XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Underwriters' Option
Follow-on Public Offering
Total Stockholders’ Equity (Deficit) Attributable to Semrush Holdings, Inc.
Total Stockholders’ Equity (Deficit) Attributable to Semrush Holdings, Inc.
Underwriters' Option
Total Stockholders’ Equity (Deficit) Attributable to Semrush Holdings, Inc.
Follow-on Public Offering
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Underwriters' Option
Additional Paid-in Capital
Follow-on Public Offering
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interest in Consolidated Subsidiary
Series A
Series A-1
Series B
Preferred Stock
Common Class A
Common Class A
Common Stock
Common Class A
Common Stock
Underwriters' Option
Common Class A
Common Stock
Follow-on Public Offering
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2020                           3,379,400 1,837,600              
Beginning balance at Dec. 31, 2020                           $ 7,789 $ 10,270              
Increase (Decrease) in Temporary Equity [Roll Forward]                                            
Conversion of preferred stock (in shares)                           (3,379,400) (1,837,600)              
Conversion of preferred stock                           $ (7,789) $ (10,270)              
Ending balance (in shares) at Dec. 31, 2021                           0 0              
Ending balance at Dec. 31, 2021                           $ 0 $ 0              
Beginning balance (in shares) at Dec. 31, 2020                               4,681,400            
Beginning balance (in shares) at Dec. 31, 2020             95,050,041                     0       0
Beginning balance at Dec. 31, 2020 $ (6,840)     $ (6,840)     $ 0 $ 4,975     $ 0 $ (35,815) $ 0     $ 24,000   $ 0       $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Conversion of Class B Common Stock to Class A Common Stock (in shares)             29,695,200                 4,681,400   17,121,795       17,121,795
Conversion of Class B Common Stock to Class A Common Stock 18,058     18,058       42,058               $ (24,000)            
Issuance of Class A Common Stock (in shares)                                   10,000,000 719,266 4,000,000    
Issuance of Class A Common Stock 126,622 $ 9,245 $ 77,903 126,622 $ 9,245 $ 77,903   126,622 $ 9,245 $ 77,903                        
Reclassification of Common Stock to Class B Common Stock in connection with the initial public offering (in shares)             124,745,241                             124,745,241
Reclassification of Common Stock to Class B Common Stock in connection with the initial public offering 0             (1)                           $ 1
Issuance of common stock upon exercise of stock options (in shares)                                           1,194,918
Issuance of common stock upon exercise of stock options 1,327     1,327       1,327                            
Vesting of Class B Common Stock in connection with Restricted Stock (in shares)                                           51,762
Stock-based compensation 2,742     2,742       2,742                            
Cumulative translation adjustment (230)     (230)             (230)                      
Unrealized (loss) gain on investments 0                                          
Net income (loss) (3,285)     (3,285)               (3,285)                    
Ending balance (in shares) at Dec. 31, 2021                               0            
Ending balance (in shares) at Dec. 31, 2021             0                     31,841,061       108,870,126
Ending balance at Dec. 31, 2021 225,542     225,542     $ 0 264,871     (230) (39,100) 0     $ 0   $ 0       $ 1
Ending balance (in shares) at Dec. 31, 2022                           0 0              
Ending balance at Dec. 31, 2022                           $ 0 $ 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Conversion of Class B Common Stock to Class A Common Stock (in shares)                                   11,078,315       11,078,315
Issuance of common stock upon exercise of stock options (in shares)                                   681,860        
Issuance of common stock upon exercise of stock options 981     981       981                            
Vesting of Class B Common Stock in connection with Restricted Stock (in shares)                                   77,182       51,759
Issuance of shares in connection with Employee Stock Purchase Plan (in shares)                                   64,756        
Issuance of shares in connection with Employee Stock Purchase Plan 758     758       758                            
Stock-based compensation 7,447     7,447       7,447                            
Cumulative translation adjustment (851)     (851)             (851)                      
Unrealized (loss) gain on investments (125)     (125)             (125)                      
Net income (loss) $ (33,848)     (33,848)               (33,848)                    
Ending balance (in shares) at Dec. 31, 2022 0                             0            
Ending balance (in shares) at Dec. 31, 2022             0                   43,743,000 43,743,174     97,844,000 97,843,570
Ending balance at Dec. 31, 2022 $ 199,904     199,904     $ 0 274,057     (1,206) (72,948) 0     $ 0   $ 0       $ 1
Ending balance (in shares) at Dec. 31, 2023                           0 0              
Ending balance at Dec. 31, 2023                           $ 0 $ 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Conversion of Class B Common Stock to Class A Common Stock (in shares)                                   74,414,844       74,414,844
Conversion of Class B Common Stock to Class A Common Stock $ 0                                 $ 1       $ (1)
Issuance of common stock upon exercise of stock options (in shares) 1,917,922                                 1,917,922       0
Issuance of common stock upon exercise of stock options $ 2,240     2,240       2,240                            
Issuance of shares in connection with Employee Stock Purchase Plan (in shares)                                   38,879        
Issuance of shares in connection with Employee Stock Purchase Plan 264     264       264                            
Issuance of common stock upon vesting of restricted stock units (in shares)                                   514,328       53,331
Stock-based compensation 15,337     15,337       15,337                            
Cumulative translation adjustment 451     451             451                      
Unrealized (loss) gain on investments 3                                          
Net income (loss) 950     950               950                    
Acquisition of noncontrolling interest (See Note 9) $ 5,166                       5,166                  
Ending balance (in shares) at Dec. 31, 2023 0                             0            
Ending balance (in shares) at Dec. 31, 2023             0                   120,629,000 120,629,147     23,482,000 23,482,057
Ending balance at Dec. 31, 2023 $ 224,315     $ 219,149     $ 0 $ 291,898     $ (752) $ (71,998) $ 5,166     $ 0   $ 1       $ 0