XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jul. 02, 2022
Segment Reporting [Abstract]  
Segment Information

14. SEGMENT INFORMATION

The Company’s operating segments have been identified based upon how management has organized the business by services provided to customers and how the chief operating decision maker (“CODM”) manages the business and allocates resources. The Company has three operating segments and three reportable segments, Private Duty Services, Home Health & Hospice, and Medical Solutions. The PDS segment predominantly includes private duty skilled nursing services, unskilled and personal care

services, and pediatric therapy services. The HHH segment provides home health and hospice services to predominately elderly patients. Through the MS segment, the Company provides enteral nutrition and other products to adults and children, delivered on a periodic or as-needed basis.

The CODM evaluates performance using gross margin (and gross margin percentage). Gross margin includes revenue less all costs of revenue, excluding depreciation and amortization, but excludes branch and regional administrative expenses, corporate expenses and other non-field expenses. The CODM does not evaluate a measure of assets when assessing performance.

Results shown for the three and six-month periods ended July 2, 2022 and July 3, 2021 are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. There are no intersegment transactions.

The following tables summarize the Company’s segment information for the three and six-month periods ended July 2, 2022 and July 3, 2021, respectively (amounts in thousands):

 

 

For the three-month period ended July 2, 2022

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

348,025

 

$

61,382

 

$

33,548

 

$

442,955

 

Cost of revenue, excluding depreciation and amortization

 

246,636

 

 

31,797

 

 

19,479

 

 

297,912

 

Gross margin

$

101,389

 

$

29,585

 

$

14,069

 

$

145,043

 

Gross margin percentage

 

29.1

%

 

48.2

%

 

41.9

%

 

32.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three-month period ended July 3, 2021

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

349,680

 

$

50,071

 

$

36,361

 

$

436,112

 

Cost of revenue, excluding depreciation and amortization

$

243,898

 

$

25,765

 

$

19,860

 

 

289,523

 

Gross margin

$

105,782

 

$

24,306

 

$

16,501

 

$

146,589

 

Gross margin percentage

 

30.3

%

 

48.5

%

 

45.4

%

 

33.6

%

 

 

For the six-month period ended July 2, 2022

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

698,215

 

$

128,005

 

$

67,269

 

$

893,489

 

Cost of revenue, excluding depreciation and amortization

 

498,510

 

 

65,965

 

 

39,145

 

 

603,620

 

Gross margin

$

199,705

 

$

62,040

 

$

28,124

 

$

289,869

 

Gross margin percentage

 

28.6

%

 

48.5

%

 

41.8

%

 

32.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six-month period ended July 3, 2021

 

 

PDS

 

HHH

 

MS

 

Total

 

Revenue

$

700,507

 

$

81,589

 

$

71,176

 

$

853,272

 

Cost of revenue, excluding depreciation and amortization

 

492,895

 

 

43,094

 

 

39,011

 

 

575,000

 

Gross margin

$

207,612

 

$

38,495

 

$

32,165

 

$

278,272

 

Gross margin percentage

 

29.6

%

 

47.2

%

 

45.2

%

 

32.6

%

 

 

 

 

 

 

 

 

 

 

 

For the three-month periods ended

 

For the six-month periods ended

 

Segment Reconciliation:

July 2, 2022

 

July 3, 2021

 

July 2, 2022

 

July 3, 2021

 

Total segment gross margin

$

145,043

 

$

146,589

 

$

289,869

 

$

278,272

 

Branch and regional administrative expenses

 

88,998

 

 

77,720

 

 

177,741

 

 

147,092

 

Corporate expenses

 

36,202

 

 

32,401

 

 

72,769

 

 

59,800

 

Goodwill impairment

 

470,207

 

 

-

 

 

470,207

 

 

-

 

Depreciation and amortization

 

6,038

 

 

5,170

 

 

11,857

 

 

10,018

 

Acquisition-related costs

 

(22

)

 

1,004

 

 

69

 

 

2,772

 

Other operating expense (income)

 

1

 

 

-

 

 

(169

)

 

-

 

Operating (loss) income

 

(456,381

)

 

30,294

 

 

(442,605

)

 

58,590

 

Interest income

 

143

 

 

61

 

 

205

 

 

138

 

Interest expense

 

(22,919

)

 

(19,262

)

 

(45,283

)

 

(41,687

)

Loss on debt extinguishment

 

-

 

 

(8,918

)

 

-

 

 

(8,918

)

Other income (expense)

 

4,926

 

 

(736

)

 

41,383

 

 

(577

)

(Loss) Income before income taxes

$

(474,231

)

$

1,439

 

$

(446,300

)

$

7,546