XML 46 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation Awards (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Option activity

Option activity for the years ended December 31, 2022 and 2021, are as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Total

 

 

Remaining

 

 

 

 

 

 

Exercise

 

 

Intrinsic

 

 

Contractual

 

($ in thousands)

 

Options

 

 

Price

 

 

Value

 

 

Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2020

 

 

141,851

 

 

$

5.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

153,504

 

 

$

0.55

 

 

 

 

 

 

 

Forfeited

 

 

(7,973

)

 

$

10.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

 

 

287,382

 

 

$

2.65

 

 

$

 

 

 

8.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited prior to merger conversion

 

 

(83,928

)

 

$

4.63

 

 

 

 

 

 

 

Additional options issued in merger conversion

 

 

41,338

 

 

$

1.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

244,792

 

 

$

1.84

 

 

$

751,851

 

 

 

7.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of December 31, 2022

 

 

145,365

 

 

$

2.46

 

 

$

412,681

 

 

 

7.48

 

Summary of Stock Based Compensation Expense

Stock-based compensation expense for options included in the consolidated statements of operations is as follows:

($ in thousands)

 

2022

 

 

2021

 

Research and development

 

$

7

 

 

$

1

 

General and administrative

 

 

141

 

 

 

13

 

Total

 

$

148

 

 

$

14

 

Summary of RSU Activity

RSU activity for the year ended December 31, 2022, was as follows:

Outstanding as of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

255,000

 

Forfeited prior to merger conversion

 

 

 

 

(7,000

)

Additional RSUs issued in merger conversion

 

 

 

 

50,389

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

 

 

298,389

 

 

 

 

 

 

 

Vested as of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Shares subject to repurchase as of December 31, 2022

 

 

 

 

298,389

 

Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Stock Based Compensation Expense

Stock-based compensation expense for RSUs included in the consolidated statements of operations is as follows:

($ in thousands)

 

2022

 

 

2021

 

Research and development

 

$

89

 

 

$

 

General and administrative

 

 

1,074

 

 

 

 

Total

 

$

1,163

 

 

$