XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Obligations
6 Months Ended
Jul. 02, 2022
Debt Disclosure [Abstract]  
Long-Term Obligations

5. LONG-TERM OBLIGATIONS

Long-term obligations consisted of the following as of July 2, 2022 and January 1, 2022, respectively (dollar amounts in thousands):

Instrument

Stated
Maturity
Date

Contractual Interest Rate

Interest Rate
as of July 2, 2022

July 2, 2022

 

January 1, 2022

 

2021 Extended Term Loan (1)

07/2028

L + 3.75%

4.69%

$

853,550

 

$

857,850

 

Term Loan - Second Lien Term Loan (1)

12/2029

L + 7.00%

7.94%

 

415,000

 

 

415,000

 

Revolving Credit Facility (1)

04/2026

L + 3.75%

4.69%

 

15,000

 

 

-

 

Total principal amount of long-term obligations

 

 

 

 

1,283,550

 

 

1,272,850

 

Less: unamortized debt issuance costs

 

 

 

 

(35,567

)

 

(37,733

)

Total amount of long-term obligations, net of unamortized debt issuance costs

 

 

 

 

1,247,983

 

 

1,235,117

 

Less: current portion of long-term obligations

 

 

 

 

(8,600

)

 

(8,600

)

Total amount of long-term obligations, net of unamortized debt issuance costs, less current portion

 

 

 

$

1,239,383

 

$

1,226,517

 

(1) L = Greater of 0.50% or one-month LIBOR

 

 

 

 

 

 

 

 

The 2021 Extended Term Loan, Revolving Credit Facility and any Delayed Draw Term Loans bear interest, at the Company’s election, at a variable interest rate based on either LIBOR (subject to a minimum of 0.50%), or ABR (subject to a minimum of 2.00%) for the interest period relevant to such borrowing, plus an applicable margin of 3.75% for loans accruing interest based on LIBOR and an applicable margin of 2.75% for loans accruing interest based on ABR.

 

The Second Lien Term Loan bears interest at a rate per annum equal to, at the Company’s option, either (1) an applicable margin (equal to 6.00%) plus a base rate determined by reference to the highest of (a) 0.50% per annum plus the Federal Funds Effective Rate, (b) the Prime Rate and (c) the LIBOR rate determined by reference to the cost of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%; or (2) an applicable margin (equal to 7.00%) plus LIBOR determined by reference to the cost of funds for U.S. dollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs; provided that such rate is not lower than a floor of 0.50%.

Debt issuance costs related to the term loans are recorded as a direct deduction from the carrying amount of the debt. The balance for debt issuance costs related to the term loans as of July 2, 2022 and January 1, 2022 was $35.6 million and $37.7 million, respectively. Debt issuance costs related to the Revolving Credit Facility and Delayed Draw Term Loans are recorded within other long-term assets. The balance for debt issuance costs related to the Revolving Credit Facility and Delayed Draw Term Loans as of July 2, 2022 and January 1, 2022 was $2.1 million and $3.2 million, respectively. The Company recognized interest expense related to the amortization of debt issuance costs of $1.6 million and $3.3 million during the three and six-months period ended July 2, 2022, respectively, and $3.7 million and $5.8 million during the three and six-month periods ended July 3, 2021, respectively.

Issued letters of credit as of July 2, 2022 and January 1, 2022 were $17.6 million and $17.6 million, respectively. There were no swingline loans outstanding as of July 2, 2022 or January 1, 2022. Borrowing capacity under the Company's Revolving Credit Facility was $167.4 million as of July 2, 2022 and $182.4 million as of January 1, 2022.

The fair value of the long-term obligations was $1,283.6 million at July 2, 2022. Due to the variable rate nature of the 2021 Extended Term Loan and Second Lien Term Loan, the Company believes that the carrying amount approximates fair value at July 2, 2022.

The Company was in compliance with all financial covenants and restrictions under the foregoing instruments at July 2, 2022.