XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Net Loss Per Share Attributable to Common Shareholders
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Net Loss Per Share Attributable to Common Shareholders
6.
Net Loss Per Share Attributable to Common Stockholders

Series Seed Preferred Stock, Series A Preferred Stock, and common stock are participating securities in the calculation of loss per share as they participate in undistributed earnings on an as-if-converted basis. Basic and diluted earnings per share was the same for each period presented as the inclusion of all potential common stock outstanding would have been anti-dilutive.

The following table sets forth the computation of basic and diluted loss (in thousands, except for share and per share amounts):

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Net loss

 

$

(9,662

)

 

$

(5,330

)

Less: Cumulative preferred dividends allocated to Series A preferred stockholders

 

 

 

 

 

(388

)

Net loss attributable to common stockholders, basic and diluted

 

$

(9,662

)

 

$

(5,718

)

Weighted-average common stock outstanding

 

 

23,605,075

 

 

 

11,146,401

 

Less: weighted-average shares of common stock subject to vesting

 

 

(191,862

)

 

 

(461,481

)

Weighted-average shares of common stock outstanding used in the calculation of basic and diluted net loss per share attributable to shareholders

 

 

23,413,213

 

 

 

10,684,920

 

Loss per share attributable to common shareholders, basic and diluted

 

$

(0.41

)

 

$

(0.54

)

 

The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding, as they would be anti-dilutive:

 

 

Three Months Ended
March 31

 

 

 

2022

 

 

2021

 

SAFE agreements

 

 

 

 

 

2,213,815

 

Options to purchase common stock

 

 

1,717,681

 

 

 

227,125

 

 

 

 

1,717,681

 

 

 

2,440,940