XML 28 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 4 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Revenue    
General and administrative expenses 1,462,000 313,000   3,553,000 1,391,000   5,230,000 1,984,000
Gain from settlement and release of liabilities   2,961,000   (2,961,000)
Operating Loss (1,462,000) (313,000)   (3,553,000) 1,570,000   (2,269,000) (1,984,000)
Other incomes (expenses)                
Income from cash and investments held in the Trust Account 215,000 471,000   488,000 1,392,000   2,278,000 4,600,000
Write-off contingent warrants associated with shares redeemed   130,000   130,000
Change in fair value of warrant liability (928,000) 1,964,000   (1,569,000) (56,000)   12,453,000
Total other expenses (713,000) 2,435,000   (1,081,000) 1,466,000      
Net Loss (2,175,000) 2,122,000   (4,634,000) 3,036,000   139,000 15,069,000
General and administrative expenses (1,462,000) (313,000)   (3,553,000) $ (1,391,000)   $ (5,230,000) $ (1,984,000)
Stardust Power Inc And Subsidiary [Member]                
Revenue      
General and administrative expenses 1,267,059 [1] 878,796 [1] 1,124,198 [1] 2,502,425 [1]   2,675,698    
Operating Loss (1,267,059) (878,796) (1,124,198) (2,502,425)   (2,675,698)    
Other incomes (expenses)                
SAFE note issuance costs (436,647) [2] (436,647) [2]   (466,302)    
Other transaction costs (416,829) [3] (416,829) [3]   (450,113)    
Interest expense (789) [4] (7,008) [4] (7,111) [4] (2,078) [4]   (7,828)    
Change in fair value of investment in equity securities (108,014) (162,672)   18,556    
Change in fair value of convertible notes (471,400) (471,400)        
Change in fair value of SAFE notes (847,100) (955,000)   (212,200)    
Total other expenses (1,427,303) (860,484) (860,587) (1,591,150)   (1,117,887)    
Net Loss $ (2,694,362) $ (1,739,280) $ (1,984,785) $ (4,093,575)   $ (3,793,585)    
Weighted average ordinary shares outstanding - basic 8,686,350 8,757,603 8,755,120 8,677,870   8,777,571    
Weighted average ordinary shares outstanding - diluted 8,686,350 8,757,603 8,755,120 8,677,870   8,777,571    
Net (loss)/ income per ordinary share – basic $ (0.31) $ (0.20) $ (0.23) $ (0.47)   $ (0.43)    
Net (loss)/ income per ordinary share – diluted $ (0.31) $ (0.20) $ (0.23) $ (0.47)   $ (0.43)    
General and administrative expenses $ (1,267,059) [1] $ (878,796) [1] $ (1,124,198) [1] $ (2,502,425) [1]   $ (2,675,698)    
Common Class A [Member]                
Other incomes (expenses)                
Weighted average ordinary shares outstanding - basic 8,796,000 3,932,000   5,472,000 5,372,000   4,718,000 30,000,000
Weighted average ordinary shares outstanding - diluted 8,796,000 3,932,000   5,472,000 5,372,000   4,718,000 30,000,000
Net (loss)/ income per ordinary share – basic $ (0.24) $ 0.19   $ (0.49) $ 0.24   $ 0.01 $ 0.40
Net (loss)/ income per ordinary share – diluted $ (0.24) $ 0.19   $ (0.49) $ 0.24   $ 0.01 $ 0.40
Common Class B [Member]                
Other incomes (expenses)                
Weighted average ordinary shares outstanding - basic 425,000 7,500,000   3,963,000 7,500,000   7,500,000 7,500,000
Weighted average ordinary shares outstanding - diluted 425,000 7,500,000   3,963,000 7,500,000   7,500,000 7,500,000
Net (loss)/ income per ordinary share – basic $ (0.24) $ 0.19   $ (0.49) $ 0.24   $ 0.01 $ 0.40
Net (loss)/ income per ordinary share – diluted $ (0.24) $ 0.19   $ (0.49) $ 0.24   $ 0.01 $ 0.40
[1] Includes related party amounts of $Nil and $517,281 for the three months ended June 30, 2024 and 2023, respectively and $Nil and $624,438 for the six months ended June 30, 2024 and from March 16, 2023 to June 30, 2023, respectively.
[2] Includes related party amounts of $Nil and $435,000 for the three months ended June 30, 2024 and 2023, respectively and $Nil and $435,000 for the six months ended June 30, 2024 and from March 16, 2023 to June 30, 2023, respectively.
[3] Includes related party amounts of $Nil and $100,000 for the three months ended June 30, 2024 and 2023, respectively and $Nil and $100,000 for the six months ended June 30, 2024 and from March 16, 2023 to June 30, 2023, respectively.
[4] Includes related party amounts of $Nil and $7,008 for the three months ended June 30, 2024 and 2023, respectively and $Nil and $7,111 for the six months ended June 30, 2024 and from March 16, 2023 to June 30, 2023, respectively.