XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements and Hierarchy (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Liabilities
Information about the Company’s financial liabilities measured at fair value on a recurring basis is presented below:
Level 1Level 2Level 3Total
(in thousands)
Warrant liability as of June 30, 2024$950 $— $24,505 $25,455 
Warrant liability as of December 31, 2023$1,056 $— $29 $1,085 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The key Level 3 weighted average inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:
June 30, 2024December 31, 2023
Volatility95 %75 %
Risk-free interest rate4.33 %4.01 %
Exercise price$0.51 $11.50 
Expected term 6.9 Years2.9 Years
The key Level 3 inputs into the option pricing model related to the Common Warrants were as follows:
Volatility95 %
Risk-free interest rate4.50 %
Exercise price$0.50 
Expected term 7.0 Years
Schedule of Changes in the Fair Value
The following table sets forth a summary of changes in the fair value of the Company’s private placement warrants to purchase Class A common stock, which are considered to be Level 3 fair value measurements:
Six Months Ended June 30,
20242023
(in thousands)
Beginning balance $29 $40 
Issuance of Common Warrants (see Note 12)33,259 — 
Mark-to-market adjustment of stock warrants(8,783)27 
Ending balance$24,505 $67