XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 47 $ 510
Other receivables 12 58
Prepaid expenses 2,977 33
Total current assets 3,036 601
Forward option-prepaid forward contracts, net 1,729 0
Other assets 2 2
Total assets 4,767 603
Current liabilities    
Accounts payable 1,927 85
Accrued expenses 2,245 186
Notes payable 1,178 0
Convertible notes - related party, net of discount 0 2,378
Convertible notes derivative liability 0 471
Total current liabilities 5,350 3,120
Notes payable 7,652 0
Government loans 0 63
Convertible notes - related party, net of discount, net of current portion 0 181
Convertible notes derivative liability, net of current portion 0 55
Total liabilities 13,002 3,419
Commitments and contingencies (see Note 13)
Stockholders' deficit    
Additional paid-in capital [1] 91,089 73,495
Accumulated deficit [1] (99,325) (76,312)
Total stockholders' deficit [1] (8,235) (2,816)
Total liabilities, convertible preferred stock and stockholders' deficit 4,767 603
Class A Common Stock [Member]    
Stockholders' deficit    
Class A common stock - $0.0001 par value per share; 100,000,000 shares authorized; 12,699,668 and 7,238,767 shares issued and outstanding at December 31, 2022 and 2021, respectively [1] $ 1 $ 1
[1] Retroactively restated to give effect to the reverse recapitalization