XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2022 $ (20,762) $ 1 $ 67,739 $ (88,502)
Beginning Balances (in shares) at Dec. 31, 2022   507,987    
Issuance of shares - equity line of credit, Shares   15,120    
Issuance of shares - equity line of credit 1,108   1,108  
Issuance of shares - commitment fee for equity line of credit, Shares   8,754    
Issuance of shares - commitment fee for equity line of credit 1,000   1,000  
Issuance of shares - prepaid forward contracts (As restated) 1,870   1,870  
Stock-based compensation 505   505  
Net loss (7,096)     (7,096)
Ending Balance at Mar. 31, 2023 (23,375) $ 1 72,222 (95,598)
Ending Balances (in shares) at Mar. 31, 2023   531,861    
Beginning Balance at Dec. 31, 2022 (20,762) $ 1 67,739 (88,502)
Beginning Balances (in shares) at Dec. 31, 2022   507,987    
Net loss (9,543)      
Ending Balance at Jun. 30, 2023 (11,757) $ 1 86,287 (98,045)
Ending Balances (in shares) at Jun. 30, 2023   724,850    
Beginning Balance at Mar. 31, 2023 (23,375) $ 1 72,222 (95,598)
Beginning Balances (in shares) at Mar. 31, 2023   531,861    
Issuance of shares - equity line of credit, Shares   1,080    
Issuance of shares - equity line of credit 55   55  
Issuance of shares - prepaid forward contracts, Shares   43,879    
Issuance of shares - conversion of convertible notes, Shares   123,527    
Issuance of shares - conversion of convertible notes 1,936   1,936  
Issuance of shares - vesting of RSUs   6,136    
Forward Purchase Agreement Derivative Liability 11,519   11,519  
Stock-based compensation 555   555  
Stock-based compensation, Shares   18,367    
Net loss (2,447)     (2,447)
Ending Balance at Jun. 30, 2023 (11,757) $ 1 86,287 (98,045)
Ending Balances (in shares) at Jun. 30, 2023   724,850    
Beginning Balance at Dec. 31, 2023 (13,870) $ 1 100,863 (114,734)
Beginning Balances (in shares) at Dec. 31, 2023   2,016,078    
Issuance of shares - conversion of convertible notes, Shares   507,912    
Issuance of shares - conversion of convertible notes 9,389   9,389  
Issuance of shares - exercise of warrants, Shares   352,074    
Issuance of shares - exercise of warrants 3,959   3,959  
Issuance of shares - equity offerings, net of issuance costs, Shares   252,182    
Issuance of shares - equity offerings, net of issuance costs 8,309   8,309  
Stock-based compensation 434   434  
Net loss (12,697)     (12,697)
Ending Balance at Mar. 31, 2024 (4,476) $ 1 122,954 (127,431)
Ending Balances (in shares) at Mar. 31, 2024   3,128,246    
Beginning Balance at Dec. 31, 2023 (13,870) $ 1 100,863 (114,734)
Beginning Balances (in shares) at Dec. 31, 2023   2,016,078    
Net loss (15,933)      
Ending Balance at Jun. 30, 2024 (6,901) $ 1 123,765 (130,667)
Ending Balances (in shares) at Jun. 30, 2024   3,221,104    
Beginning Balance at Mar. 31, 2024 (4,476) $ 1 122,954 (127,431)
Beginning Balances (in shares) at Mar. 31, 2024   3,128,246    
Issuance of shares - conversion of convertible notes, Shares   92,858    
Issuance of shares - conversion of convertible notes 826   826  
Issuance costs - registration of previously issued warrants (56)   (56)  
Stock-based compensation 41   41  
Net loss (3,236)     (3,236)
Ending Balance at Jun. 30, 2024 $ (6,901) $ 1 $ 123,765 $ (130,667)
Ending Balances (in shares) at Jun. 30, 2024   3,221,104