XML 99 R74.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Start-up expenses $ 2,469,389 $ 524,208
Land development costs 52,584
Net operating loss 2,442,165 1,715
Accruals and other 696 137
Stock based compensation 1,623,724
Accrued bonuses 289,460
Bridge loan discount 375,240
Total deferred tax assets 7,200,674 578,644
Deferred tax liabilities:    
Fixed assets (495)
Total deferred tax liabilities (495)
Valuation allowance (7,200,179) (578,644)
Net deferred taxes