XML 62 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue $ 376,815 $ 307,675 $ 254,316
Cost of revenue 65,477 52,327 48,553
Gross profit 311,338 255,348 205,763
Operating expenses      
Sales and marketing 144,340 126,871 126,889
Research and development 80,080 57,442 41,204
General and administrative 78,610 77,410 62,779
Exit Costs 0 1,292 11,264
Total operating expenses 303,030 263,015 242,136
Income (loss) from operations 8,308 (7,667) (36,373)
Other income, net 12,094 12,313 3,456
Income (loss) before income taxes 20,402 4,646 (32,917)
Provision for income taxes 13,027 3,696 931
Net income (loss) 7,375 950 (33,848)
Net loss attributable to noncontrolling interest in consolidated subsidiaries (861) 0 0
Net income (loss) attributable to Semrush Holdings, Inc. $ 8,236 $ 950 $ (33,848)
Net income (loss) per share attributable to common stockholders      
Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—basic (in dollars per share) $ 0.06 $ 0.01 $ (0.24)
Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—diluted (in dollars per share) $ 0.06 $ 0.01 $ (0.24)
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders      
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—basic (in shares) 145,864,755 142,593,000 141,160,000
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—diluted (in shares) 148,861,846 146,065,333 141,160,000
Comprehensive income (loss)      
Net income (loss) $ 7,375 $ 950 $ (33,848)
Other comprehensive income (loss):      
Foreign currency translation adjustments (1,585) 451 (851)
Unrealized gain (loss) on investments 116 3 (125)
Comprehensive income (loss) 5,906 1,404 (34,824)
Comprehensive loss attributable to noncontrolling interest in consolidated subsidiaries (861) 0 0
Comprehensive income (loss) attributable to Semrush Holdings, Inc. $ 6,767 $ 1,404 $ (34,824)