XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash $ 781,318 $ 4,340,407
Accounts receivable, net 2,079,111 1,124,971
Inventories, net 1,533,592 1,672,925
Prepaid expenses 458,313 643,401
Total Current Assets 4,852,334 7,781,704
Prepaid expenses and other 0 3,574,746
Operating lease right-of-use assets 10,500,620 209,669
Property, plant, and equipment, net 3,659,084 5,098,097
Total Assets 19,012,038 16,664,216
Liabilities and Stockholders' Equity (Deficit)    
Accounts payable and accrued expenses 2,099,537 4,426,477
Short-term debt 1,628,667 959,803
Derivative liabilities 158,000 0
Operating lease liability, current portion 745,969 139,794
Finance lease liability, current portion 978,543 1,078,506
Notes payable, current portion, net 10,948,668 0
Total Current Liabilities 17,338,478 6,604,580
Long-term debt 698,600 44,279
Operating lease liability 6,176,508 71,714
Finance lease liability 1,593,979 2,984,618
Notes payable 0 4,604,132
Total Liabilities 25,807,565 14,309,323
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2023 and 2022 0 0
Common stock, $0.0001 par value, 300,000,000 shares authorized, 7,893,205 and 6,211,206 shares issued and outstanding as of December 31, 2023 and 2022, respectively 789 621
Additional paid-in capital 36,243,146 29,427,440
Accumulated deficit (43,039,462) (27,073,168)
Total Stockholders' Equity (Deficit) (6,795,527) 2,354,893
Total Liabilities and Stockholders' Equity (Deficit) 19,012,038 16,664,216
Nonrelated Party [Member]    
Liabilities and Stockholders' Equity (Deficit)    
Convertible notes 78,905 0
Related Party [Member]    
Liabilities and Stockholders' Equity (Deficit)    
Convertible notes $ 700,189 $ 0