XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Revenue $ 443,644 $ 376,815 $ 307,675
Cost of revenue 86,308 65,477 52,327
Gross profit 357,336 311,338 255,348
Operating expenses      
Sales and marketing 176,593 144,340 126,871
Research and development 97,170 80,080 57,442
General and administrative 106,385 78,610 77,410
Exit Costs 0 0 1,292
Total operating expenses 380,148 303,030 263,015
(Loss) income from operations (22,812) 8,308 (7,667)
Other income, net 12,710 12,094 12,313
(Loss) income before income taxes (10,102) 20,402 4,646
Provision for income taxes 9,395 13,027 3,696
Net (loss) income (19,497) 7,375 950
Net loss attributable to noncontrolling interest in consolidated subsidiaries (540) (861) 0
Net (loss) income attributable to Semrush Holdings, Inc. $ (18,957) $ 8,236 $ 950
Net (loss) income attributable to Semrush Holdings, Inc. per share attributable to common stockholders—basic (in dollars per share) $ (0.13) $ 0.06 $ 0.01
Net (loss) income attributable to Semrush Holdings, Inc. per share attributable to common stockholders—diluted (in dollars per share) $ (0.13) $ 0.06 $ 0.01
Weighted-average number of shares of common stock used in computing net (loss) income per share attributable to common stockholders—basic (in shares) 148,539,990 145,864,755 142,593,000
Weighted-average number of shares of common stock used in computing net (loss) income per share attributable to common stockholders—diluted (in shares) 148,539,990 148,861,846 146,065,333
Comprehensive (loss) income      
Net (loss) income $ (19,497) $ 7,375 $ 950
Other comprehensive income (loss):      
Foreign currency translation adjustments 4,690 (1,585) 451
Unrealized gain on investments 18 116 3
Comprehensive (loss) income (14,789) 5,906 1,404
Comprehensive loss attributable to noncontrolling interest in consolidated subsidiaries (540) (861) 0
Comprehensive (loss) income attributable to Semrush Holdings, Inc. $ (14,249) $ 6,767 $ 1,404