XML 30 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
Class B Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Stardust Power Inc And Subsidiary [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Stardust Power Inc And Subsidiary [Member]
Total Stockholders Deficit [Member]
Total Stockholders Deficit [Member]
Stardust Power Inc And Subsidiary [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Total
Stardust Power Inc And Subsidiary [Member]
Common Stock [Member]
Stardust Power Inc And Subsidiary [Member]
Balance at Dec. 31, 2021   $ 1,000   $ (25,129,000)   $ (25,128,000)          
Balances, shares at Dec. 31, 2021   7,500,000                    
Accretion in value of class A ordinary shares subject to redemption     (4,675,000)   (4,675,000)          
Net income (loss)     15,069,000   15,069,000     $ 15,069,000    
Balance at Dec. 31, 2022 $ 1,000 $ 1,000   (14,735,000)   (14,734,000)   (14,734,000)    
Balances, shares at Dec. 31, 2022 7,500,000 7,500,000                  
Accretion in value of class A ordinary shares subject to redemption     (2,292,000)       (2,292,000)    
Net income (loss)     3,036,000       3,036,000    
Balance at Jun. 30, 2023 $ 1,000   (13,991,000) $ (1,984,785)   $ (1,984,695) (13,990,000)   $ 90
Balances, shares at Jun. 30, 2023 7,500,000                   9,000,000
Balance at Dec. 31, 2022 $ 1,000 $ 1,000   (14,735,000)   (14,734,000)   (14,734,000)    
Balances, shares at Dec. 31, 2022 7,500,000 7,500,000                  
Accretion in value of class A ordinary shares subject to redemption     (4,078,000)   (4,078,000)          
Net income (loss)     139,000   139,000     139,000    
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 (18,674,000) (3,793,585) (18,673,000) (3,734,762) (18,673,000) $ (3,734,762) $ 87
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                 9,017,300
Balance at Mar. 15, 2023                
Balances, shares at Mar. 15, 2023                      
Net income (loss)         (1,984,785)   (1,984,785)     (1,984,785)
Issuance of common stock           90       $ 90
Issuance of common stock, shares                       9,000,000
Balance at Jun. 30, 2023 $ 1,000   (13,991,000) (1,984,785)   (1,984,695) (13,990,000)   $ 90
Balances, shares at Jun. 30, 2023 7,500,000                   9,000,000
Balance at Mar. 15, 2023                
Balances, shares at Mar. 15, 2023                      
Net income (loss)         (3,793,585)   (3,793,585)     $ (3,793,585)
Issuance of common stock           90       $ 90
Issuance of common stock, shares                       9,000,000
Issuance of common stock related to early exercised stock options (Note 3)                
Issuance of common stock related to early exercised stock options (Note 3), shares                     288,333 495,000
Repurchase of unvested early exercised common stock (Note 3)           (1)       $ (1)
Repurchase of unvested early exercised common stock (Note 3), shares                       (300,000)
Transfer from early exercised stock option liability on vesting (Note 3)       200     200      
Stock based compensation (Note 3)       58,536     58,536      
Repurchase of common stock (Note 3)           (2)       $ (2)
Repurchase of common stock (Note 3), shares                       (177,700)
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 (18,674,000) (3,793,585) (18,673,000) (3,734,762) (18,673,000) $ (3,734,762) $ 87
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                 9,017,300
Balance at Mar. 31, 2023 $ 1,000   (15,192,000) (245,505)   (245,415) (15,191,000)   $ 90
Balances, shares at Mar. 31, 2023 7,500,000                   9,000,000
Accretion in value of class A ordinary shares subject to redemption     (921,000)       (921,000)    
Net income (loss)   2,122,000 (1,739,280)   (1,739,280) 2,122,000 (1,739,280)
Balance at Jun. 30, 2023 $ 1,000   (13,991,000) (1,984,785)   (1,984,695) (13,990,000)   $ 90
Balances, shares at Jun. 30, 2023 7,500,000                   9,000,000
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 (18,674,000) (3,793,585) $ (18,673,000) (3,734,762) (18,673,000) (3,734,762) $ 87
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                 9,017,300
Accretion in value of class A ordinary shares subject to redemption     (488,000)       (488,000)    
Net income (loss)   (4,634,000) (4,093,575)   (4,093,575) (4,634,000) (4,093,575)
Conversion of class B to class A shares $ (1,000)           $ 1,000    
Conversion of class B to class A shares, shares (7,400,000)               7,400,000      
Transfer from early exercised stock option liability on vesting (Note 3)       200     200      
Stock based compensation (Note 3)       117,724     117,724      
Balance at Jun. 30, 2024   176,660 (23,796,000) (7,887,160)   (7,710,413) $ 1,000 (23,795,000) (7,710,413) $ 87
Balances, shares at Jun. 30, 2024 100,000               7,400,000     9,017,300
Balance at Mar. 31, 2024 $ 1,000   118,435 (21,406,000) (5,192,798)   (5,074,276) (21,405,000)   $ 87
Balances, shares at Mar. 31, 2024 7,500,000                   9,017,300
Accretion in value of class A ordinary shares subject to redemption     (215,000)       (215,000)    
Net income (loss)   (2,175,000) (2,694,362)   (2,694,362) (2,175,000) (2,694,362)
Conversion of class B to class A shares $ (1,000)           $ 1,000    
Conversion of class B to class A shares, shares (7,400,000)               7,400,000      
Transfer from early exercised stock option liability on vesting (Note 3)       100     100      
Stock based compensation (Note 3)       58,125     58,125      
Balance at Jun. 30, 2024   $ 176,660 $ (23,796,000) $ (7,887,160)   $ (7,710,413) $ 1,000 $ (23,795,000) $ (7,710,413) $ 87
Balances, shares at Jun. 30, 2024 100,000               7,400,000     9,017,300