XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements and Hierarchy (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Liabilities
Information about the Company’s financial liabilities measured at fair value on a recurring basis is presented below:
Level 1Level 2Level 3Total
(in thousands)
Warrant liability as of March 31, 2025$127 $— $6,863 $6,990 
Warrant liability as of December 31, 2024$127 $— $10,185 $10,312 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The key Level 3 weighted average inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:
March 31, 2025December 31, 2024
Volatility93.5 %91.7 %
Risk-free interest rate4.0 %4.4 %
Exercise price$0.50 $0.50 
Expected term 6.0 Years6.2 years
Schedule of Changes in the Fair Value
The following table sets forth a summary of changes in the fair value of the Company’s private placement warrants to purchase Class A common stock, which are considered to be Level 3 fair value measurements:
Three Months Ended March 31,
20252024
(in thousands)
Beginning balance $10,185 $29 
Mark-to-market adjustment of stock warrants(3,322)(5)
Ending balance$6,863 $24