XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 97,410,000 $ 78,718,000 $ 274,173,000 $ 224,281,000
Cost of revenue 17,063,000 13,032,000 46,665,000 38,643,000
Gross profit 80,347,000 65,686,000 227,508,000 185,638,000
Operating expenses        
Sales and marketing 35,689,000 30,094,000 104,610,000 95,827,000
Research and development 22,183,000 14,075,000 58,775,000 42,071,000
General and administrative 20,770,000 18,769,000 57,556,000 56,797,000
Exit costs 0 0 0 1,292,000
Total operating expenses 78,642,000 62,938,000 220,941,000 195,987,000
Income (loss) from operations 1,705,000 2,748,000 6,567,000 (10,349,000)
Other income, net 2,912,000 2,104,000 9,167,000 6,728,000
Income (loss) before income taxes 4,617,000 4,852,000 15,734,000 (3,621,000)
Provision for income taxes 3,899,000 637,000 11,652,000 2,303,000
Net income (loss) 718,000 4,215,000 4,082,000 (5,924,000)
Net loss attributable to noncontrolling interest in consolidated subsidiaries (376,000) 0 (809,000) 0
Net income (loss) attributable to Semrush Holdings, Inc. $ 1,094,000 $ 4,215,000 $ 4,891,000 $ (5,924,000)
Net income (loss) per share attributable to common stockholders        
Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—basic (in dollars per share) $ 0.01 $ 0.03 $ 0.03 $ (0.04)
Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—diluted (in dollars per share) $ 0.01 $ 0.03 $ 0.03 $ (0.04)
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders        
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—basic (in shares) 146,436,167 142,837,120 145,563,220 142,246,586
Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—diluted (in shares) 149,426,665 146,270,628 148,653,023 142,246,586
Comprehensive income (loss)        
Net income (loss) $ 718,000 $ 4,215,000 $ 4,082,000 $ (5,924,000)
Other comprehensive income (loss):        
Foreign currency translation adjustments 1,358,000 (51,000) 754,000 193,000
Unrealized gain (loss) on investments 2,626,000 64,000 1,698,000 (1,179,000)
Comprehensive income (loss) 4,702,000 4,228,000 6,534,000 (6,910,000)
Comprehensive loss attributable to noncontrolling interest in consolidated subsidiaries (376,000) 0 (809,000) 0
Comprehensive income (loss) attributable to Semrush Holdings, Inc. $ 5,078,000 $ 4,228,000 $ 7,343,000 $ (6,910,000)