XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions, Intangible Assets, and Goodwill (Tables)
3 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The acquisition date fair value of the consideration transferred consisted of the following:
Acquisition Date
Consideration transferredFair Value
Fair value of the January 2021 and February 2022 Convertible Notes$7,530 
Cash paid at close4,255 
Other consideration2,070 
Total purchase consideration$13,855 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The allocation of the purchase price is preliminary as of March 31, 2024 as the Company continues to gather information supporting the acquired assets and liabilities to finalize the purchase price allocation.
Purchase Price
Assets acquiredAllocation
Fair value of tangible assets:
Cash and cash equivalents$549 
Accounts receivable518 
Prepaid expenses and other current assets320 
Property and equipment, net
Other long-term assets
Identifiable intangible assets2,780 
Goodwill16,791 
Total assets acquired$20,969 
Liabilities assumed
Accounts payable342 
Deferred revenue367 
Accrued expenses213 
Other current liabilities609 
Other long-term liabilities417 
Total Liabilities Assumed$1,948 
Fair value of assets acquired and liabilities assumed, net$19,021 
Fair value of noncontrolling interest, including call option$5,166 
Fair value of controlling interest acquired$13,855 
Schedule of Intangible Assets Intangible assets consist of the following:
As of March 31, 2024
Weighted Average Remaining Useful Life (years)Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Developed technology3.9$5,595 $(1,760)$3,835 
Trade name3.54,450 (1,605)2,845 
Content2.02,387 (1,170)1,217 
Customer relationships4.11,694 (490)1,204 
Capitalized internal-use software2.810,449 (2,614)7,835 
Total as of March 31, 2024
$24,575 $(7,639)$16,936 

As of December 31, 2023
Weighted Average Remaining Useful Life (years)Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Developed technology4.1$5,604 $(1,518)$4,086 
Trade name3.74,451 (1,404)3,047 
Content2.32,387 (1,021)1,366 
Customer relationships4.41,694 (396)1,298 
Capitalized internal-use software2.88,460 (2,174)6,286 
Total as of December 31, 2023
$22,596 $(6,513)$16,083 
Schedule of Future Amortization Expense
As of March 31, 2024, future amortization expense is expected to be as follows:
Amount
Remainder of 2024$3,241 
20254,075 
20263,127 
20271,471 
2028695 
Thereafter4,327 
Total$16,936 
Schedule of Goodwill
The changes in the carrying value of goodwill during the three months ended March 31, 2024 were as follows:
Amount
Balance as of January 1, 2024$24,879 
Datos purchase price allocation adjustment(104)
Foreign currency translation adjustment(18)
Balance as of March 31, 2024
$24,757