XML 63 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Equity-Based Compensation - Schedule of Weighted-Average Assumptions Used to Determine the Fair Value of Stock Options Granted (Details) - Stock Options
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected term (in years) [1] 6 years 3 months  
Expected volatility [2]   41.70%
Risk-free interest rate [3]   1.10%
Dividend yield 0.00% 0.00% [4]
Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected volatility [2] 44.50%  
Risk-free interest rate [3] 1.80%  
Minimum    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected volatility [2] 39.50%  
Risk-free interest rate [3] 1.40%  
[1] An estimated expected life of 6.25 years before exercise was used based on the midpoint of the vesting date and the full contractual term (known as the simplified method). We do not have sufficient history of exercise for similar awards.
[2] The expected volatility for new options granted was estimated based on the historical daily price changes of our peer companies’ common stock over the most recent period equal to the expected term of the option, adjusted for debt-equity leverage.
[3] The risk-free interest rate for period equal to the expected term of the option was based on the rate of treasury securities with the same term as the option as of the grant date.
[4] An expected dividend yield of 0% was used because we have not historically paid dividends.