XML 21 R2.htm IDEA: XBRL DOCUMENT v3.22.1
BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 40,566,000 $ 123,000
Prepaid expenses 4,409,000 124,000
Other current assets 276,000 216,000
Total current assets 45,251,000 463,000
Capitalized software development costs, net 5,077,000 5,555,000
Property and equipment, net 82,000 89,000
Other long-term assets 548,000 280,000
Total Assets 50,958,000 6,387,000
Current liabilities:    
Accounts payable 1,523,000 514,000
Accrued payroll 1,352,000 39,000
Other accrued expenses 1,858,000 60,000
Total current liabilities 4,733,000 613,000
Long-term debt, net of debt issuance costs 9,505,000 640,000
Deferred tax liability 0 152,000
Simple Agreements for Future Equity 0 11,740,000
Total liabilities 14,238,000 13,145,000
Commitments and contingencies (Note 17)  
Stockholders' equity (deficit)    
Common stock, $0.0001 par value per share, 200,000,000 and 13,265,000 shares authorized as of December 31, 2021 and 2020, respectively and 23,602,718 and 5,697,314 shares issued and outstanding as of December 31, 2021 and 2020, respectively 2,000 1,000
Additional paid-in capital 108,461,000 24,649,000
Accumulated deficit (71,743,000) (31,408,000)
Total Stockholders' Equity (Deficit) 36,720,000 (6,758,000)
Total Liabilities and Stockholders' Equity (Deficit) $ 50,958,000 $ 6,387,000