XML 56 R32.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended 10 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2023
SCHEDULE OF ASSETS THAT ARE MEASURED AT FAIR VALUE ON A RECURRING BASIS    

Description 

Carrying

Value at

December 31,

2022

  

Quoted

Price in

Active

Markets

(Level 1)

 
Assets:          
Money Market Fund  $304,675,000   $304,675,000 
Total  $304,675,000   $304,675,000 
Stardust Power Inc And Subsidiary [Member]      
SCHEDULE OF ASSETS AND LIABILITIES ARE MEASURED AT FAIR VALUE

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as at December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Other noncurrent assets:                    
Investment in equity securities (a)  $218,556   $-   $-   $218,556 
Total financial assets  $218,556   $-   $-   $218,556 

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as at June 30, 2024 
   Level 1   Level 2   Level 3   Total 
Other noncurrent assets:                    
Investment in equity securities (a)  $55,884   $-   $-   $55,884 
Total financial assets  $55,884   $-   $-   $55,884 

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as at December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Liabilities                    
SAFE notes (b)  $-   $-   $5,212,200   $5,212,200 
Convertible notes (c)   -    -    -    - 
Total financial liabilities  $-   $-   $5,212,200   $5,212,200 

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as at June 30, 2024 
   Level 1   Level 2   Level 3   Total 
Liabilities                    
SAFE notes (b)  $-   $-   $6,367,200   $6,367,200 
Convertible notes (c)   -    -    2,571,400    2,571,400 
Total financial liabilities  $-   $-   $8,938,600   $8,938,600 

 

(a)These represent equity investments with a readily determinable fair value. The Company has measured its investments to fair value in accordance with ASC 321, Investments-Equity Securities, based on quoted prices in active markets.

 

(b)The valuation of the Level 3 measurement considered the probabilities of the occurrence of the scenarios as discussed in Note 2 the audited consolidated financial statements and notes thereto for the period March 16, 2023 (inception) to December 31, 2023 included in the Company’s registration statement on Form S-4/A filed with the SEC on May 8, 2024.

 

(c)The fair value of convertible notes are expected to approximate fair value of the equivalent equity shares into which they would be converted immediately post the closing of the Business Combination, which was approved at the shareholders meeting on June 27, 2024.

The following tables summarize the Company’s assets and liabilities that are measured at fair value in the consolidated financial statements:

  

   Level 1   Level 2   Level 3    Total 
   Fair Value Measurements as at December 31, 2023 
   Level 1   Level 2   Level 3    Total 
Other noncurrent assets:                     
Investment in equity securities(a)    $218,556   $   $   $218,556 
Total financial assets   $218,556   $    $   $218,556 

 

   Fair Value Measurements as at December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Liabilities                
SAFE notes(b)    $    $   $5,212,200   $5,212,200 
Total financial liabilities   $   $   $5,212,200   $5,212,200 

 

 

(a) These represent equity investments with a readily determinable fair value. The Company has measured its investments to fair value in accordance with ASC 321, Investments-Equity Securities, based on quoted prices in active markets.

 

(b) The valuation of the Level 3 measurement considered the probabilities of the occurrence of the scenarios as discussed in Note 2.
 
SCHEDULE OF RECONCILIATION OF ACTIVITY AND CHANGES IN FAIR VALUE

The following table provides a reconciliation of activity and changes in fair value for the Company’s SAFE and convertible notes using inputs classified as:

 

    SAFE notes at Fair Value    Convertible notes at Fair Value  
Balance as at March 16, 2023 (inception)   $-    $-  
Issuance of notes    2,000,000     -  
Change in fair value    -     -  
Balance as at June 30, 2023   $2,000,000    $-  
Issuance of notes    3,000,000     -  
Change in fair value    212,200     -  
Balance as at December 31, 2023   $5,212,200    $-  
Issuance of notes    200,000     -  
Change in fair value    107,900     -  
Balance as at March 31, 2024   $5,520,100    $-  
Issuance of notes    -     2,100,000  
Change in fair value    

847,100

     

471,400

 
Balance as at June 30, 2024   $6,367,200    $2,571,400  

The following table provides a reconciliation of activity and changes in fair value for the Company’s SAFE note using inputs classified as Level 3:

  

   SAFE note at Fair Value 
Balance as at March 16, 2023 (inception)  $   
Issuance of SAFE notes   5,000,000 
Change in fair value   212,200 
Balance as at December 31, 2023  $5,212,200