XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions, Intangible Assets, and Goodwill (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination The acquisition date fair value of the consideration transferred consisted of the following:
Acquisition Date
Consideration transferredFair Value
Cash paid at close$5,424 
Fair value of deferred purchase payments750 
Total purchase consideration$6,174 
The acquisition date fair value of the consideration transferred consisted of the following:
Acquisition Date
Consideration transferredFair Value
Cash paid at close$8,910 
Fair value of deferred purchase payments1,572 
Total purchase consideration$10,482 
The acquisition date fair value of the consideration transferred consisted of the following:
Acquisition Date
Consideration transferredFair Value
Cash paid at close$10,650 
Fair value of deferred purchase payments2,878 
Consideration transferred$13,528 
Schedule of Purchase Price Allocation Recorded in the Consolidated Balance Sheet
The table below summarizes the Company’s purchase price allocation. The allocation of the purchase price was final as of September 30, 2025.
Purchase Price
Assets acquiredAllocation
Cash and cash equivalents$1,755 
Accounts Receivable721 
Prepaid Expenses49 
Identifiable intangible assets2,350 
Goodwill2,769 
Total assets acquired$7,644 
Liabilities assumed
Other current liabilities$59 
Accrued liabilities254 
Deferred revenue593 
Deferred tax liabilities564 
Total Liabilities Assumed$1,470 
Fair value of assets acquired and liabilities assumed, net$6,174 
The table below summarizes the Company’s purchase price allocation. The allocation of the purchase price was final as of July 11, 2025.
Purchase Price
Assets acquiredAllocation
Cash and cash equivalents$1,550 
Accounts Receivable742 
Prepaid Expenses463 
Other current assets676 
Other assets100 
Identifiable intangible assets2,630 
Goodwill10,489 
Total assets acquired$16,650 
Liabilities assumed
Accounts payable$194 
Short-term debt2,529 
Accrued liabilities457 
Deferred revenue2,708 
Other liabilities280 
Total Liabilities Assumed$6,168 
Fair value of assets acquired and liabilities assumed, net$10,482 
The table below summarizes the Company’s purchase price allocation. The allocation of the purchase price was final as of April 29, 2025.
Purchase Price
Assets acquiredAllocation
Cash and cash equivalents$1,502 
Accounts Receivable139 
Operating lease right-of-use assets331 
Other assets686 
Identifiable intangible assets9,170 
Goodwill16,375 
Total assets acquired$28,203 
Liabilities assumed
Deferred revenue, current1,196 
Deferred tax liabilities1,411 
Operating lease liabilities331 
Other liabilities1,891 
Total Liabilities Assumed$4,829 
Fair value of assets acquired and liabilities assumed, net$23,374 
Fair value of noncontrolling interest$9,846 
Fair value of controlling interest acquired$13,528 
Schedule of Intangible Assets Intangible assets consist of the following:
As of December 31, 2025
Weighted
Average
RemainingGrossNet
Useful LifeCarryingAccumulatedCarrying
(years)AmountAmortizationAmount
Developed technology2.8$11,690 $(4,924)$6,766 
Trade name2.25,726 (3,334)2,392 
Content2.33,231 (2,569)662 
Customer relationships4.413,222 (4,105)9,117 
Capitalized internal-use software2.630,382 (8,584)21,798 
Total as of December 31, 2025
$64,251 $(23,516)$40,735 
As of December 31, 2024
Weighted
Average
RemainingGrossNet
Useful LifeCarryingAccumulatedCarrying
(years)AmountAmortizationAmount
Developed technology3.8$8,671 $(2,787)$5,884 
Trade name3.35,324 (2,309)3,015 
Content2.53,142 (1,695)1,447 
Customer Relationships5.312,058 (1,790)10,268 
Capitalized internal-use software2.615,803 (4,362)11,441 
Total as of December 31, 2024
$44,998 $(12,943)$32,055 
Schedule of Future Amortization Expense
As of December 31, 2025, future amortization expense is expected to be as follows:
Year Ended December 31,Amount
2026$11,158 
20278,596 
20285,314 
20292,409 
2030819 
Thereafter12,439 
Total
$40,735 
Schedule of Goodwill
The changes in the carrying value of goodwill during the year ended December 31, 2025 were as follows:
Amount
Balance as of January 1, 2025$56,139 
Foreign currency translation adjustment3,984 
Balance as of December 31, 2025$60,123