XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Recurring Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Recurring Fair Value Measurements  
Recurring Fair Value Measurements

Note 9 —Recurring Fair Value Measurements

Investment Held in Trust Account

As of March 31, 2021, the investments in the Company’s Trust Account consisted of $276,000,000 in cash.

Fair values of its investments are classified as Level 1 utilizing quoted prices (unadjusted) in active markets for identical assets.

Warrant Liability

At March 31, 2021, the Company’s warrants liability was valued at $18,981,991. Under the guidance in ASC 815-40 the warrants do not meet the criteria for equity treatment. As such, the warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the warrant valuation will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

Recurring Fair Value Measurements

All of the Company’s permitted investments consist of cash. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical assets. The Company’s warrant liability for the Warrants is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. Significant deviations from these estimates and inputs could result in a material change in fair value. The fair values of the Private Placement and Public

Warrant liabilities are classified within Level 3 of the fair value hierarchy. For the period ending March 31, 2021 there were to transfers into or out of Level 1, Level 2 or Level 3 classification.

The following table presents fair value information as of March 31, 2021 of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

    

    

Quoted Prices in

    

Significant Other

Significant Other

Carrying

Active Markets

Observable Inputs

Unobservable Inputs

Value

(Level 1)

(Level 2)

(Level 3)

Assets:

Investments held in Trust Account –

 

  

  

 

  

  

U.S. Treasury Bills

0

$

276,000,000

$

$

Liabilities:

Private Warrants

8,092,670

Public Warrants

1

10,889,321

Measurement

The Company established the initial fair value for the warrants on March 9, 2021, the date of the consummation of the  IPO. On March 31, 2021 the fair value was remeasured. For both periods, neither the public warrants nor the Private Warrants were separately traded on an open market. As such, the Company used a Monte Carlo simulation model to value the warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one share of Class A common stock and one-fourth of one public warrant), (ii) the sale of Private Warrants, and (iii) the issuance of Class B common stock, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A common stock subject to possible redemption (temporary equity), Class A common stock (permanent equity) and Class B common stock (permanent equity) based on their relative fair values at the initial measurement date. The warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs.

The key inputs into the Monte Carlo simulation model for the Warrants were as follows at initial measurement and at March 31, 2021:

March 9, 2021 (Initial

Input

    

Measurement)

    

March 31, 2021

Risk-free interest rate

1.09

%

1.22

%

Expected term (years)

6.31

6.25

Expected volatility

24.3

%

24.4

%

Exercise price

$

11.50

$

11.50

The change in the fair value of the warrant liabilities for the period ended March 31, 2021 is summarized as follows:

Fair value at issuance March 9 2021

    

$

18,322,046

Change in fair value

 

659,945

Fair Value at March 31, 2021

$

18,981,991