XML 31 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
3 Months Ended
Apr. 03, 2021
Segment Reporting [Abstract]  
Segment Information

13.

SEGMENT INFORMATION

The Company’s operating segments have been identified based upon how management has organized the business by services provided to customers and how the chief operating decision maker (“CODM”) manages the business and allocates resources, consistent with the criteria in ASC 280, Segment Reporting.  The Company has three operating segments and three reportable segments, Private Duty Services, Home Health & Hospice, and Medical Solutions. The PDS segment predominantly includes private duty skilled nursing services, unskilled and personal care services, and pediatric therapy services. The HHH segment provides home health and hospice services to predominately elderly patients. Through the MS segment, the Company provides enteral nutrition and other products to adults and children, delivered on a periodic or as-needed basis.

The CODM evaluates performance using gross margin (and gross margin percentage). Gross margin includes revenue less all costs of revenue, excluding depreciation and amortization, but excludes branch and regional administrative expenses, corporate expenses and other non-field expenses. The CODM does not evaluate a measure of assets when assessing performance.

Results shown for the three-month periods ended April 3, 2021 and March 28, 2020 are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. There are no intersegment transactions.

The following tables summarize the Company’s segment information for the three-month periods ended April 3, 2021 and March 28, 2020, respectively (amounts in thousands):

 

 

For the Three-Month Period Ended April 3, 2021

 

 

 

PDS

 

 

HHH

 

 

MS

 

 

Total

 

Revenue

 

$

350,827

 

 

$

31,518

 

 

$

34,815

 

 

$

417,160

 

Cost of revenue, excluding depreciation and amortization

 

 

248,997

 

 

 

17,329

 

 

 

19,151

 

 

 

285,477

 

Gross margin

 

$

101,830

 

 

$

14,189

 

 

$

15,664

 

 

$

131,683

 

Gross margin percentage

 

 

29.0

%

 

 

45.0

%

 

 

45.0

%

 

 

31.6

%

 

 

 

For the Three-Month Period Ended March 28, 2020

 

 

 

PDS

 

 

HHH

 

 

MS

 

 

Total

 

Revenue

 

$

320,513

 

 

$

4,477

 

 

$

30,233

 

 

$

355,223

 

Cost of revenue, excluding depreciation and amortization

 

 

227,963

 

 

 

2,803

 

 

 

16,916

 

 

 

247,682

 

Gross margin

 

$

92,550

 

 

$

1,674

 

 

$

13,317

 

 

$

107,541

 

Gross margin percentage

 

 

28.9

%

 

 

37.4

%

 

 

44.0

%

 

 

30.3

%

 

 

 

For the Three-Month Periods Ended

 

Segment Reconciliation:

 

April 3, 2021

 

 

March 28, 2020

 

Total segment gross margin

 

$

131,683

 

 

$

107,541

 

Branch and regional administrative expenses

 

 

69,372

 

 

 

59,694

 

Corporate expenses

 

 

27,399

 

 

 

25,797

 

Depreciation and amortization

 

 

4,848

 

 

 

4,183

 

Acquisition-related costs

 

 

1,768

 

 

 

-

 

Operating income

 

 

28,296

 

 

 

17,867

 

Interest income

 

 

77

 

 

 

46

 

Interest expense

 

 

(22,425

)

 

 

(21,063

)

Loss on debt extinguishment

 

 

-

 

 

 

127

 

Other income

 

 

159

 

 

 

41,791

 

Income before income taxes

 

$

6,107

 

 

$

38,768