XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Semrush Stockholders' Equity
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interest
Redeemable Noncontrolling Interest, Beginning balance at Dec. 31, 2022 $ 0                    
Redeemable Noncontrolling Interest, Ending balance at Dec. 31, 2023 0                    
Beginning balance (in shares) at Dec. 31, 2022           43,743,174 97,843,570        
Beginning balance at Dec. 31, 2022 199,904     $ 199,904   $ 0 $ 1 $ 274,057 $ (1,206) $ (72,948) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of Class B common stock to Class A common stock (in shares)           74,414,844 74,414,844        
Conversion of Class B Common Stock to Class A Common Stock         $ 0 $ 1 $ (1)        
Issuance of common stock upon exercise of stock options (in shares)           1,917,922          
Issuance of common stock upon exercise of stock options 2,240     2,240       2,240      
Issuance of shares in connection with Employee Stock Purchase Plan (in shares)           38,879          
Issuance of common stock in connection with Employee Stock Purchase Plan 264     264       264      
Issuance of common stock upon vesting of restricted stock units (in shares)           514,328 53,331        
Stock-based compensation expense 15,337     15,337       15,337      
Cumulative translation adjustment 451     451         451    
Unrealized gain on investments 3     3         3    
Net (loss) income 950     950           950  
Acquisition of noncontrolling interest (See Note 9) 5,166                   5,166
Ending balance (in shares) at Dec. 31, 2023           120,629,147 23,482,057        
Ending balance at Dec. 31, 2023 224,315     219,149   $ 1 $ 0 291,898 (752) (71,998) 5,166
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Acquisition of redeemable noncontrolling interest (See Note 9) 9,846                    
Reclassification for Tender Offer obligations (See Note 9) (3,636)                    
Redeemable noncontrolling interest at redemption value 978                    
Net loss attributable to redeemable noncontrolling interest (70)                    
Reclassification of redeemable noncontrolling interest to noncontrolling interest (7,118)                    
Redeemable Noncontrolling Interest, Ending balance at Dec. 31, 2024 0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of Class B common stock to Class A common stock (in shares)           2,472,847 2,472,847        
Conversion of Class B Common Stock to Class A Common Stock 0                    
Issuance of common stock upon exercise of stock options (in shares)           1,534,375          
Issuance of common stock upon exercise of stock options 4,118     4,118       4,118      
Issuance of common stock upon vesting of restricted stock units (in shares)           1,197,503          
Stock-based compensation expense 27,548     27,548       27,548      
Cumulative translation adjustment (1,585)     (1,585)         (1,585)    
Unrealized gain on investments 116     116         116    
Redeemable noncontrolling interest at redemption value (978)     (978)       (978)      
Reclassification of redeemable noncontrolling interest to noncontrolling interest 7,118                   7,118
Net (loss) income 8,236     8,236           8,236  
Acquisition of additional noncontrolling shares (1,745)                   (1,745)
Net loss attributable to noncontrolling interest (791)                   (791)
Ending balance (in shares) at Dec. 31, 2024   125,834,000 21,009,000     125,833,872 21,009,210        
Ending balance at Dec. 31, 2024 266,352     256,604   $ 1 $ 0 322,586 (2,221) (63,762) 9,748
Redeemable Noncontrolling Interest, Ending balance at Dec. 31, 2025 $ 0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of Class B common stock to Class A common stock (in shares)           100,800 100,800        
Issuance of common stock upon exercise of stock options (in shares) 1,203,565         1,092,157 111,408        
Issuance of common stock upon exercise of stock options $ 3,879     3,879       3,879      
Issuance of common stock upon vesting of restricted stock units (in shares)           3,388,791          
Payment of withholding taxes on net share settlements of restricted stock units (in shares)           (676,065)          
Payment of withholding taxes on net share settlements of equity awards (10,135)     (10,135)       (10,135)      
Stock-based compensation expense 51,737     51,737       51,737      
Reclassification of liability-classified awards to equity-classified awards 714     714       714      
Cumulative translation adjustment 4,690     4,690         4,690    
Unrealized gain on investments 18     18         18    
Net (loss) income (18,957)     (18,957)           (18,957)  
Acquisition of additional noncontrolling shares (6,763)                   (6,763)
Net loss attributable to noncontrolling interest (540)                   (540)
Ending balance (in shares) at Dec. 31, 2025   129,740,000 21,020,000     129,739,555 21,019,818        
Ending balance at Dec. 31, 2025 $ 290,995     $ 288,550   $ 1 $ 0 $ 368,781 $ 2,487 $ (82,719) $ 2,445