XML 36 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Weighted Average Fair Values and Valuation Assumptions

The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted:

 

2022

 

 

2021

 

Expected term (in years)

 

 

6.0

 

 

 

6.0

 

Expected volatility

 

 

71.8

%

 

 

73.3

%

Risk-free interest rate

 

 

2.7

%

 

 

1.0

%

Expected dividend yield

 

 

%

 

 

%

Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity since December 31, 2021:

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding at December 31, 2021

 

 

18,871,592

 

 

$

10.15

 

 

 

9.3

 

 

$

24,897

 

Granted

 

 

12,625,109

 

 

 

4.30

 

 

 

 

 

 

 

Exercised

 

 

(298,353

)

 

 

0.81

 

 

 

 

 

 

 

Forfeited

 

 

(7,958,957

)

 

 

10.41

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

23,239,391

 

 

$

7.01

 

 

 

7.9

 

 

$

1,594

 

Vested and expected to vest at December 31, 2022

 

 

23,239,391

 

 

$

7.01

 

 

 

7.9

 

 

$

1,594

 

Options exercisable at December 31, 2022

 

 

6,845,330

 

 

$

8.25

 

 

 

6.3

 

 

$

1,001

 

Schedule of Unvested Common Stock Options

 

Number
of Shares

 

Unvested restricted stock at December 31, 2021

 

 

3,082,175

 

Issued

 

 

 

Vested

 

 

(571,105

)

Repurchased

 

 

(2,150,737

)

Unvested restricted stock at December 31, 2022

 

 

360,333

 

 

Summary of Share Based Compensation Expense Recognized

The Company recorded stock-based compensation expense in the following expense categories of its consolidated statements of operations and comprehensive loss (in thousands):

 

2022

 

 

2021

 

Research and development

 

$

12,800

 

 

$

6,591

 

Selling, general and administrative

 

 

8,848

 

 

 

11,173

 

 

$

21,648

 

 

$

17,764

 

PHP Warrants Member  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Weighted Average Fair Values and Valuation Assumptions

Assumptions used to determine the fair value of PHP Warrant using the simulation model based on Geometric Brownian Motion in a risk-neutral framework are as follows:

 

 

 

Year Ended December 31,

 

 

2022

 

Weighted-average grant date fair value per warrant

 

$

2.55

 

Expected term (in years)

 

 

10.0

 

Expected volatility

 

 

70.0

%

Risk-free interest rate

 

 

3.8

%

Expected dividend yield

 

 

%

Common shares outstanding

 

 

108,982,401

 

Summary of the activity relating to the PHP Warrants outstanding

The following table sets forth the activity relating to the PHP Warrant outstanding for the year ended December 31, 2022 (aggregate value in thousands):

 

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding at December 31, 2021

 

 

 

 

$

 

 

 

 

 

$

 

Granted

 

 

6,824,712

 

 

 

3.48

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

6,824,712

 

 

$

3.48

 

 

 

9.88

 

 

$

 

Warrants exercisable at December 31, 2022

 

 

 

 

$

 

 

 

 

 

$