XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Liability (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Liabilities [Abstract]  
Schedule of Assumptions for Valuation of Warrants

The assumptions for the valuation of the warrants were:

 

 

As of December 31, 2021

As of January 28, 2021

Class A Common stock price

$10.04

$9.90

Term in years

5.07

6.00

Risk free rate

1.27%

0.58%

Implied Volatility

11.6%

12.1%

Schedule of Fair Value of Warrant Liability The fair value of the warrant liability is classified within Level 3 of the fair value hierarchy.

 

 

As of December 31, 2021

As of January 28, 2021

Public Warrants

$   4,450,500

$   5,175,000

Private Placement Warrants

2,480,240

2,941,680

 

$  6,930,740

$  8,116,680