XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interest
Parent
Beginning balance (in shares) at Dec. 31, 2022       43,743,174 97,843,570          
Beginning balance at Dec. 31, 2022 $ 199,904     $ 0 $ 1 $ 274,057 $ (1,206) $ (72,948)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of Class B Common Stock to Class A Common Stock (in shares)       74,239,844 74,239,844          
Conversion of Class B Common Stock to Class A Common Stock 0     $ 1 $ (1)          
Issuance of common stock upon exercise of stock options (in shares)       88,957            
Issuance of common stock upon exercise of stock options 67         67        
Issuance of common stock in connection with employee stock purchase plan (in shares)       38,879            
Issuance of common stock in connection with employee stock purchase plan 264         264        
Issuance of common stock upon vesting of restricted stock units (in shares)       71,557            
Stock-based compensation expense 2,796         2,796        
Cumulative translation adjustment 365           365      
Unrealized loss on investments (83)           (83)      
Net income (loss) (9,860)             (9,860)    
Ending balance (in shares) at Mar. 31, 2023       118,182,411 23,603,726          
Ending balance at Mar. 31, 2023 193,453     $ 1 $ 0 277,184 (924) (82,808)    
Beginning balance (in shares) at Dec. 31, 2022       43,743,174 97,843,570          
Beginning balance at Dec. 31, 2022 199,904     $ 0 $ 1 274,057 (1,206) (72,948)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Cumulative translation adjustment 245                  
Unrealized loss on investments (1,243)                  
Net income (loss) (10,139)                  
Net loss attributable to noncontrolling interest 0                  
Ending balance (in shares) at Jun. 30, 2023       119,030,468 23,603,726          
Ending balance at Jun. 30, 2023 195,894     $ 1 $ 0 281,184 (2,204) (83,087)    
Beginning balance (in shares) at Mar. 31, 2023       118,182,411 23,603,726          
Beginning balance at Mar. 31, 2023 193,453     $ 1 $ 0 277,184 (924) (82,808)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock upon exercise of stock options (in shares)       583,137            
Issuance of common stock upon exercise of stock options 235         235        
Issuance of common stock upon vesting of restricted stock units (in shares)       264,920            
Stock-based compensation expense 3,765         3,765        
Cumulative translation adjustment (120)           (120)      
Unrealized loss on investments (1,160)           (1,160)      
Net income (loss) (279)             (279)    
Net loss attributable to noncontrolling interest 0                  
Ending balance (in shares) at Jun. 30, 2023       119,030,468 23,603,726          
Ending balance at Jun. 30, 2023 195,894     $ 1 $ 0 281,184 (2,204) (83,087)    
Redeemable Noncontrolling Interest, Ending balance at Mar. 31, 2024 0                  
Beginning balance (in shares) at Dec. 31, 2023   120,629,000 23,482,000 120,629,147 23,482,057          
Beginning balance at Dec. 31, 2023 224,315     $ 1 $ 0 291,898 (752) (71,998) $ 5,166 $ 219,149
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock upon exercise of stock options (in shares)       469,879            
Issuance of common stock upon exercise of stock options 844         844       844
Issuance of common stock upon vesting of restricted stock units (in shares)       145,844            
Stock-based compensation expense 5,115         5,115       5,115
Cumulative translation adjustment (485)           (485)     (485)
Unrealized loss on investments (744)           (744)     (744)
Net income (loss) 2,138             2,138   2,138
Net loss attributable to noncontrolling interest (135)               (135)  
Ending balance (in shares) at Mar. 31, 2024       121,244,870 23,482,057          
Ending balance at Mar. 31, 2024 231,048     $ 1 $ 0 297,857 (1,981) (69,860) 5,031 226,017
Redeemable Noncontrolling Interest, Ending balance at Jun. 30, 2024 8,733                  
Beginning balance (in shares) at Dec. 31, 2023   120,629,000 23,482,000 120,629,147 23,482,057          
Beginning balance at Dec. 31, 2023 $ 224,315     $ 1 $ 0 291,898 (752) (71,998) 5,166 219,149
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of Class B Common Stock to Class A Common Stock (in shares)       409,801            
Issuance of common stock upon exercise of stock options (in shares) 1,190,759                  
Cumulative translation adjustment $ (604)                  
Unrealized loss on investments (928)                  
Net income (loss) 3,797                  
Net loss attributable to noncontrolling interest (433)                  
Ending balance (in shares) at Jun. 30, 2024   123,061,000 23,072,000 123,061,442 23,072,256          
Ending balance at Jun. 30, 2024 240,422     $ 1 $ 0 306,103 (2,284) (68,201) 4,803 235,619
Redeemable Noncontrolling Interest, Beginning balance at Mar. 31, 2024 0                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Acquisition of redeemable noncontrolling interest (See Note 9) 9,846                  
Net loss attributable to redeemable noncontrolling interest (70)                  
Reclassification for Tender Offer obligations (See Note 9) (2,021)                  
Recording of redeemable noncontrolling interest at redemption value (See Note 9) 978                  
Redeemable Noncontrolling Interest, Ending balance at Jun. 30, 2024 8,733                  
Beginning balance (in shares) at Mar. 31, 2024       121,244,870 23,482,057          
Beginning balance at Mar. 31, 2024 231,048     $ 1 $ 0 297,857 (1,981) (69,860) 5,031 226,017
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of Class B Common Stock to Class A Common Stock (in shares)       409,801 409,801          
Issuance of common stock upon exercise of stock options (in shares)       720,880            
Issuance of common stock upon exercise of stock options 2,209         2,209       2,209
Issuance of common stock upon vesting of restricted stock units (in shares)       685,891            
Stock-based compensation expense 7,015         7,015       7,015
Cumulative translation adjustment (119)           (119)     (119)
Unrealized loss on investments (184)           (184)     (184)
Net income (loss) 1,659             1,659   1,659
Net loss attributable to noncontrolling interest (298)                  
Net loss attributable to noncontrolling interest (228)               (228)  
Recording of redeemable noncontrolling interest at redemption value (See Note 9) (978)         (978)       (978)
Ending balance (in shares) at Jun. 30, 2024   123,061,000 23,072,000 123,061,442 23,072,256          
Ending balance at Jun. 30, 2024 $ 240,422     $ 1 $ 0 $ 306,103 $ (2,284) $ (68,201) $ 4,803 $ 235,619