XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (40,335) $ (6,387)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 1,619 75  
Change in fair value of SAFEs 10,390 (189)  
Loss on write-off of property and equipment 0 36  
Share-based compensation expense 646 233  
Deferred income taxes (152) 152  
Gain on loan forgiveness (647)    
Changes in operating assets and liabilities      
Prepaid expenses and other assets (4,613) 54  
Accounts payable 1,009 181  
Accrued expenses and other liabilities 1,265 71  
Net cash used in operating activities (30,818) (5,774)  
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (55) (17)  
Capitalized internal-use software costs (1,016) (2,288)  
Net cash used in investing activities (1,071) (2,305)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from payroll protection program note 0 640  
Proceeds from issuance of convertible notes 0 3,650 $ 5,000
Proceeds from issuance of SAFE notes 18,675 3,155  
Proceeds from business combination and PIPE Investment 59,045 0  
Payment of costs directly attributable to the issuance of common stock in connection with business combination and PIPE investment (14,871) 0  
Proceeds from issuance of long-term debt 10,000 0  
Debt issuance costs (518) 0  
Proceeds from exercise of stock options 1 0  
Net cash provided by financing activities 72,332 7,445  
Net change in cash and cash equivalents 40,443 (634)  
Cash and cash equivalents, beginning of period 123 757  
Cash and cash equivalents, end of period 40,566 123 $ 757
Supplemental Cash Flow Information [Abstract]      
Cash paid for Interest 85 0  
Supplemental disclosures of noncash investing and financing activities      
Conversion of convertible notes to SAFE notes $ 0 $ 8,774