XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurement Inputs and Valuation Techniques The following table represents the key inputs used in the fair value calculation:
As of
September 30, 2022
December 31, 2021
Risk free interest rate3.50 %0.45 %
Projected year of payment2023
2022 – 2023
Revenue volatility20.8 %22.3 %
Discount rate9.07 %5.87 %
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
A rollforward of the fair value measurements of the convertible notes for the nine months ended September 30, 2022, is as follows:
Balance as of December 31, 2021$500 
Additional investment in convertible notes2,000 
Change in fair value included in other income, net661 
Balance as of March 31, 20223,161 
Change in fair value included in other income, net367 
Balance as of June 30, 20223,528 
Change in fair value included in other income, net(139)
Balance as of September 30, 2022$3,389 
A rollforward of the fair value measurements of the contingent consideration liability for the nine months ended September 30, 2022 is as follows:
Balance as of December 31, 2021$424 
Expense recognized (reversed) related to service period rendered106 
Balance as of March 31, 2022530 
Expense recognized (reversed) related to service period rendered(141)
Balance as of June 30, 2022389 
Expense recognized (reversed) related to service period rendered(149)
Balance as of September 30, 2022$240