XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions, Intangible Assets, and Goodwill - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Sep. 30, 2025
Jul. 11, 2025
Apr. 29, 2025
Dec. 31, 2024
Oct. 16, 2024
Apr. 29, 2024
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Tangible Assets [Abstract]              
Goodwill $ 60,123       $ 56,139    
Third Door Media              
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Tangible Assets [Abstract]              
Cash and cash equivalents   $ 1,755          
Accounts Receivable   721          
Prepaid Expenses   49          
Identifiable intangible assets   2,350          
Goodwill   2,769          
Total assets acquired   7,644          
Liabilities assumed              
Deferred revenue, current   593          
Deferred tax liabilities   564          
Accrued liabilities   254          
Other current liabilities   59          
Total Liabilities Assumed   1,470          
Fair value of assets acquired and liabilities assumed, net   $ 6,174       $ 6,174  
Ryte              
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Tangible Assets [Abstract]              
Cash and cash equivalents     $ 1,550        
Accounts Receivable     742        
Prepaid Expenses     463        
Other current assets     676        
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent     100        
Identifiable intangible assets     2,630        
Goodwill     10,489        
Total assets acquired     16,650        
Liabilities assumed              
Accounts payable     194        
Short-term debt     2,529        
Deferred revenue, current     2,708        
Accrued liabilities     457        
Other liabilities     280        
Total Liabilities Assumed     6,168        
Fair value of assets acquired and liabilities assumed, net     $ 10,482        
Brand24              
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Tangible Assets [Abstract]              
Cash and cash equivalents       $ 1,502      
Accounts Receivable       139      
Operating lease right-of-use assets       331      
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent       686      
Identifiable intangible assets       9,170      
Goodwill       16,375      
Total assets acquired       28,203      
Liabilities assumed              
Deferred revenue, current       1,196      
Deferred tax liabilities       1,411      
Operating lease liabilities       331      
Other liabilities       1,891      
Total Liabilities Assumed       4,829      
Fair value of assets acquired and liabilities assumed, net       23,374      
Fair value of noncontrolling interest       9,846     $ 9,846
Fair value of controlling interest acquired       $ 13,528