XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 30, 2023
Segment Reporting [Abstract]  
Segment Information

16. SEGMENT INFORMATION

The Company’s operating segments have been identified based upon how management has organized the business by services provided to customers and how the chief operating decision maker (“CODM”) manages the business and allocates resources. The Company has three operating segments and three reportable segments, Private Duty Services, Home Health & Hospice, and Medical Solutions. The PDS segment predominantly includes private duty skilled nursing services, non-clinical and personal care services, and pediatric therapy services and is primarily reimbursed by Medicaid and Medicaid MCO. The HHH segment provides home health and hospice services to predominately elderly patients and is primarily reimbursed by Medicare. Through the MS segment, the Company provides enteral nutrition and other products to adults and children, delivered on a periodic or as-needed basis, primarily reimbursed by Medicaid and Medicaid MCO.

The CODM evaluates performance using gross margin (and gross margin percentage). Gross margin includes revenue less all costs of revenue, excluding depreciation and amortization, but excludes branch and regional administrative expenses, corporate expenses and other non-field expenses. The CODM does not evaluate a measure of assets when assessing performance.

Results shown for the fiscal years ended December 30, 2023 and December 31, 2022 are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. There are no intersegment transactions.

The following tables summarize the Company’s segment information for the fiscal years ended December 30, 2023 and December 31, 2022, respectively (amounts in thousands):

 

 

For the fiscal year ended December 30, 2023

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

1,518,811

 

$

218,628

 

$

157,770

 

$

1,895,209

 

Cost of revenue, excluding depreciation and amortization

 

1,095,091

 

 

113,762

 

 

90,924

 

 

1,299,777

 

Gross margin

$

423,720

 

$

104,866

 

$

66,846

 

$

595,432

 

Gross margin percentage

 

27.9

%

 

48.0

%

 

42.4

%

 

31.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the fiscal year ended December 31, 2022

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

1,415,105

 

$

232,584

 

$

139,956

 

$

1,787,645

 

Cost of revenue, excluding depreciation and amortization

 

1,022,640

 

 

130,721

 

$

81,057

 

 

1,234,418

 

Gross margin

$

392,465

 

$

101,863

 

$

58,899

 

$

553,227

 

Gross margin percentage

 

27.7

%

 

43.8

%

 

42.1

%

 

30.9

%

 

 

 

 

 

 

 

 

 

 

 

For the fiscal years ended

 

Segment Reconciliation:

December 30, 2023

 

December 31, 2022

 

Total segment gross margin

$

595,432

 

$

553,227

 

Branch and regional administrative expenses

 

360,978

 

 

357,230

 

Corporate expenses

 

113,034

 

 

137,864

 

Goodwill impairment

 

105,136

 

 

675,346

 

Depreciation and amortization

 

13,778

 

 

21,313

 

Acquisition-related costs

 

466

 

 

99

 

Other operating (income) expense

 

(6,032

)

 

3,651

 

Operating income (loss)

 

8,072

 

 

(642,276

)

Interest income

 

327

 

 

679

 

Interest expense

 

(153,246

)

 

(107,720

)

Other income

 

5,851

 

 

85,503

 

Loss before income taxes

$

(138,996

)

$

(663,814

)