XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Obligations (Tables)
12 Months Ended
Dec. 28, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Obligations

Long-term obligations consisted of the following as of December 28, 2024 and December 30, 2023 (dollar amounts in thousands):

Instrument

Stated
Maturity
Date

Contractual Interest Rate

Interest Rate
as of
December 28, 2024

December 28, 2024

 

December 30, 2023

 

2021 Extended Term Loan (1)

07/2028

S + 3.75%

8.36%

$

890,550

 

$

899,750

 

Second Lien Term Loan (1)

12/2029

S + 7.00%

11.66%

 

415,000

 

 

415,000

 

Revolving Credit Facility (1)

04/2026

S + 3.75%

8.36%

 

-

 

 

-

 

Total principal amount of long-term obligations

 

 

 

 

1,305,550

 

 

1,314,750

 

Less: unamortized debt issuance costs

 

 

 

 

(24,694

)

 

(29,209

)

Total amount of long-term obligations, net of unamortized debt issuance costs

 

 

 

 

1,280,856

 

 

1,285,541

 

Less: current portion of long-term obligations

 

 

 

 

(9,200

)

 

(9,200

)

Total amount of long-term obligations, net of unamortized debt issuance costs, less current portion

 

 

 

$

1,271,656

 

$

1,276,341

 

(1) S = Greater of 0.50% or one-month SOFR, plus a credit spread adjustment

 

 

 

 

 

 

 

Schedule of Future Maturities of Term Loans

Scheduled future maturities of term loans for each of the next five years subsequent to December 28, 2024 are as follows (amounts in thousands):

 

Year Ending:

 

 

January 3, 2026

$

9,200

 

January 2, 2027

 

9,200

 

January 1, 2028

 

9,200

 

December 30, 2028

 

862,950

 

December 29, 2029

 

415,000

 

Thereafter

 

 

Total

$

1,305,550