XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Obligations

Long-term obligations consisted of the following as of December 31, 2022 and January 1, 2022 (dollar amounts in thousands):

Instrument

Stated
Maturity
Date

Contractual Interest Rate

Interest Rate
as of December 31, 2022

December 31, 2022

 

January 1, 2022

 

2021 Extended Term Loan (1)

07/2028

L + 3.75%

8.14%

$

908,950

 

$

857,850

 

Second Lien Term Loan (1)

12/2029

L + 7.00%

11.39%

 

415,000

 

 

415,000

 

Revolving Credit Facility (1)

04/2026

L + 3.75%

8.14%

 

-

 

 

-

 

Total principal amount of long-term obligations

 

 

 

 

1,323,950

 

 

1,272,850

 

Less: unamortized debt issuance costs

 

 

 

 

(33,668

)

 

(37,733

)

Total amount of long-term obligations, net of unamortized debt issuance costs

 

 

 

 

1,290,282

 

 

1,235,117

 

Less: current portion of long-term obligations

 

 

 

 

(9,200

)

 

(8,600

)

Total amount of long-term obligations, net of unamortized debt issuance costs, less current portion

 

 

 

$

1,281,082

 

$

1,226,517

 

(1) L = Greater of 0.50% or one-month LIBOR

 

 

 

 

 

 

 

Schedule of Future Maturities of Term Loans

Scheduled future maturities of term loans for each of the next five years subsequent to December 31, 2022 are as follows (amounts in thousands):

 

Year Ending:

 

 

December 30, 2023

$

9,200

 

December 28, 2024

 

9,200

 

January 3, 2026

 

9,200

 

January 2, 2027

 

9,200

 

January 1, 2028

 

9,200

 

Thereafter

 

1,277,950

 

Total

$

1,323,950