27600000255780220001832765--12-312021Q3truefalse0069000006900000690000069000000027600000255780222760000027600000669000066900006690000669000067955806795580276000002760000027600000669000066900006690000669000027600000.050.22P10D2146666727600000245502760.320.100.17679558067955801.350.320.520.100.800.170.050.220.527600000000001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassAMember2021-04-012021-06-300001832765us-gaap:CommonClassBMember2021-04-012021-06-300001832765us-gaap:CommonClassAMember2021-04-012021-06-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassAMember2021-01-012021-06-300001832765us-gaap:CommonClassBMember2021-01-012021-06-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassAMember2021-01-012021-03-310001832765us-gaap:CommonClassBMember2021-01-012021-03-310001832765eac:CommonStockSubjectToRedemptionMember2021-09-300001832765eac:CommonStockSubjectToRedemptionMember2020-12-310001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassAMember2021-09-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMember2021-01-012021-03-310001832765eac:FounderSharesMembereac:SponsorMember2020-10-192020-10-190001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-09-132020-09-300001832765us-gaap:RetainedEarningsMember2021-09-300001832765us-gaap:AdditionalPaidInCapitalMember2021-09-300001832765us-gaap:RetainedEarningsMember2021-06-300001832765us-gaap:AdditionalPaidInCapitalMember2021-06-3000018327652021-06-300001832765us-gaap:RetainedEarningsMember2021-03-310001832765us-gaap:AdditionalPaidInCapitalMember2021-03-3100018327652021-03-310001832765us-gaap:RetainedEarningsMember2020-12-310001832765us-gaap:AdditionalPaidInCapitalMember2020-12-310001832765us-gaap:RetainedEarningsMember2020-09-300001832765us-gaap:AdditionalPaidInCapitalMember2020-09-300001832765us-gaap:RetainedEarningsMember2020-09-120001832765us-gaap:AdditionalPaidInCapitalMember2020-09-120001832765eac:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001832765us-gaap:OverAllotmentOptionMember2021-01-200001832765us-gaap:IPOMember2021-01-200001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-300001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-300001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-03-310001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-09-300001832765us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-09-120001832765srt:ScenarioPreviouslyReportedMember2021-06-300001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-06-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMember2021-06-300001832765srt:ScenarioPreviouslyReportedMember2021-03-310001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-03-310001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMember2021-03-310001832765eac:PromissoryNoteWithRelatedPartyMember2021-01-202021-01-200001832765eac:AdministrativeSupportAgreementMember2021-07-012021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-01-202021-01-200001832765eac:WorkingCapitalLoansWarrantMembereac:RelatedPartyLoansMember2020-12-310001832765eac:PromissoryNoteWithRelatedPartyMember2020-12-310001832765us-gaap:RetainedEarningsMember2021-07-012021-09-300001832765us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001832765us-gaap:RetainedEarningsMember2021-04-012021-06-300001832765us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000018327652021-04-012021-06-300001832765us-gaap:RetainedEarningsMember2021-01-012021-03-310001832765us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001832765us-gaap:RetainedEarningsMember2020-09-132020-09-300001832765us-gaap:AdditionalPaidInCapitalMember2020-09-132020-09-300001832765us-gaap:WarrantMember2021-09-300001832765us-gaap:WarrantMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMember2021-01-212021-03-3100018327652021-07-012021-09-300001832765us-gaap:CommonClassBMember2021-07-012021-09-300001832765us-gaap:CommonClassAMember2021-07-012021-09-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassBMember2021-04-012021-06-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassBMember2021-04-012021-06-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassAMember2021-04-012021-06-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassBMember2021-01-012021-06-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassBMember2021-01-012021-06-300001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassAMember2021-01-012021-06-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassBMember2021-01-012021-03-310001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassBMember2021-01-012021-03-310001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMemberus-gaap:CommonClassAMember2021-01-012021-03-310001832765us-gaap:CommonClassBMember2020-09-132020-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2021-09-300001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputAssetPriceMember2021-09-300001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-01-200001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2021-01-200001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2021-01-200001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2021-01-200001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2021-01-200001832765eac:PublicWarrantsMembereac:MeasurementInputStepsMember2021-01-200001832765eac:PublicWarrantsMembereac:MeasurementInputCallPriceMember2021-01-200001832765eac:PublicWarrantsMembereac:MeasurementInputAssetPriceMember2021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2021-01-200001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputAssetPriceMember2021-01-200001832765eac:AdministrativeSupportAgreementMember2021-01-012021-09-300001832765eac:AdministrativeSupportAgreementMember2020-01-012020-12-310001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassAMember2021-06-300001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberus-gaap:CommonClassAMember2021-06-300001832765srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassAMember2021-03-310001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberus-gaap:CommonClassAMember2021-03-310001832765us-gaap:CommonClassBMember2020-12-310001832765eac:PrivatePlacementWarrantsMember2021-09-300001832765eac:PublicWarrantsMember2020-12-310001832765eac:PrivatePlacementWarrantsMember2020-12-310001832765eac:PublicWarrantsMember2021-01-200001832765eac:PrivatePlacementWarrantsMember2021-01-2000018327652020-09-132020-09-3000018327652020-09-3000018327652020-09-120001832765us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembereac:MutualFundTreasurySecuritiesMember2021-09-300001832765eac:MutualFundTreasurySecuritiesMember2021-09-3000018327652020-12-310001832765us-gaap:OverAllotmentOptionMember2021-01-202021-01-200001832765us-gaap:IPOMember2021-01-202021-01-2000018327652021-01-012021-03-310001832765eac:PublicWarrantsMember2021-09-300001832765eac:FounderSharesMembereac:SponsorMember2021-01-012021-09-300001832765eac:AdministrativeSupportAgreementMember2021-01-142021-01-140001832765eac:FounderSharesMembereac:SponsorMember2021-01-142021-01-140001832765eac:PublicWarrantsMember2021-01-202021-01-2000018327652021-01-202021-01-200001832765eac:RestatementOfRedeemableCommonStockAsTemporaryEquityMember2021-09-300001832765eac:PublicWarrantsMemberus-gaap:MeasurementInputMaturityMember2021-01-202021-01-200001832765eac:PublicWarrantsMembereac:MeasurementInputExpectedMergerDateMember2021-01-202021-01-200001832765eac:PublicWarrantsMembereac:MeasurementInputExpectedMergerAnnouncementDateMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputMaturityMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputExpectedMergerDateMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputExpectedMergerAnnouncementDateMember2021-01-202021-01-200001832765eac:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputMaturityMember2021-01-012021-09-300001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputExpectedMergerDateMember2021-01-012021-09-300001832765eac:PrivatePlacementWarrantsMembereac:MeasurementInputExpectedMergerAnnouncementDateMember2021-01-012021-09-300001832765us-gaap:WarrantMember2021-01-012021-09-300001832765eac:RelatedPartyLoansMember2021-09-300001832765eac:PromissoryNoteWithRelatedPartyMember2020-10-190001832765us-gaap:WarrantMember2021-01-212021-03-310001832765eac:PublicWarrantsMember2021-01-212021-03-310001832765eac:PublicWarrantsMember2021-01-012021-09-3000018327652021-01-200001832765us-gaap:CommonClassBMember2021-01-012021-09-3000018327652021-09-300001832765us-gaap:CommonClassBMember2021-09-300001832765us-gaap:CommonClassAMember2021-09-300001832765us-gaap:CommonClassAMember2020-12-310001832765eac:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membereac:PublicWarrantsMember2021-01-012021-09-300001832765eac:WorkingCapitalLoansWarrantMembereac:RelatedPartyLoansMember2021-09-300001832765eac:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-01-200001832765srt:ScenarioPreviouslyReportedMember2021-01-012021-06-300001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-01-012021-06-300001832765srt:ScenarioPreviouslyReportedMember2021-01-012021-03-310001832765srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-01-012021-03-310001832765eac:FounderSharesMembereac:SponsorMember2021-01-200001832765eac:FounderSharesMembereac:SponsorMember2021-01-140001832765us-gaap:CommonClassAMember2021-01-012021-09-300001832765eac:WarrantsEachWholeWarrantExercisableForOneShareOfClassCommonStockAtExercisePriceMember2021-01-012021-09-300001832765eac:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneHalfOfOneWarrantMember2021-01-012021-09-300001832765us-gaap:CommonClassBMember2021-12-220001832765us-gaap:CommonClassAMember2021-12-2200018327652021-01-012021-09-30xbrli:sharesiso4217:USDiso4217:USDxbrli:shareseac:Deac:Voteeac:itemxbrli:pureeac:Y

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Amendment No. 1)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to                         

EDIFY ACQUISITION CORP.

(Exact Name of Registrant as Specified in Charter)

Delaware

    

001-39899

    

85-3274503

(State or Other Jurisdiction of

Incorporation)

(Commission

File Number)

 

(IRS Employer

Identification No.) 

888 7th Avenue, Floor 29
New York, NY 10106

(Address of Principal Executive Offices) (Zip Code)

(212) 603-2800

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading
Symbol(s)

    

Name of each exchange on which registered

Units, each consisting of one share of Common Stock and one Warrant to acquire one-half of a share of Common Stock

 

EACPU

 

The Nasdaq Stock Market LLC

Common Stock, par value $0.0001

 

EAC

 

The Nasdaq Stock Market LLC

Warrants

 

EACPW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

  

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of December 22, 2021, there were 27,600,000 shares of Class A common stock, $0.0001 par value, and 6,900,000 shares of Class B common stock, $0.0001 par value, issued and outstanding.

Table of Contents

Table of Contents

PART I. FINANCIAL INFORMATION

1

Item 1. Condensed Financial Statements

1

Condensed Balance Sheets as of September 30, 2021 (Unaudited) and December 31, 2020 (Audited)

1

Unaudited Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2021 and for the period from September 13, 2020 (inception) through September 30, 2020

2

Unaudited Condensed Statements of Changes in Stockholder’s (Deficit) Equity for the Three and Nine Months Ended September 30, 2021 and for the period from September 13, 2020 (inception) through September 30, 2020

3

Unaudited Condensed Statement of Cash Flows for the Nine Months Ended September 30, 2021 and for the period from September 13, 2020 (inception) through September 30, 2020

4

Notes to Condensed Financial Statements (Unaudited)

5

Item 2. Management’s Discussion and Analysis of Financial Statements

19

Item 3. Quantitative and Qualitative Disclosure about Market Risks

22

Item 4. Controls and Procedures

22

PART II. OTHER INFORMATION

23

Item 1. Legal Proceedings

23

Item 1A. Risk Factors

23

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

23

Item 3. Defaults Upon Senior Securities

24

Item 4. Mine Safety Disclosures

24

Item 5. Other Information

24

Item 6. Exhibits

25

Signatures

26

i

Table of Contents

EXPLANATORY NOTE

Edify Acquisition Corp. (the “Company,” “we,” “us” or “our”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2021 (this “Quarterly Report”) to amend and restate certain terms in its Quarterly Report on Form 10-Q for the quarterly period September 30, 2021 originally filed with the Securities and Exchange Commission (the “SEC”) on November 12, 2021 (the “Original Quarterly Report”).

Background of Restatement

All of the shares held by the Company’s public stockholders (the “Public Shares”) contain a redemption feature which provides each holder of such shares with the opportunity to have their shares redeemed, and management has no control over which Public Shares will be redeemed. ASC 480-10-S99-3A provides that redemption provisions not solely within the control of the issuer require shares subject to redemption to be classified outside of permanent equity. Furthermore, ASC 480-10-25-6(b) provides guidance stating that in determining if an instrument is mandatorily redeemable, a provision that defers redemption until a specified liquidity level is reached would not affect classification of the instrument. As such, management has identified errors made in the historical financial statements where, at the closing of the Company’s Initial Public Offering, the Company improperly valued its Class A common stock subject to possible redemption. The Company previously determined the Class A common stock subject to possible redemption to be equal to the redemption value, while also taking into consideration a redemption cannot result in net tangible assets being less than $5,000,001. Management determined that the Public Shares can be redeemed or become redeemable subject to the occurrence of future events considered outside the Company’s control. Therefore, management concluded that the redemption value should include all Class A common stock subject to possible redemption, resulting in the Class A common stock subject to possible redemption being equal to their redemption value. As a result, management has noted a reclassification adjustment related to temporary equity and permanent equity as of the Initial Public Offering date and all subsequent reporting periods.

As a result, the Company’s management, together with the Audit Committee, determined that the Company’s financial statements and other financial data as of and for the three months ended March 31, 2021, and June 30, 2021 should be restated in this Quarterly Report as a result of this error (see Note 2 of the financial statements included in this Quarterly Report). These restatements result in a change in the initial carrying value of the Class A common stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and Class A common stock. Further, there is no impact to the reported amounts for total assets, total liabilities, cash flows, or net income (loss) but earnings per share was impacted due to a change in presentation relating to the restatements.

The financial information that has been previously filed or otherwise reported for these periods is superseded by the information in this Quarterly Report, and the financial statements and related financial information contained in the Original Quarterly Report should no longer be relied upon. On December____, 2021, the Company filed a Current Report on Form 8-K disclosing the non-reliance on the financial statements included in the Original Quarterly Report.

Internal Control Considerations

In connection with the restatement, management has re-evaluated the effectiveness of the Company’s disclosure controls and procedures and internal control over financial reporting as of September 30, 2021. The Company’s management has concluded that, in light of the errors described above, and the filing of the Form 10-Q, a material weakness exists in the Company’s internal control over financial reporting and that the Company’s disclosure controls and procedures were not effective. Management plans to enhance the system of evaluating and implementing the accounting standards that apply to our financial statements, including enhanced training of our personnel and increased communication among our personnel and third-party professionals with whom we consult regarding application of complex financial instruments. For a discussion of management’s consideration of our disclosure controls and procedures, internal controls over financial reporting, and the material weaknesses identified, see Part I, Item 4, “Controls and Procedures” of this Quarterly Report.

We are filing this Quarterly Report to amend and restate the Original Quarterly Report with modification as necessary to reflect the restatements. The following items have been amended to reflect the restatements:

ii

Table of Contents

Part I. Item 1. Financial Statements

Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Part I. Item 4. Controls and Procedures

Part II. Item 1A. Risk Factors

In addition, the Company’s Chief Executive Officer and Chief Financial Officer have provided new certifications dated as of the date of this filing in connection with this Quarterly Report (Exhibits 31.1, 31.2, 32.1 and 32.2).

Except as described above, no other information included in the Original Quarterly Report is being amended or updated by this Quarterly Report and, other than as described herein, this Quarterly Report does not purport to reflect any information or events subsequent to the Original Quarterly Report. We have not amended our previously filed Quarterly Reports on Form 10-Q for the period affected by the restatement. This Quarterly Report continues to describe the conditions as of the date of the Original Quarterly Report and, except as expressly contained herein, we have not updated, modified or supplemented the disclosures contained in the Original Quarterly Report. Accordingly, this Quarterly Report should be read in conjunction with the Original Quarterly Report and with our filings with the SEC subsequent to the Original Quarterly Report.

iii

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

EDIFY ACQUISITION CORP.

CONDENSED BALANCE SHEETS

September 30, 

December 31, 

2021

2020

    

(Unaudited, restated)

    

ASSETS

Current assets

Cash

$

67,944

$

42,397

Prepaid expenses

 

545,270

 

Total Current Assets

613,214

42,397

 

 

Deferred offering costs

137,603

Investments held in Trust Account

276,019,134

TOTAL ASSETS

$

276,632,348

$

180,000

LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY

 

  

 

  

Current liabilities

Accounts payable and accrued expenses

$

344,663

$

1,000

Promissory note - related party

155,000

Total Current Liabilities

344,663

156,000

Deferred underwriting fee payable

 

9,660,000

 

Warrant liabilities

 

14,884,800

 

TOTAL LIABILITIES

 

24,889,463

 

156,000

 

  

 

  

Commitments and Contingencies

 

  

 

  

Class A common stock subject to possible redemption 27,600,00 and no shares at redemption value as of September 30, 2021 and December 31, 2020, respectively

276,000,000

 

  

 

  

Stockholders’ (Deficit) Equity

 

  

 

  

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding

 

 

Class A common stock, $0.0001 par value; 100,000,000 shares authorized

 

 

Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 6,900,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020

 

690

 

690

Additional paid-in capital

 

 

24,310

Accumulated deficit

 

(24,257,805)

 

(1,000)

Total Stockholders’ (Deficit) Equity

 

(24,257,115)

 

24,000

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY

$

276,632,348

$

180,000

The accompanying notes are an integral part of the unaudited condensed financial statements.

1

Table of Contents

EDIFY ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

For the

Period from

September 13,

2020

(Inception)

Three Months Ended

Nine months ended

Through

September 30, 

September 30, 

September 30, 

    

2021

    

2021

    

2020

General and administrative expenses

$

233,998

$

1,784,812

$

1,000

Loss from operations

(233,998)

(1,784,812)

(1,000)

Other income (expense):

Interest earned on marketable securities held in Trust Account

6,958

19,134

Change in fair value of warrant liabilities

1,825,200

11,991,600

Loss on initial issuance of private warrants

(3,158,400)

Total other income (expense), net

1,832,158

8,852,334

Net Income (loss)

$

1,598,160

$

7,067,522

$

(1,000)

 

 

 

Basic and diluted weighted average shares outstanding, Class A common stock (restated)

 

27,600,000

 

25,578,022

Basic and diluted net income per share, Class A common stock (restated)

$

0.05

$

0.22

$

 

Basic weighted average shares outstanding, Class B common stock (restated)

 

6,900,000

 

6,834,066

 

6,000,000

Basic net income (loss) per share, Class B common stock (restated)

$

0.05

$

0.22

$

(0.00)

Diluted weighted average shares outstanding, Class B common stock (restated)

 

6,900,000

 

6,900,000

 

6,000,000

Diluted net income (loss) per share, Class B common stock (restated)

$

0.05

$

0.22

$

(0.00)

The accompanying notes are an integral part of the unaudited condensed financial statements.

2

Table of Contents

EDIFY ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY

(UNAUDITED)

FOR THE THREE MONTHS AND NINE MONTHS ENDED September 30, 2021

Class B

Additional

Total

Common Stock

Paid-in

Stockholders’

    

Shares

    

Amount

    

Capital

    

Accumulated Deficit

    

Equity (Deficit)

Balance – December 31, 2020

6,900,000

$

690

$

24,310

$

(1,000)

$

24,000

Accretion for Class A common stock to redemption amount

(24,310)

(31,324,327)

(31,348,637)

Net income

9,029,128

9,029,128

Balance – March 31, 2021 (unaudited, restated)

 

6,900,000

690

(22,296,199)

(22,295,509)

Net loss

(3,559,766)

(3,559,766)

Balance – June 30, 2021 (unaudited, restated)

6,900,000

$

690

$

$

(25,855,965)

$

(25,855,275)

Net income

1,598,160

1,598,160

Balance – September 30, 2021 (unaudited, restated)

6,900,000

$

690

$

$

(24,257,805)

$

(24,257,115)

FOR THE PERIOD FROM SEPTEMBER 13, 2020 (INCEPTION) THROUGH SEPTEMBER 30, 2020

Class B

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders'

    

Shares

    

Amount

    

Capital

    

Deficit

Equity

Balance – September 13, 2020 (Inception)

 

$

$

$

$

 

 

 

 

Issuance of Class B common stock to Sponsor

 

6,900,000

 

690

 

24,310

 

25,000

 

 

 

 

Net loss

 

 

 

 

(1,000)

(1,000)

 

 

 

 

Balance – September 30, 2020

6,900,000

$

690

$

24,310

$

(1,000)

$

24,000

The accompanying notes are an integral part of the unaudited condensed financial statements.

3

Table of Contents

EDIFY ACQUISITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

    

    

For the

period from

September 13,

2020

For the

(Inception)

Nine months ended

through

September 30, 

September 30, 

2021

2020

Cash Flows from Operating Activities:

Net income (loss)

$

7,067,522

$

(1,000)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

Change in fair value of warrant liabilities

(11,991,600)

Loss on issuance of Private Placement Warrants

3,158,400

Transaction costs associated with issuance of warrants

 

943,412

 

Interest earned on marketable securities held in Trust Account

(19,134)

Changes in operating assets and liabilities:

 

 

Prepaid expenses

(545,270)

Accounts payable and accrued expenses

343,663

1,000

Net cash used in operating activities

 

(1,043,007)

 

Cash Flows from Investing Activities:

Investment of cash in Trust Account

(276,000,000)

Net cash used in investing activities

(276,000,000)

 

  

 

Cash Flows from Financing Activities

 

  

 

  

Proceeds from sale of Units, net of underwriting discounts paid

271,860,000

Proceeds from sale of Private Placement Warrants

5,640,000

Proceeds from promissory note - related party

 

75,000

 

Repayment of promissory note - related party

 

(230,000)

 

Payment of offering costs

 

(276,446)

 

Net cash provided by financing activities

 

277,068,554

 

  

 

  

Net Change in Cash

 

25,547

 

Cash - Beginning of period

 

42,397

 

Cash - End of period

$

67,944

$

 

 

Non-Cash investing and financing activities:

 

 

Deferred underwriting fee payable

$

9,660,000

Initial classification of warrant liabilities

$

26,876,400

The accompanying notes are an integral part of the unaudited condensed financial statements.

4

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

NOTE 1 DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

Edify Acquisition Corp. (the “Company”) is a blank check company incorporated in Delaware on September 30, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).

The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of September 30, 2021, the Company had not commenced any operations. All activity from inception through September 30, 2021 relates to the Company’s formation, the initial public offering (“Initial Public Offering”), which is described below, and identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the marketable securities held in the Trust Account.

The registration statement for the Company’s Initial Public Offering was declared effective on January 14, 2021. On January 20, 2021 the Company consummated the Initial Public Offering of 27,600,000 units (the “Units” and, with respect to the Class A common stock included in the Units sold, the “Public Shares”), which includes the full exercise by the underwriter of its over-allotment option in the amount of 3,600,000 Units, at $10.00 per Unit, generating gross proceeds of $276,000,000, which is described in Note 3.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 5,640,000 warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement to Colbeck Edify Holdings, LLC (the “Sponsor”), generating gross proceeds of $5,640,000, which is described in Note 4.

Transaction costs amounted to $14,214,049, consisting of $4,140,000 in cash underwriting fees, net of $1,380,000 reimbursed from the underwriters, $9,660,000 of deferred underwriting fees and $414,049 of other offering costs.

Following the closing of the Initial Public Offering on January 20, 2021, an amount of $276,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”), located in the United States and will be invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting certain conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the funds held in the Trust Account, as described below.

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on the interest earned on the Trust Account). The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act.

5

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

The Company will provide the holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.

The Company will only proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 following any related redemptions and, if the Company seeks stockholder approval, a majority of the shares voted are voted in favor of the Business Combination. If a stockholder vote is not required by applicable law or stock exchange listing requirements and the Company does not decide to hold a stockholder vote for business or other reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company decides to obtain stockholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Stockholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.

Notwithstanding the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Certificate of Incorporation will provide that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares, without the prior consent of the Company.

The Sponsor has agreed (a) to waive its redemption rights with respect to the Founder Shares and Public Shares held by it in connection with the completion of a Business Combination, (b) to waive its liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination by January 20, 2023 and (c) not to propose an amendment to the Certificate of Incorporation (i) to modify the substance or timing of the Company’s obligation to allow redemptions in connection with a Business Combination or to redeem 100% of its Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to stockholders’ rights or pre-business combination activity, unless the Company provides the Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment. However, if the Sponsor acquires Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period.

The Company will have until January 20, 2023 to complete a Business Combination (the “Combination Period”). If the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to pay taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

6

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in the Trust Account nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except for the Company’s independent registered public accounting firm), prospective target businesses and other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Liquidity

As of September 30, 2021, the Company had $67,944 in its operating bank accounts, $276,019,134 in marketable securities held in the Trust Account to be used for a Business Combination or to repurchase or redeem stock in connection therewith and working capital of $268,551, which excludes franchise taxes payable of $150,450, of which such amount will be paid from interest earned on the Trust Account. As of September 30, 2021, approximately $19,134 of the amount on deposit in the Trust Account represented interest income, which is available to pay the Company’s tax obligations.

The Company may raise additional capital through loans or additional investments from the Sponsor or its stockholders, officers, directors, or third parties. The Company’s officers and directors and the Sponsor may but are not obligated to (except as described above), loan the Company funds, from time to time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Based on the foregoing, the Company believes it will have sufficient cash to meet its needs through the earlier of consummation of a Business Combination or January 20, 2023, the deadline to complete a Business Combination pursuant to the Company’s Amended and Restated Certificate of Incorporation (unless otherwise amended by stockholders).

NOTE 2 — RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In connection with the preparation of the Company’s financial statements as of September 30, 2021, the Company concluded it should restate its financial statements to classify all Public Shares in temporary equity. In accordance with ASC 480, paragraph 10-S99, redemption provisions not solely within the control of the Company require common stock subject to possible redemption to be classified outside of permanent equity. The Company previously determined the Class A common stock subject to possible redemption to be equal to the redemption value of $10.00 per Class A common stock while also taking into consideration a redemption cannot result in net tangible assets being less than $5,000,001. Previously, the Company did not consider redeemable shares classified as temporary equity as part of net tangible assets. Effective with these financial statements, the Company revised this interpretation to include temporary equity in net tangible assets.  Accordingly, effective with this filing, the Company presents all redeemable Class A common stock as temporary equity and recognizes accretion from the initial book value to redemption value at the time of its Initial Public Offering and in accordance with ASC 480.

In accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the changes and has determined that the related impact was material to the previously issued (i) unaudited interim financial statements included in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021, filed with the SEC on May 24, 2021 and (ii) unaudited interim financial statements included in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021, filed with the SEC on August 16, 2021 (the “Affected Financial Statements”) and such Affected Financial Statements should no longer be relied upon. Therefore, the Company, in consultation with its Audit Committee, concluded that its Affected Financial Statements should be restated to report all Public Shares as temporary equity. As such the Company is reporting these restatements to the Affected Financial Statements in this Quarterly Report on Form 10-Q/A.

7

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

There has been no change in the Company’s total assets, liabilities or operating results.

The impact of the restatement on the Company’s financial statement is reflected in the following table.

Balance Sheet as of March 31, 2021 (unaudited)

    

    

    

Class A common stock subject to possible redemption

$

248,704,490

$

27,295,510

$

276,000,000

Class A common stock

$

273

$

(273)

$

Retained earnings

$

4,998,038

$

(27,295,237)

$

(22,296,199)

Total Stockholders’ Equity (Deficit)

$

5,000,001

$

(27,295,510)

$

(22,295,509)

Balance Sheet as of June 30, 2021 (unaudited)

Class A common stock subject to possible redemption

$

245,144,720

$

30,855,280

$

276,000,000

Class A common stock

$

309

$

(309)

$

Additional paid-in capital

$

3,559,734

$

(3,559,734)

$

Retained earnings

$

1,439,272

$

(27,295,237)

$

(25,855,965)

Total Stockholders’ Equity (Deficit)

$

5,000,005

$

(30,855,280)

$

(25,855,275)

As Previously

Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited)

Reported

Adjustment

As Restated

Initial classification of Class A ordinary shares subject to possible redemption

$

248,704,490

$

(248,704,490)

$

Statement of Cash Flows for the Six Months Ended June 30, 2021 (unaudited)

Initial classification of Class A ordinary shares subject to possible redemption

$

245,199,720

$

(245,199,720)

$

As Previously

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) March 31, 2021

Reported

Adjustment

As Restated

Sale of 27,600,000 Class A shares, net of underwriting discounts

$

244,651,363

$

(244,651,363)

$

Change in value of Class A common stock subject to redemption

(248,704,490)

248,704,490

Accretion for Class A common stock to redemption amount

(34,348,637)

(34,348,637)

Total Stockholders’ Equity (Deficit)

$

5,000,001

$

(27,295,510)

$

(22,295,509)

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) June 30, 2021

Change in value of Class A common stock subject to redemption

$

3,559,770

$

(3,559,770)

$

Total Stockholders’ Equity (Deficit)

$

5,000,005

$

(30,855,280)

$

(25,855,275)

In connection with the change in presentation for the Class A common stock subject to redemption, the Company also restated its income (loss) per share calculated to allocate net income (loss) evenly to Class A and Class B common stock. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of common stock share pro rata in the income (loss) of the Company. The impact of this restatement on the Company’s financial statements is reflected in the following table:

As Previously

As Restated

As Previously

As Restated

As  Previously

As Restated

Reported For the

For the

Reported For the

For the

Reported For the

For the

 Three Months

 Three Months

 Three Months

 Three Months

Six Months

Six Months

Ended March 31,

Ended March 31,

Ended June 30,

Ended June 30,

Ended June 30,

Ended June 30,

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

Basic and diluted weighted average shares outstanding, Class A common stock

27,600,000

21,466,667

27,600,000

27,600,000

27,600,000

24,550,276

Basic and diluted net loss per share, Class A common stock

$

$

0.32

$

$

(0.10)

$

$

0.17

Basic and diluted weighted average shares outstanding, Class B common stock

 

6,690,000

 

6,690,000

 

6,690,000

 

6,690,000

 

6,795,580

 

6,795,580

Basic and diluted net loss per share, Class B common stock

$

1.35

$

0.32

$

(0.52)

$

(0.10)

$

0.80

$

0.17

8

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on January 12, 2021. The interim results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates.

9

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2021 and December 31, 2020.

Offering Costs

Offering costs consisted of legal, accounting, and other expenses incurred through the balance sheets date that are directly related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities were expensed as incurred in the condensed statements of operations. Offering costs associated with the Class A common stock issued were initially charged to temporary equity and then accreted to common stock shares subject to redemption upon the completion of the Initial Public Offering. Offering costs amounted to $14,214,049, of which $13,270,637 were charged to shareholders’ equity upon the completion of the Initial Public Offering on January 20, 2021 and $943,412 was expensed in the condensed statements of operations.

Marketable Securities Held in Trust Account

The Company classifies its U.S. Treasury and equivalent securities as held-to-maturity in accordance with ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity Treasury securities are recorded at amortized cost on the accompanying balance sheet and adjusted for the amortization or accretion of premiums or discounts.

Class A Common Stock Subject to Possible Redemption

The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A common stock subject to mandatory redemption are classified as a liability instrument and are measured at redemption value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of September 30, 2021, shares of Class A common shares subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheets.

Immediately upon closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable share of Class A common stock resulted in charges against additional paid-in capital and accumulated deficit.

At September 30, 2021, the Class A common stock subject to possible redemption reflected in the condensed balance sheets are reconciled in the following table:

Gross proceeds

    

$

276,000,000

Less:

Proceeds allocated to Public Warrants

 

(18,078,000)

Class A common shares issuance at cost

 

(13,270,637)

Plus:

Accretion of carrying value to redemption value

 

31,348,637

Class A common stocks subject to possible redemption

$

276,000,000

10

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

Warrant Liabilities

The Company accounts for the Public Warrants (as defined in Note 4) and Private Placement Warrants (together, with the Public Warrants, the “Warrants”) in accordance with the guidance contained in ASC 815-40 under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjusts the Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s statement of operations. The Private Placement Warrants for periods where no observable traded price was available are valued using the Black-Scholes Option Pricing Model. The Public Warrants for periods where no observable traded price was available were valued using a binomial/lattice model. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. As of September 30, 2021 and December 31, 2020, the Company had deferred tax assets with a full valuation allowance recorded against them.

The Company’s current taxable income primarily consists of interest earned on the Trust Account. The Company’s general and administrative costs are generally considered start-up costs and are not currently deductible. The change in fair value of the warrant liability is a permanent difference. During the three months and nine months ended September 30, 2021, the Company recorded no income tax expense. The Company’s effective tax rate for nine months ended September 30, 2021 was approximately 0%, which differs from the expected income tax rate due to the start-up costs (discussed above) which are not currently deductible and permanent differences due to the warrant liabilities.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2021 and December 31, 2020. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

Net Income (Loss) per Common Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock. Net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common stock outstanding for the period. Accretion associated with the redeemable shares of Class A common stock is excluded from income (loss) per common share as the redemption value approximates fair value.

The Company has not considered the effect of warrants sold in the Initial Public Offering and private placement to purchase 19,440,000 shares of Class A common stock in the calculation of diluted income (loss) per common share, since the exercise of the warrants is contingent upon the occurrence of future events. As of September 30, 2021 and 2020, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company. As a result, diluted net income (loss) per common share is the same as basic net income (loss) per common share for the periods presented.

11

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

The following tables reflects the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts):

Three

Nine Months

For the period from

Months Ended

Ended

September 13, 2020

September 30, 

September 30, 

(inception) through

2021

2021

September 30, 2020

    

Class A

    

Class A

    

Class A

Basic and diluted net income per common share

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income, as adjusted

$

1,278,528

$

5,577,340

$

Denominator:

 

  

 

  

 

  

Basic and diluted weighted average common shares outstanding

 

27,600,000

 

25,578,022

 

Basic and diluted net income per common share

$

0.05

$

0.22

$

Three Months

Nine Months

For the period from

Ended

Ended

September 13, 2020

September 30, 

September 30,

(inception) through

2021

2021

September 30, 2020

    

Class B

    

Class B

    

Class B

Basic net income per common share

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income, as adjusted

$

319,632

$

1,490,182

$

(1,000)

Denominator:

 

  

 

  

 

  

Basic weighted average common shares outstanding

 

6,900,000

 

6,834,066

 

6,000,000

Basic net income per common share

$

0.05

$

0.22

$

(0.00)

Diluted net income per common share

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income, as adjusted

$

319,632

$

1,501,505

$

(1,000)

Denominator:

 

  

 

  

 

  

Diluted weighted average common shares outstanding

 

6,900,000

 

6,900,000

 

6,000,000

Diluted net income per common share

$

0.05

$

0.22

$

(0.00)

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Recent Accounting Standards

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1,

12

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

2021. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.

NOTE 4 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 27,600,000 Units, which includes a full exercise by the underwriters of their over-allotment option in the amount of 3,600,000 Units, at a price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-half of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7).

NOTE 5 PRIVATE PLACEMENT

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 5,640,000 Private Placement Warrants, at a price of $1.00 per Private Placement Warrant or $5,640,000 from the Company in a private placement. Each Private Placement Warrant will be exercisable to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7). The proceeds from the sale of the Private Placement Warrants were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will expire worthless.

NOTE 6 RELATED PARTY TRANSACTIONS

Founder Shares

On October 19, 2020, the Sponsor purchased 5,750,000 shares (the “Founder Shares”) of the Company’s common stock for an aggregate price of $25,000. On January 14, 2021, the Company declared a dividend of 0.2 shares of common stock for each outstanding share, resulting in an aggregate of 6,900,000 Founder Shares outstanding. The Founders Shares included an aggregate of up to 900,000 shares that were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised, so that the number of Founders Shares will equal, on an un-converted basis, approximately 20% of the Company’s issued and outstanding common stock after the Initial Public Offering. On January 20, 2021, the underwriter’s election exercised their over-allotment option; therefore the 900,000 shares were no longer subject to forfeiture. Accordingly, there are 6,900,000 Founders Shares issued and outstanding.

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the reported closing price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other property.

Administrative Services Agreement

The Company entered into an agreement, commencing on January 14, 2021, to pay the Sponsor a total of $10,000 per month for office space, utilities, secretarial and administrative support. Upon completion of the Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three and nine months ended September 30, 2021, the Company incurred $30,000 and $85,000 in fees related to these services, of which $85,000 is included in accrued expenses in the accompanying condensed balance sheet at September 30, 2021. There were no amounts included in accrued expenses at December 31, 2020.

13

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

Promissory Note  Related Party

On October 19, 2020, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $250,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) the consummation of the Initial Public Offering or (ii) the date the Company determines not to conduct the Initial Public Offering. As of December 31, 2020, there was $155,000 in borrowings outstanding under the Promissory Note. The outstanding balance under the Promissory Note of $230,000 was repaid at the closing of the Initial Public Offering on January 20, 2021. Borrowings under the Promissory Note are no longer available.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants. At September 30, 2021 and December 31, 2020, no such Working Capital Loans were outstanding.

NOTE 7 COMMITMENTS AND CONTINGENCIES

Risks and Uncertainties

Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily determinable as of the date of the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Registration Rights

Pursuant to a registration rights agreement entered into on January 14, 2021, the holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A common stock). The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The underwriters are entitled to a deferred fee of $0.35 per Unit, or $9,660,000 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

14

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

NOTE 9 STOCKHOLDERS’ EQUITY

Preferred Stock—The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2021 and December 31, 2020, there were no shares of preferred stock issued or outstanding.

Class A Common Stock—The Company is authorized to issue 100,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A common stock are entitled to one vote for each share. As of September 30, 2021, there were 27,600,000 shares of Class A common stock issued and outstanding, which are subject to possible redemption and classified as temporary equity. As of December 31, 2020, there were no shares of Class A common stock issued or outstanding.

Class B Common Stock — The Company is authorized to issue 10,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of Class B common stock are entitled to one vote for each share. As of September 30, 2021 and December 31, 2020, there were 6,900,000 shares of Class B common stock issued and outstanding.

Holders of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s shareholders except as otherwise required by law.

The shares of Class B common stock will automatically convert into Class A common stock at the time of a Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in this prospectus and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of common stock outstanding upon completion of the Proposed Public Offering plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in a Business Combination and any private placement-equivalent warrants issued to the Sponsor or its affiliates upon conversion of loans made to the Company). The Company cannot determine at this time whether a majority of the holders of the Class B common stock at the time of any future issuance would agree to waive such adjustment to the conversion ratio.

NOTE 10 – WARRANT LIABILITIES

As of September 30, 2021, there were 13,800,000 Public Warrants and 5,640,000 Private Placement Warrants outstanding. As of December 31, 2020, there were no Public Warrants and Private Placement Warrants outstanding.

Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

The Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class A common stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No warrant will be exercisable and the Company will not be obligated to issue shares of Class A common stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.

15

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, it will use its best efforts to file with the SEC a registration statement for the registration under the Securities Act of the shares of Class A common stock issuable upon exercise of the warrants and thereafter will use its best efforts to cause the same to become effective within 60 business days following a Business Combination and to maintain a current prospectus relating to the Class A common stock issuable upon exercise of the warrants, until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the shares of Class A common stock issuable upon exercise of the warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the foregoing, if a registration statement covering the Class A common stock issuable upon exercise of the warrants is not effective within a specified period following the consummation of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.

Once the warrants become exercisable, the Company may call the warrant for redemption:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the reported last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.

If and when the warrants become redeemable by the Company, the Company may not exercise its redemption right if the issuance of shares of common stock upon exercise of the warrants is not exempt from registration or qualification under applicable state blue sky laws or the Company is unable to effect such registration or qualification.

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. However, except as described below, the warrants will not be adjusted for issuances of Class A common stock at a price below their exercise price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Newly Issued Price.

16

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

NOTE 11 FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1:

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3:

Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

At September 30, 2021, assets held in the Trust Account were comprised of $276,019,134 of mutual funds invested in Treasury securities with dividends reinvested. During the nine months ended September 30, 2021, the Company did not withdraw any interest income from the Trust Account.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

    

Held-To-Maturity

    

Level

    

Fair Value

Assets:

 

September 30, 2021

Investments held in Trust Account – Mutual Funds

1

$

276,019,134

Liabilities:

September 30, 2021

Warrant Liability – Public Warrants

1

$

8,004,000

September 30, 2021

 

Warrant Liability – Private Placement Warrants

3

$

6,880,800

The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within the change in fair value of warrant liabilities in the condensed statements of operations.

17

Table of Contents

EDIFY ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(UNAUDITED)

The Private Placement Warrants were valued using the Black-Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Black-Scholes model’s primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock. The expected volatility as of the Initial Public Offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The Public Warrants were initially valued using a binomial/lattice model, which is considered to be a Level 3 fair value measurement, that assumes the optimal exercise of the Company’s redemption option at the earliest possible date. For periods subsequent to the detachment of the warrants from the Units, the close price of the Public Warrants was used as the fair value of the Public Warrants as of each relevant date. The measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market.

The key inputs to both models for the Public and Private Warrants were as follows:

January 20, 2021

(Initial Measurement)

September 30, 2021

Public

Private

Private

Input

    

Warrants

    

Warrants

    

Warrants

    

Asset Price

$

9.68

$

9.68

$

9.77

Exercise Price

$

11.50

$

11.50

$

11.50

Expected Merger Announcement Date

 

7/20/2021

 

7/20/2021

 

2/20/2022

Expected Merger Date

 

1/20/2022

 

1/20/2022

 

7/20/2022

Expiration Date

 

1/20/2027

 

1/20/2027

 

7/20/2027

Call Price

$

18.00

 

N/A

 

N/A

Contractual Term

 

5.5

 

5.5

 

5.5

Risk-Free Rate

 

0.5

%  

 

0.5

%  

 

1.10

%  

Volatility

 

25.0

%  

 

27.5

%  

 

21.3

%  

Dividend Yield

 

0.0

%  

 

0.0

%  

 

0.0

%  

Steps

 

50

 

N/A

 

N/A

The following table presents the changes in the fair value of Level 3 warrant liabilities: