquired Hope Heal Health, Inc. (“HHH”) via certain agreements giving it operational control before cash consideration was settled. In August 2019, HHH entered into a Host Community Agreement with the municipality of Fall River. On February 7, 2020, the Company legally closed the acquisition and cash funding of $27.5 million. The closing coincided with state approval allowing recreational cannabis sales at the Company’s Fall River dispensary.

Registration certificates are valid for a period of one (1) year and are subject to annual renewals after required fees are paid and the business remains in good standing. Renewal requests are typically communicated through email from the Massachusetts CCC and include a renewal form. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Massachusetts cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Massachusetts cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

On September 2, 2021, the Company completed the acquisition of 100% of the membership interests of Cultivate Licensing, LLC (“Cultivate”) for total consideration of $99.3 million. Cultivate owned and operated two (2) cultivation and manufacturing center locations, two (2) adult-use and medical dispensary locations and one (1) adult-use dispensary location. The closing of this acquisition was contingent upon the Company surrendering its adult-use retail license for the Fall River dispensary. After the closing of the acquisition, the Fall River dispensary location is medical only.

 

39


The Massachusetts Senate and House of Representatives debated and voted on bills SB 2823 and HB 4791 in April and June, respectively, and passed the bills in August of 2022. The bills address several cannabis related issues, including host community agreement reform, a social equity trust fund and the referendum process for social consumption licenses. On August 11, 2022, former Governor Baker signed both measures into law.

Starting in January 2023, Massachusetts adopted a curriculum designed to educate teens on the risks of driving while under the influence of cannabis. Under the program, as of January 1, 2023, Massachusetts became the first state that has legalized the recreational use of marijuana to adopt the curriculum designed by AAA Northeast, according to the state Registry of Motor Vehicles. The current driver education curriculum addressing impaired driving was updated to include information on cannabis, such as how tetrahydrocannabinol (“THC”) — the active chemical in marijuana — affects cognition, vision, reaction time, and perception of time and distance.

Michigan Operations

In November 2008, Michigan residents approved the Michigan Medical Marihuana Act (the “MMMA”) to provide a legal framework for a safe and effective medical marijuana program. In September 2016, the Michigan Senate passed the Medical Marihuana Facilities Licensing Act (the “MMFLA”) and the Marihuana Tracking Act (the “MTA”) and together with the MMMA, (the “Michigan Cannabis Regulations”) provides a comprehensive licensing and tracking scheme, respectively, for the medical marijuana program. Additionally, the Michigan Department of Licensing and Regulatory Affairs and its licensing board (LARA”) has supplemented the Michigan Cannabis Regulations with “Emergency Rules” to further clarify the regulatory landscape surrounding the medical marijuana program. The scope of LARA’s remit has expanded in the last several years and LARA is now the Cannabis Regulatory Agency (“CRA”). LARA is the main regulatory authority for the licensing of marijuana businesses.

On November 6, 2018, Michigan voters approved Proposal 1, to make marijuana legal under state and local law for adults twenty-one years of age or older and to control the commercial production and distribution of marijuana under a system that licenses, regulates and taxes the businesses involved. The act would be known as the Michigan Regulation and Taxation of Marihuana Act. In accordance with Proposal 1, LARA began accepting applications for retail (recreational) dispensaries on November 1, 2019.

On March 25, 2019, an affiliate of the Company (the “Michigan Affiliate”) announced that it had completed the most comprehensive portion of Michigan’s application process, being pre-qualified for a cultivation and processing license in Michigan. The pre-qualification represents the authorization of the entity to move forward with the licensing process for its intended facilities.

On November 13, 2019, Michigan announced any existing medically licensed businesses would be allowed to sell recreational-use marijuana beginning December 1, 2019. On March 5, 2020, the Michigan Affiliate was issued a medical processing license to begin manufacturing and processing flower into edible medical marijuana products and/or medical marijuana-infused products.

In 2020, the Michigan Affiliate received approval to operate one (1) adult-use processor license and one (1) medical processor license. The Michigan Affiliate received its first medical and adult-use cultivation licenses in June 2021. Additional cultivation licenses have been added as production capacity continues to grow.

 

40


All Michigan licenses are renewed annually through the Cannabis Regulatory Agency after the required fees are paid and the business remains in good standing. In addition, a sworn statement is required that states that the business is in good standing and will uphold a continuing reporting duty. The renewal fees are to be determined by the amount of gross weight of marijuana products transferred during the past year. While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Michigan cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Michigan cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

On April 22, 2020, the Michigan Affiliate and related parties of the Company executed an amended and restated operating agreement which increased the Company’s related parties’ ownership from 50.0% to 85.0% in exchange for a capital commitment of $25.0 million. Provisions contained in the operating agreement entitle related parties of the Company to a majority of profit and gives the Company control of the Michigan Affiliate and rights and exposure to variable returns. The Company has the right to direct all the relevant activities of and has the full decision-making power over the Michigan Affiliate.

On April 23, 2020, the Company announced that it had completed the sale of its Marshall, MI facility to Innovative Industrial Properties. Inc. (“IIP”). Concurrent with the closing of the sale, Cresco Labs entered into a long-term, triple-net lease agreement with IIP and continues to operate the property as a licensed cannabis cultivation and processing facility upon completion of redevelopment. On October 4, 2021, the Company unveiled its Marshall facility while celebrating the first harvest at the property. Following the unveiling of its Marshall facility, the Michigan Affiliate expanded its licensure to fully realize the growth potential of the Marshall facility. In late 2021, the Michigan Affiliate was awarded eight (8) additional Medical Class C Grower licenses bringing its total medical grow licenses to ten (10) in addition to its one (1) existing Medical Processor license. With increased medical grow potential, the Michigan Affiliate was also able to acquire seven (7) Adult Use Excess Grower licenses in addition to its existing five (5) Adult Use Class C Grow licenses and one (1) Adult Use Processor license.

Florida Operations

In 2014, the Florida Legislature passed the Compassionate Use Act (the “CUA”) which was a low-THC (CBD) law, allowing cannabis containing not more than 0.8% THC to be sold to patients diagnosed with severe seizures or muscle spasms and cancer. The CUA created a competitive licensing structure and originally allowed for one (1) vertically-integrated license to be awarded in each of five (5) regions. The CUA set forth the criteria for applicants as well as the minimum qualifying criteria which included the requirement to hold a nursery certificate evidencing the capacity to cultivate a minimum of 400,000 plants, to be operated by a nurseryman and to be a registered nursery for at least thirty continuous years. The CUA also created a state registry to track dispensations. In 2016, the Florida Legislature passed the Right to Try Act (the “RTA”), which expanded the State’s medical cannabis program to allow for full potency THC products to be sold as “medical marijuana” to qualified patients.

In November of 2016, the Florida Medical Marijuana Legalization ballot initiative (the “Initiative”) to expand the medical cannabis program under the RTA was approved by 71.3% of voters, thereby amending the Florida constitution. The Initiative is now codified as Article X, Section 29 of the Florida Constitution.

The Initiative expanded the list of qualifying medical conditions to include cancer, epilepsy, glaucoma, HIV and AIDS, ALS, Crohn’s disease, Parkinson’s disease, multiple sclerosis, or other debilitating medical conditions of the same kind or class or comparable to those other qualifying conditions and for which a physician believes the benefits outweigh the risks to the patient. The Initiative also provided for the implementation of state-issued medical cannabis

 

41


identification cards. In 2017, the Florida Legislature passed legislation implementing the constitutional amendment and further codifying the changes set forth in the constitution into law (the “2017 Law”). The 2017 Law provides for the issuance of ten (10) licenses to specific entities and another four (4) licenses to be issued for every 100,000 active qualified patients added to the registry. The 2017 law also initially limited license holders to a maximum of twenty-five (25) dispensary locations with the ability to purchase additional dispensary locations from one another and for an additional five (5) locations to be allowed by the State for every 100,000 active qualified patients added to the registry. The 2017 legislation’s cap on dispensing facilities expired in April 2020.

On March 18, 2019, Governor Ron DeSantis signed SB 182 “Medical Use of Marijuana” into law. Among other provisions, SB 182 repealed the state’s smoking ban that had been in place. The medical program is currently administered by the Florida Department of Health’s (“FDOH”) Office of Medical Marijuana Use (“OMMU”). OMMU is responsible for crafting and implementing regulations governing the program, overseeing the Medical Marijuana Use Registry, licensing operators to cultivate, process and dispense medical marijuana and certifying testing laboratories. Governor DeSantis signed SB 768 into law on April 20, 2022, which includes the following provisions: FDOH will now collect samples of marijuana and marijuana delivery devices from a medical marijuana treatment center (“MMTC”) for specified testing, rather than only samples of edibles; FDOH is required to promulgate rules to allow for potency variations not to exceed 15% from labels and FDOH has the authority not to renew the license of a MMTC that has not begun to cultivate by their renewal date.

With regard to the potential for adult-use cannabis in the state, a group, Regulate Florida, sought to place the questions of whether to legalize adult-use cannabis on the November 2022 ballot but was not successful. The group has indicated it will target the 2024 ballot instead. Regulate Florida will need to gather more than 222,000 signatures to trigger judicial and fiscal review and then more than 890,000 signatures to make the 2024 ballot. On February 2, 2023, the “Smart & Safe Florida” political committee had submitted 294,037 petition signatures, according to the state Division of elections website. As of the end of April 2023, advocates had collected 841,130 signatures.

On April 14, 2021, the Company completed the acquisition of Bluma Wellness Inc. (“Bluma”) for total consideration of $238.1 million. Bluma owns and operates 3 Boys Farm, LLC dba One Plant Florida (“One Plant”), a vertically-integrated, licensed MMTC in the State of Florida. One Plant cultivates, processes, dispenses and retails medical cannabis to qualified patients in the State of Florida through multiple retail dispensaries and an innovative next-day door-to-door e-commerce home delivery service, thereby offering convenient access for its customers and meeting the demands of an evolving retail landscape. As of the acquisition date, Bluma, under One Plant, had eight (8) strategically located dispensaries. Since the acquisition, Cresco has rebranded these dispensaries as Sunnyside*® and opened an additional twenty (20) locations as of March 31, 2023.

While the Company’s compliance controls have been developed to mitigate the risk of any material violations of a license arising, there is no assurance that Florida cannabis licenses will be renewed in the future in a timely manner. Any unexpected delays or costs associated with the licensing renewal process could impede the ongoing or planned operations of Florida cannabis and could have a material adverse effect on the Company’s business, financial condition, results of operations or prospects.

 

42

EX-99.3 4 d505188dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Cresco Labs

Page 1 of 10

Cresco Labs Reports First Quarter 2023 Results

Company remains the #1 seller of branded cannabis products

CHICAGO – May 24, 2023 – Cresco Labs Inc. (CSE: CL) (OTCQX: CRLBF) (FSE: 6CQ) (“Cresco Labs” or the “Company”), a vertically integrated, multi-state operator (“MSO”) and the cannabis industry’s No. 1 producer of branded products, today released its financial and operating results for the first quarter ended March 31, 2023. All financial information presented in this release is reported in accordance with U.S. GAAP and in U.S. dollars, unless otherwise indicated, and is available on the Company’s new Investor website, here.

First Quarter 2023 Financial Highlights

 

   

First quarter revenue of $194 million, down 3% sequentially.

 

   

Branded equivalized unit volume of 17.6 million, up 32% year-over-year1.

 

   

Retail transactions of 1.2 million, a 4% increase year-over-over.

 

   

Adjusted gross profit2 of $89 million, 46% of revenue.

 

   

Adjusted EBITDA2 of $29 million, 15% of revenue.

 

   

First quarter net loss of $28 million.

 

   

Generated positive operating cash flow of $3 million inclusive of making $32 million of tax payments in the quarter.

 

   

Opened eight total Sunnyside stores in Florida and Pennsylvania, bringing the nationwide store count to 63.

 

   

Surpassed $1 billion in online retail sales solely through the Company’s ecommerce platform, Sunnyside.shop.

 

   

Retained the No. 1 share position in Illinois, Pennsylvania and Massachusetts top markets, and a Top 5 share position in Michigan. The Company maintained wholesale leadership with the industry’s No. 1 portfolio of cannabis brands, No. 1 portfolio of branded flower and branded concentrates and the No. 4 portfolio of branded vapes and edibles1.

 

1 

According to BDSA

2 

See “Non-GAAP Financial Measures” at the end of this press release for more information regarding the Company’s use of non- GAAP financial measures.


Cresco Labs

Page 2 of 10

 

Management Commentary

“We are pleased with our first quarter results. Our team generated $194 million of sales. Our revenue performance was solid across our footprint, with some softening in Illinois that caused sequential decline in revenue as well as much of the margin pressure. Our team’s relentless prioritization of providing the highest perceived value to the consumer is paying off, evidenced by Cresco Labs maintaining industry wholesale leadership with the number one selling portfolio of branded products and an incredibly productive retail platform. Our branded products reached the shelves of 1,600 dispensaries across our 10-state wholesale footprint and our Sunnyside dispensaries rang up almost 1.2 million orders,” said Charles Bachtell, CEO of Cresco Labs.

“After attending the first ever Senate hearing on the SAFE Banking Act, I’m encouraged by the progress at the federal level to resolve the industry’s unique banking challenges. I’m also energized by continued cannabis acceptance and normalization at the state level, with Missouri and Connecticut launching adult use sales, Kentucky passing medical cannabis and Delaware plus potentially Minnesota legalizing cannabis. We are investing wisely and rationalizing and optimizing everything we do to generate profitable revenue expansion, drive healthy margins, generate more cash and strengthen our balance sheet. At Cresco Labs, we’re optimizing for the company we are today while also preparing for the industry of tomorrow.”

Balance Sheet, Liquidity and Other Financial Information

 

   

As of March 31, 2023, current assets were $286 million, including cash, cash equivalents and restricted cash of $90 million. The Company had senior secured term loan debt, net of discount and issuance costs, of $382 million.

 

   

Total shares on a fully converted basis were 449,802,880 as of March 31, 2023.

Corporate Social Responsibility

 

   

Cresco Labs’ SEED Community Incubator Program provided staff hours and expert guidance to an Illinois social equity dispensary license holder that is opening its first store next quarter.

 

   

The Company’s Illinois Cannabis Education Center hosted 10 informational workshops, including an event for Illinois transporter license holders, as well as a training for Amplify Chicago’s all-women cohort who learned about compliance, retail operations, hiring and other aspects of running a retail business.

 

   

Partnered with BIPOCANN on a webinar aimed at increasing minority employment in cannabis and the Hispanic American Construction Association on programming focused on ensuring equitable representation of the Hispanic community within cannabis construction.

 

2 

According to BDSA


Cresco Labs

Page 3 of 10

 

Capital Markets and M&A Activity

 

   

As previously disclosed, in March 2022, Cresco Labs entered into an arrangement agreement (as amended, the “Arrangement Agreement”) with Columbia Care Inc. (“Columbia Care”) pursuant to which, Cresco Labs agreed to acquire all of the issued and outstanding common shares and proportionate voting shares of Columbia Care. The Company continues to collaborate closely with Columbia Care on the required divestiture transactions to find a path forward that makes both strategic and financial sense.

 

   

The Company has no update on the timing for execution of agreements relating to outstanding divestiture transactions.

Conference Call and Webcast

The Company will host a conference call and webcast to discuss its financial results on Wednesday, May 24, 2023, at 8:30 a.m. Eastern Time (7:30 a.m. Central Time). The conference call may be accessed via webcast or by dialing 1-833-470-1428 (US Toll Free), 1-404-975-4839 (US Local), providing access code 448673. Archived access to the webcast will be available for one year on Cresco Labs’ Investor website.

Consolidated Financial Statements

The financial information reported in this press release is based on unaudited management prepared financial statements for the quarter ended March 31, 2023. These financial statements have been prepared in accordance with U.S. GAAP. The Company expects to file its unaudited condensed interim consolidated financial statements for the quarter ended March 31, 2023, on SEDAR on or about May 24, 2023. Accordingly, such financial information may be subject to change. All financial information contained in this press release is qualified in its entirety with reference to such financial statements. While the Company does not expect there to be any material changes between the information contained in this press release and the consolidated financial statements it files on SEDAR, to the extent that the financial information contained in this press release is inconsistent with the information contained in the Company’s financial statements, the financial information contained in this press release shall be deemed to be modified or superseded by the Company’s filed financial statements. The making of a modifying or superseding statement shall not be deemed an admission for any purposes that the modified or superseded statement, when made, constituted a misrepresentation for purposes of applicable securities laws. Further, the reader should refer to the additional disclosures in the Company’s audited financial statements for the year ended December 31, 2022, previously filed on SEDAR.

Cresco Labs references certain non-GAAP financial measures throughout this press release, which may not be comparable to similar measures presented by other issuers. Please see the “Non-GAAP Financial Measures” section below for more detailed information.


Cresco Labs

Page 4 of 10

 

Non-GAAP Financial Measures

Earnings before interest, taxes, depreciation, and amortization (“EBITDA”), Adjusted EBITDA and Adjusted gross profit are non-GAAP financial measures and do not have standardized definitions under U.S. GAAP. The Company has provided the non-GAAP financial measures, which are not calculated or presented in accordance with U.S. GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with U.S. GAAP and may not be comparable to similar measures presented by other issuers. These supplemental non-GAAP financial measures are presented because management has evaluated the financial results both including and excluding the adjusted items and believe that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the business. These supplemental non- GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should only be considered in conjunction with, the U.S. GAAP financial measures presented herein. Accordingly, the Company has included below reconciliations of the supplemental non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP.

About Cresco Labs Inc.

Cresco Labs is one of the largest vertically integrated, multi-state cannabis operators in the United States, with a mission to normalize and professionalize the cannabis industry. Employing a consumer-packaged goods (“CPG”) approach, Cresco Labs is the largest wholesaler of branded cannabis products in the U.S. Its brands are designed to meet the needs of all consumer segments and comprised of some of the most recognized and trusted national brands including Cresco®, High Supply®, Mindy’s, Good News®, Remedi, Wonder Wellness Co.® and FloraCal®, Sunnyside*®, Cresco Labs’ national dispensary brand, is a wellness-focused retailer created to build trust, education and convenience for both existing and new cannabis consumers. Recognizing that the cannabis industry is poised to become one of the leading job creators in the country, Cresco Labs operates the industry’s largest Social Equity and Educational Development initiative, SEED, which was established to ensure that all members of society have the skills, knowledge and opportunity to work and own businesses in the cannabis industry. Learn more about Cresco Labs at www.crescolabs.com.

Forward-Looking Statements

This press release contains “forward-looking information” within the meaning of applicable Canadian securities legislation and may also contain statements that may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”). Such forward-looking statements are not representative of historical facts or information or current condition, but instead represent only the Company’s beliefs regarding future events, plans or objectives, many of which, by their nature, are inherently uncertain and outside of the Company’s control. Generally, such forward-looking statements


Cresco Labs

Page 5 of 10

 

can be identified by the use of forward-looking terminology such as, ‘may,’ ‘will,’ ‘should,’ ‘could,’ ‘would,’ ‘expects,’ ‘plans,’ ‘anticipates,’ ‘believes,’ ‘estimates,’ ‘projects,’ ‘predicts,’ ‘potential’ or ‘continue’ or the negative of those forms or other comparable terms. The Company’s forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to those risks discussed under “Risk Factors” in the Company’s Annual Information Form for the year ended December 31, 2022, filed on March 21, 2023, other documents filed by the Company with Canadian securities regulatory authorities; and other factors, many of which are beyond the control of the Company. Readers are cautioned that the foregoing list of factors is not exhaustive. Because of these uncertainties, you should not place undue reliance on the Company’s forward-looking statements. No assurances are given as to the future trading price or trading volumes of Cresco Labs’ shares, nor as to the Company’s financial performance in future financial periods. The Company does not intend to update any of these factors or to publicly announce the result of any revisions to any of the Company’s forward-looking statements contained herein, whether as a result of new information, any future event or otherwise. Except as otherwise indicated, this press release speaks as of the date hereof. The distribution of this press release does not imply that there has been no change in the affairs of the Company after the date hereof or create any duty or commitment to update or supplement any information provided in this press release or otherwise.

Contacts

Media

Jason Erkes, Cresco Labs

Chief Communications Officer

press@crescolabs.com

312-953-2767

Investors

Megan Kulick, Cresco Labs

SVP, Investor Relations

investors@crescolabs.com

For general Cresco Labs inquiries:

312-929-0993

info@crescolabs.com


Cresco Labs

Page 6 of 10

 

Cresco Labs Inc.

Financial Information and Non-GAAP Reconciliations

(All amounts expressed in thousands of U.S. Dollars)

Unaudited Consolidated Statements of Operations

For the Three Months Ended March 31, 2023, December 31, 2022 and March 31, 2022

 

     For the Three Months Ended  

($ in thousands)

   March 31,
2023
    December 31,
2022
    March 31,
2022
 

Revenues, net

   $ 194,202     $ 199,580     $ 214,391  

Cost of goods sold

     108,322       111,876       107,018  
  

 

 

   

 

 

   

 

 

 

Gross profit

     85,880       87,704       107,373  

Gross profit %

     44.2     43.9     50.1

Operating expenses:

      

Selling, general and administrative

     71,897       80,193       76,048  

Share-based compensation

     6,124       4,319       6,506  

Depreciation and amortization

     4,273       6,016       4,552  

Impairment loss

     —         140,655       —    
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     82,294       231,183       87,106  
  

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     3,586       (143,479     20,267  
  

 

 

   

 

 

   

 

 

 

Other expense, net:

      

Interest expense, net

     (15,548     (15,904     (14,363

Other income (expense), net

     959       2,521       (6,772
  

 

 

   

 

 

   

 

 

 

Total other expense, net

     (14,589     (13,383     (21,135
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (11,003     (156,862     (868

Income tax expense

     (16,809     (23,761     (22,807
  

 

 

   

 

 

   

 

 

 

Net loss1

   $ (27,812   $ (180,623   $ (23,675
  

 

 

   

 

 

   

 

 

 

 

1 

Net loss includes amounts attributable to non-controlling interests.


Cresco Labs

Page 7 of 10

 

Cresco Labs Inc.

Unaudited Reconciliation of Gross Profit to Adjusted Gross Profit (Non-GAAP)

For the Three Months Ended March 31, 2023, December 31, 2022 and March 31, 2022

 

     For the Three Months Ended  

($ in thousands)

   March 31,
2023
    December 31,
2022
    March 31,
2022
 

Revenues, net

   $ 194,202     $ 199,580     $ 214,391  

Cost of goods sold1

     108,322       111,876       107,018  
  

 

 

   

 

 

   

 

 

 

Gross profit

   $ 85,880     $ 87,704     $ 107,373  

Fair value mark-up for acquired inventory

     —         —         5,322  

Cost of goods sold adjustments for acquisition and other non-core costs

     2,819       1,129       —    
  

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP)

   $ 88,699     $ 88,833     $ 112,695  
  

 

 

   

 

 

   

 

 

 

Adjusted gross profit % (Non-GAAP)

     45.7     44.5     52.6

 

1 

Production (cultivation, manufacturing and processing) costs related to products sold during the period.


Cresco Labs

Page 8 of 10

 

Cresco Labs Inc.

Summarized Unaudited Consolidated Statements of Financial Position

As of March 31, 2023 and December 31, 2022

 

($ in thousands)

   March 31, 2023      December 31, 2022  

Cash, cash equivalents and restricted cash

   $ 90,452      $ 121,510  

Other current assets

     195,868        204,536  

Property and equipment, net

     390,583        379,722  

Intangible assets, net

     406,095        407,590  

Goodwill

     330,555        330,555  

Other non-current assets

     137,004        139,779  
  

 

 

    

 

 

 

Total assets

   $ 1,550,557      $ 1,583,692  
  

 

 

    

 

 

 

Total current liabilities

     272,549        280,866  

Total non-current liabilities

     710,633        715,143  

Total shareholders’ equity

     567,375        587,683  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,550,557      $ 1,583,692  
  

 

 

    

 

 

 


Cresco Labs

Page 9 of 10

 

Cresco Labs Inc.

Unaudited Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP)

For the Three Months Ended March 31, 2023, December 31, 2022 and March 31, 2022

 

     For the Three Months Ended  
     March 31,     December 31,     March 31,  

($ in thousands)

   2023     2022     2022  

Net loss1

   $ (27,812   $ (180,623   $ (23,675

Depreciation and amortization

     12,961       14,462       10,960  

Interest expense, net

     15,548       15,904       14,363  

Income tax expense

     16,809       23,761       22,807  
  

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) (Non-GAAP)

   $ 17,506     $ (126,496   $ 24,455  
  

 

 

   

 

 

   

 

 

 

Other (income) expense, net

     (959     (2,521     6,772  

Fair value mark-up for acquired inventory

     —         —         5,322  

Adjustments for acquisition and other non-core  costs

     5,671       12,714       6,694  

Impairment loss

     —         140,655       —    

Share-based compensation

     7,062       5,271       7,506  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 29,280     $ 29,623     $ 50,749  
  

 

 

   

 

 

   

 

 

 

 

1 

Net loss includes amounts attributable to non-controlling interests.


Cresco Labs

Page 10 of 10

 

Cresco Labs Inc.

Unaudited Summarized Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2023, December 31, 2022 and March 31, 2022

 

     For the Three Months Ended  
     March 31,     December 31,     March 31,  

($ in thousands)

   2023     2022     2022  

Net cash provided by (used in) operating activities

   $ 3,270     $ 3,631     $ (3,418

Net cash used in investing activities

     (20,668     (12,454     (34,219

Net cash used in financing activities

     (13,635     (2,031     (6,365

Effect of foreign currency exchange rate changes on cash

     (25     44       (180
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents and restricted cash

   $ (31,058   $ (10,810   $ (44,182
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, beginning of period

     121,510       132,320       226,102  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

   $ 90,452     $ 121,510     $ 181,920  
  

 

 

   

 

 

   

 

 

 
GRAPHIC 5 g505188sp42.jpg GRAPHIC begin 644 g505188sp42.jpg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end