XML 38 R14.htm IDEA: XBRL DOCUMENT v3.24.3
ACCOUNTING FOR WARRANT LIABILITY
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Accounting For Warrant Liability    
ACCOUNTING FOR WARRANT LIABILITY

Note 5 – Accounting for Warrant Liability

 

At June 30, 2024 and December 31, 2023, there were 10,557,453 and 11,221,954 warrants, respectively, outstanding including 4,990,786 Public Warrants and 5,566,667 Private Placement Warrants outstanding at June 30, 2024 and 5,655,286 Public Warrants and 5,566,667 Private Placement Warrants outstanding at December 31, 2023. An aggregate of 4,977,576 of the original 5,000,000 contingent redeemable warrants that would have been exercisable by the former holders of the 1,660,035 Class A Ordinary Shares redeemed in June 2024, the 2,137,134 Class A Ordinary Shares redeemed in January 2024 and the 26,068,281 Class A Ordinary Shares redeemed in January 2023 are no longer available for exercise.

 

The Company’s warrants are not indexed to the Company’s Ordinary Shares in the manner contemplated by ASC Section 815-40-15 because the holder of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares. As such, the Company’s warrants are accounted for as warrant liabilities which are required to be valued at fair value at each reporting period.

 

The following tables present information about the Company’s warrant liabilities that are measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023 and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

SCHEDULE OF WARRANT LIABILITIES THAT ARE MEASURED AT FAIR VALUE ON A RECURRING BASIS

Description 

At June 30,

2024

  

Quoted price in active markets

(level 1)

  

Significant other observable input

(level 2)

  

Significant other unobservable input

(level 3)

 
Warrant liabilities                    
Public warrants  $904,000   $904,000   $-   $- 
Private placement warrants   1,002,000    -    1,002,000    - 
Warrant liability   $1,906,000   $904,000   $1,002,000   $- 

 

Description 

At December 31,

2023

  

Quoted price in active markets

(level 1)

  

Significant other observable input

(level 2)

  

Significant other unobservable input

(level 3)

 
Warrant liabilities                    
Public warrants  $150,000   $150,000   $-   $- 
Private placement warrants   187,000    -    187,000    - 
Warrant liability   $337,000   $150,000   $187,000   $- 

 

At June 30, 2024 and December 31, 2023 the Company valued its Public Warrants by reference to the publicly traded price of the Public Warrants. The Company valued its Private Placement Warrants based on the closing price of the Public Warrants since they are similar instruments.

 

The warrant liabilities are not subject to qualified hedge accounting.

 

The Company’s policy is to record transfers at the end of the reporting period. During the three months ended June 30, 2024 the Company transferred its Public Warrants from Level 2 to Level 1 based on the trading of the Public Warrants. During the three months ended March 31, 2024 the Company transferred its Public Warrants from Level 1 to Level 2 based on the trading of the Public Warrants. There were no transfers during the year ended December 31, 2023.

 

Note 6 – Accounting for Warrant Liability

 

At December 31, 2023 and 2022, there were 11,221,954 and 15,566,667 warrants, respectively, outstanding including 5,655,286 Public Warrants and 5,566,667 Private Placement Warrants outstanding at December 31, 2023 and 10,000,000 Public Warrants and 5,566,667 Private Placement Warrants outstanding at December 31, 2022. 4,344,714 contingent redeemable warrants that would have been exercisable by the former holders of the 26,068,281 Class A ordinary shares redeemed in January 2023 are no longer available for exercise.

 

The Company’s warrants are not indexed to the Company’s ordinary shares in the manner contemplated by ASC Section 815-40-15 because the holder of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares. As such, the Company’s warrants are accounted for as warrant liabilities which are required to be valued at fair value at each reporting period.

 

 

Global Partner Acquisition Corp II

Notes to Consolidated Financial Statements

December 31, 2023

 

The following tables present information about the Company’s warrant liabilities that are measured at fair value on a recurring basis at December 31, 2023 and 2022 and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

Description 

At

December 31,

2023

  

Quoted Prices

in Active

Markets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Other

Unobservable

Inputs

(Level 3)

 
Warrant Liabilities:                    
Public Warrants  $150,000   $150,000   $   $ 
Private Placement Warrants   187,000        187,000     
Warrant liability at December 31, 2023  $337,000   $150,000   $187,000   $          

 

Description 

At

December 31,

2022

  

Quoted Prices

in Active

Markets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Other

Unobservable

Inputs

(Level 3)

 
Warrant Liabilities:                    
Public Warrants  $300,000   $300,000   $   $ 
Private Placement Warrants   167,000        167,000                  
Warrant liability at December 31, 2022  $467,000   $300,000   $167,000   $ 

 

At December 31, 2022 and 2023, the Company valued its (a) Public Warrants based on the closing price at December 31, 2023 and 2022, respectively, in an active market and (b) Private Placement Warrants based on the closing price of the Public Warrants since they are similar instruments.

 

The warrant liabilities are not subject to qualified hedge accounting.

 

See also Note 4 regarding contingent warrants forfeited subsequent to December 31, 2023.