XML 81 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Schedule of Stock Option Activity Transactions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Shares Subject to Options Outstanding      
Options outstanding, beginning balance (in shares) 9,135,879 10,603,493 10,938,521
Grants (in shares) 0 0 1,370,211
Options exercised (in shares) (17,662) 0 0
Options forfeited / expired (in shares) (355,736) (1,467,614) (1,705,239)
Options outstanding, ending balance (in shares) 8,762,481 9,135,879 10,603,493
Options outstanding, vested and exercisable (in shares) 6,157,005    
Weighted- Average Exercise Price per Option      
Options outstanding, beginning balance (in dollars per share) $ 16.95 $ 16.90 $ 18.02
Options granted (in dollars per share) 0 0 9.10
Options exercised (in dollars per share) 9.06 0 0
Options forfeited / expired (in dollars per share) 16.82 16.60 17.80
Options outstanding, ending balance (in dollars per share) 16.97 $ 16.95 $ 16.90
Options outstanding, vested and exercisable (in dollars per share) $ 17.29    
Weighted- Average Remaining Contractual Terms (in years)      
Options outstanding 6 years 3 months 14 days 7 years 3 months 14 days 8 years 3 months 18 days
Options vested and exercisable 6 years 3 months    
Aggregate Intrinsic Value      
Options value $ 2,250 $ 79 $ 3,519
Options vested and exercisable $ 1,099