XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Note 7 - Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2022

  

2021

 

Expected term (in years)

  6.25   6.25 

Expected volatility

  52%  67%

Risk-free rate

  3.96%  0.11%

Dividend rate

      
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Number of Shares

  

Weighted-Average Exercise Price Per Option

  

Weighted- Average Remaining Contractual Life (in years)

 

Shares underlying outstanding awards at December 31, 2020

  3,209,141  $0.67   3.65 

Granted

  82,716   0.97     

Exercised

  (110,975)  0.36     

Shares underlying outstanding awards at December 31, 2021

  3,180,882   0.38   5.30 

Granted

  472,000   1.30     

Exercised

  (12,702)  0.41     

Forfeited

  (32,862)  0.95     

Shares underlying outstanding awards at December 31, 2022

  3,607,318  $0.59   4.85 

Exercisable options at December 31, 2022

  2,905,460  $0.37   4.32 
Nonvested Restricted Stock Shares Activity [Table Text Block]
  

2022

 
  

Number of RSUs

  

Weighted Average Grant Date Fair Value

 

Outstanding at December 31, 2021

  -  $- 

Granted

  903,120   1.79 

Vested

  -   - 

Cancelled/Forfeited

  (29,300)  2.00 

Outstanding at December 31, 2022

  873,820  $1.78 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

 

 

2022

  

2021

 

Direct product costs

 $21,088  $- 

Research and development

 $181,792  $- 

Sales and marketing

 $108,318  $- 

General and administrative

 $332,372  $176,046 
  $643,570  $176,046